MANHATTAN BRIDGE CAPITAL, INC
Business
MANHATTAN BRIDGE CAPITAL, INC is a real estate finance company that originates, services and manages a portfolio of first mortgage loans. It offers short-term, secured non-bank (“hard money”) loans, typically with origination and extension fees, interest income and personal guarantees, and provides loan servicing and portfolio management. The company operates through integrated origination, underwriting and servicing functions performed by its internal management team and supported by external legal, appraisal and title professionals. It primarily lends in the New York metropolitan area (including New Jersey and Connecticut) and in Florida, sourcing transactions from repeat borrowers, real estate and mortgage brokers, and limited advertising.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest income from loans | 7 | 8 | 8 | 7 | 6 | |
| Origination fees | 1 | 2 | 2 | 2 | 1 | |
| Total Revenue | 9 | 10 | 10 | 9 | 7 | |
| Interest and amortization of deferred financing costs | 2 | 2 | 3 | 2 | 1 | |
| Referral fees | 3,257 | 1,847 | 2,153 | 4,500 | 7,532 | |
| General and administrative expenses | 2 | 2 | 2 | 2 | 1 | |
| Total operating costs and expenses | 4 | 4 | 4 | 3 | 2 | |
| Income from operations | 5 | 6 | 5 | 5 | 4 | |
| Other income | 18,000 | 18,000 | 33,880 | 18,000 | — | |
| Income before income tax expense | 5 | 6 | 5 | 5 | 4 | |
| Income tax expense | −1,210 | −650 | −650 | −650 | −647 | |
| Net income | 5 | 6 | 5 | 5 | 4 | |
| Basic (per share) | 0.45 | 0.49 | 0.48 | 0.45 | 0.42 | |
| Diluted (per share) | 0.45 | 0.49 | 0.48 | 0.45 | 0.42 | |
| Basic (shares) | 11 | 11 | 11 | 11 | 11 | |
| Diluted (shares) | 11 | 11 | 11 | 11 | 11 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-10-31 | FY 2024 2024-12-31 | FY 2024 2024-11-30 | FY 2023 2023-12-31 |
|---|---|---|---|---|---|---|
| Loans receivable, net of deferred origination and other fees | 60 | — | 65 | — | 73 | |
| Interest and other fees receivable on loans | 2 | — | 2 | — | 1 | |
| Cash | 204,889 | — | 178,012 | — | 104,222 | |
| Cash restricted | 23,350 | — | 23,750 | — | 2 | |
| Other assets | 60,742 | — | 62,080 | — | 63,636 | |
| Right-of-use asset operating lease, net | 101,226 | — | 154,039 | — | 207,364 | |
| Deferred financing costs, net | 98,858 | — | 16,171 | — | 27,583 | |
| Total assets | 62 | — | 67 | — | 76 | |
| Lines of credit | 18 | — | 16 | — | 25 | |
| Senior secured notes (net of deferred financing costs of $96,985) | — | — | 6 | — | 6 | |
| Accounts payable and accrued expenses | 173,247 | — | 232,236 | — | 295,292 | |
| Operating lease liability | 112,076 | — | 167,119 | — | 220,527 | |
| Loan holdback | 50,000 | — | 50,000 | — | — | |
| Dividends payable | 1 | 1 | 1 | 1 | 1 | |
| Total liabilities | 19 | — | 24 | — | 34 | |
| Preferred shares - $.01 par value; 5,000,000 shares authorized; none issued and outstanding | — | — | — | — | — | |
| Common shares - $.001 par value; 25,000,000 shares authorized; 11,757,058 issued; 11,432,451 and 11,438,651 outstanding, respectively | 11,757 | — | 11,757 | — | 11,757 | |
| Additional paid-in capital | 46 | — | 46 | — | 46 | |
| Less: Treasury shares, at cost 324,607 and 318,407 shares, respectively | −1 | — | −1 | — | −1 | |
| Accumulated deficit | −1 | — | −1 | — | −2 | |
| Total stockholders equity | 43 | — | 43 | — | 43 | |
| Total liabilities and stockholders equity | 62 | — | 67 | — | 76 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization of deferred financing costs | 112,900 | 88,664 | 93,403 | 113,736 | 87,353 | |
| Depreciation | 4,983 | 4,870 | 4,057 | 2,307 | 2,265 | |
| Non-cash compensation expense | 13,065 | 13,065 | 13,065 | 13,065 | 13,065 | |
| Adjustment to right-of-use asset - operating lease and liability | −2,230 | −84 | 1,900 | — | — | |
| Interest and other fees receivable on loans | −134,914 | −552,755 | −245,868 | — | — | |
| Other assets | −3,226 | 705 | −3,042 | 5,742 | −443 | |
| Accounts payable and accrued expenses | −58,989 | −63,057 | 5,424 | 135,699 | −14,771 | |
| Deferred origination fees | −113,500 | −150,485 | 49,891 | 88,667 | 212,823 | |
| Net cash provided by operating activities | 5 | 5 | 5 | 5 | 5 | |
| Issuance of short-term loans | −35 | −42 | −56 | −61 | −49 | |
| Collections received from loans | 41 | 49 | 58 | 52 | 42 | |
| Purchase of fixed assets | −418 | −4,018 | −5,085 | −2,871 | — | |
| Net cash provided by investing activities | 5 | 8 | 2 | −9 | −8 | |
| Repayment of lines of credit | −47 | −55 | — | — | — | |
| Proceeds from lines of credit | 49 | 46 | — | — | — | |
| Repayment of senior secured notes | −6 | — | — | — | — | |
| Dividends paid | −5 | −5 | −5 | −6 | −5 | |
| Purchase of treasury shares | −28,558 | −9,800 | −261,667 | — | — | |
| Deferred financing costs incurred | −98,603 | −2,167 | −38,192 | −35,819 | — | |
| Net cash used in financing activities | −10 | −14 | −5 | 4 | 3 | |
| Net increase (decrease) in cash and restricted cash | 26,477 | −1 | 2 | −39,006 | −316,591 | |
| Cash paid during the period for taxes | 1,210 | 650 | 650 | 650 | 647 | |
| Cash paid during the period for interest | 2 | 2 | 2 | 2 | 982,491 | |
| Cash paid during the period for operating leases | 64,253 | 63,084 | 64,055 | — | — | |
| Supplemental Schedule of Noncash Financing Activities: Dividend declared and payable | 1 | 1 | 1 | 1 | 1 | |
| Loan holdback relating to mortgage receivable | — | 50,000 | — | — | — | |
| Reduction in interest receivable in connection with the increase in loans receivable | 13,122 | 427,627 | 213,465 | — | — |