LATTICE SEMICONDUCTOR CORP
Business
LATTICE SEMICONDUCTOR CORP develops low power programmable logic semiconductor technologies and system solutions for control, connectivity, and compute functions across networks from the Edge to the Cloud. The company offers FPGAs, specialized FPGA families, IP cores, reference designs, development kits, design software, integrated solution stacks, IP licensing, and design services. Its business is organized around three end market groups—Communications and Computing; Industrial and Automotive; and Consumer—along with legacy video connectivity ASSPs and IP licensing activities. Lattice sells globally through distributors, direct sales, manufacturers’ representatives, and online distributors, supported by field applications engineering and technical support.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 523 | 509 | 737 | 660 | 515 | |
| Cost of revenue | 166 | 169 | 222 | 208 | 194 | |
| Gross margin | 357 | 340 | 515 | 452 | 322 | |
| Research and development | 188 | 159 | 160 | 136 | 111 | |
| Selling, general, and administrative | 154 | 117 | 137 | 122 | 106 | |
| Amortization of acquired intangible assets | 52,000 | 3 | 3 | 4 | 3 | |
| Restructuring Charges and Other Miscellaneous Costs | 4 | 12 | 2 | — | — | |
| Impairment of Intangible Assets, Finite-Lived | 0 | 14 | 0 | 0 | — | |
| Total operating expenses | 346 | 306 | 302 | 265 | 221 | |
| Income (loss) from operations | 11 | 34 | 212 | 187 | 101 | |
| Interest income (expense), net | 3 | 4 | 2 | −4 | −3 | |
| Other income (expense), net | −751,000 | −2 | 545,000 | −1 | −452,000 | |
| Income (loss) before income taxes | 13 | 36 | 215 | 182 | 98 | |
| Income tax expense (benefit) | 10 | −25 | −44 | 3 | 2 | |
| Net income | 3 | 61 | 259 | 179 | 96 | |
| Basic (in dollars per share) | 0.02 | 0.44 | 1.88 | 1.3 | 0.7 | |
| Diluted (in dollars per share) | 0.02 | 0.44 | 1.85 | 1.27 | 0.67 | |
| Basic (in shares) | 137 | 138 | 138 | 137 | 137 | |
| Diluted (in shares) | 138 | 138 | 140 | 141 | 142 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 134 | 136 | 128 | 146 | 132 | |
| Accounts receivable, net | 102 | 81 | 104 | 94 | 80 | |
| Inventories, net | 89 | 103 | 99 | 110 | 68 | |
| Prepaid expenses and other current assets | 39 | 44 | 36 | 29 | 22 | |
| Total current assets | 364 | 365 | 368 | 379 | 301 | |
| Property and equipment, less accumulated depreciation of $123,654 at January 3, 2026 and $125,901 at December 28, 2024 | 77 | 53 | 50 | 48 | 38 | |
| Operating lease right-of-use assets | 39 | 14 | 14 | 18 | 24 | |
| Intangible assets, net | 4 | 5 | 21 | 25 | 30 | |
| Goodwill | 315 | 315 | 315 | 315 | 315 | |
| Deferred income taxes | 63 | 67 | 58 | 1 | — | |
| Other long-term assets | 21 | 25 | 15 | 13 | 18 | |
| Total assets | 883 | 844 | 841 | 799 | 726 | |
| Accounts payable | 57 | 37 | 34 | 42 | 35 | |
| Accrued liabilities | 31 | 46 | 36 | 48 | 26 | |
| Accrued payroll obligations | 31 | 17 | 27 | 37 | 28 | |
| Total current liabilities | 118 | 100 | 97 | 127 | 106 | |
| Long-term operating lease liabilities, net of current portion | 36 | 9 | 11 | 14 | 19 | |
| Other long-term liabilities | 15 | 24 | 41 | 42 | 49 | |
| Total liabilities | 169 | 133 | 149 | 312 | 315 | |
| Contingencies (Note 14) | — | — | — | — | — | |
| Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $.01 par value, 300,000,000 shares authorized; 136,771,000 shares issued and outstanding as of January 3, 2026 and 137,704,000 shares issued and outstanding as of December 28, 2024 | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 504 | 504 | 546 | 599 | 702 | |
| Retained earnings | 212 | 209 | 148 | −111 | −290 | |
| Accumulated other comprehensive loss | −3 | −4 | −3 | −2 | −1 | |
| Total stockholders' equity | 714 | 711 | 692 | 487 | 412 | |
| Total liabilities and stockholders' equity | 883 | 844 | 841 | 799 | 726 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 35 | 39 | 34 | 29 | 24 | |
| Stock-based compensation expense | 116 | 53 | 70 | 56 | 46 | |
| Change in deferred income tax provision | 5 | −12 | −59 | −1 | −324,000 | |
| Change in noncurrent taxes payable | −384,000 | −19 | 299,000 | −3,000 | — | |
| Amortization of right-of-use assets | 7 | 8 | 7 | 7 | 7 | |
| Impairment charges | 3 | 14 | 0 | — | — | |
| Charge for expiring production materials | 0 | 7 | 0 | 6 | — | |
| Other non-cash adjustments | 1 | 3 | 253,000 | 754,000 | 137,000 | |
| Accounts receivable, net | −21 | 23 | −10 | −14 | −12 | |
| Inventories, net | 14 | −5 | 12 | −43 | −3 | |
| Prepaid expenses and other assets | 5 | −11 | −6 | −6 | 2 | |
| Accounts payable | 20 | 2 | −8 | 7 | 7 | |
| Accrued liabilities | −20 | −4 | −13 | 15 | −3 | |
| Accrued payroll obligations | 13 | −10 | −10 | 9 | 10 | |
| Operating lease liabilities, current and long-term portions | −7 | −8 | −7 | −6 | — | |
| Net cash provided by (used in) operating activities | 175 | 141 | 270 | 239 | 168 | |
| Capital expenditures | −43 | −21 | −20 | −23 | −10 | |
| Cash paid for software and intellectual property licenses | −20 | −17 | −13 | −12 | −12 | |
| Net cash provided by (used in) investing activities | −62 | −38 | −33 | −35 | −90 | |
| Restricted stock unit tax withholdings | −23 | −34 | −52 | −55 | −54 | |
| Proceeds from issuance of common stock | 8 | 6 | 8 | 7 | 9 | |
| Repurchase of common stock | −100 | −67 | −80 | −110 | −70 | |
| Repayment of long-term debt | 0 | 0 | −130 | −179 | −13 | |
| Net cash provided by (used in) financing activities | −116 | −94 | −254 | −188 | −129 | |
| Net increase (decrease) in cash and cash equivalents | −2 | 8 | −17 | 14 | −51 | |
| Effect of exchange rate change on cash | 493,000 | −749,000 | −26,000 | −2 | −75,000 | |
| Interest paid | 0 | 0 | 3 | 4 | 2 | |
| Income taxes paid, net of refunds | 8 | 9 | 16 | 5 | 3 | |
| Operating lease payments | 8 | 10 | 8 | 7 | 8 | |
| Accrued purchases of plant and equipment | 7 | 2 | 392,000 | 1 | 1 | |
| Operating lease right-of-use assets obtained in exchange for lease obligations | 33 | 7 | 4 | 2 | 8 |