LXP Industrial Trust
Business
LXP Industrial Trust is a Maryland real estate investment trust that acquires, develops, owns and manages Class A warehouse and distribution properties. It offers core services including leasing of single-tenant industrial facilities, development and construction financing, build-to-suit projects, speculative development, and institutional fund management and advisory services with co-investments in joint ventures. The company reports a single operating segment for its industrial portfolio while also participating in institutional joint ventures that hold non-consolidated assets. It targets distribution and logistics markets across the Sunbelt and lower Midwest and primarily utilizes net and similar lease structures, third‑party property managers, and institutional capital partners for distribution and operations.
Summary from filing dated 2025-02-13
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Rental revenue | 346 | 354 | 334 | 314 | 340 | |
| Other revenue | 4 | 4 | 6 | 7 | 4 | |
| Total gross revenues | 350 | 358 | 341 | 321 | 344 | |
| Depreciation and amortization | −197 | −193 | −184 | −181 | −177 | |
| Property operating | −64 | −61 | −58 | −55 | −47 | |
| General and administrative | −40 | −40 | −36 | −39 | −35 | |
| Non-operating income | 3 | 8 | 3 | 935,000 | 1 | |
| Interest and amortization expense | −63 | −66 | −46 | −45 | — | |
| Loss on debt satisfaction, net | −12 | 0 | −132,000 | −119,000 | −14 | |
| Transaction costs | −178,000 | −498,000 | −4,000 | −4 | −432,000 | |
| Impairment charges | 0 | 0 | −16 | −3 | −6 | |
| Change in allowance for credit loss | 0 | 61,000 | 32,000 | −93,000 | 0 | |
| Gain on sale or disposal of, and recovery on, real estate, net | 146 | 40 | 33 | 59 | 367 | |
| Gain on change in control of a subsidiary | 0 | 209,000 | 0 | 0 | — | |
| Income before benefit (provision) for income taxes and equity in income (losses) of non-consolidated entities | 123 | 46 | 35 | 101 | 387 | |
| Benefit (provision) for income taxes | −699,000 | 127,000 | −703,000 | — | — | |
| Equity in (earnings) losses of non-consolidated entities | −4 | −3 | 1 | 16 | −190,000 | |
| Net income | 118 | 43 | 36 | 116 | 385 | |
| Net (income) loss attributable to noncontrolling interests | −4 | 2 | −6 | −2 | −2 | |
| Net income attributable to LXP Industrial Trust shareholders | 113 | 45 | 30 | 114 | 383 | |
| Dividends attributable to preferred shares - Series C | −6 | −6 | −6 | −6 | −6 | |
| Allocation to participating securities | −401,000 | −322,000 | −230,000 | −186,000 | −510,000 | |
| Net income attributable to common shareholders, basic | 106 | 38 | 24 | 107 | 376 | |
| Net income attributable to common shareholders, diluted | 106 | 38 | 24 | 107 | 376 | |
| Net income attributable to common shareholders - per common share basic (usd per share) | 1.82 | 0.65 | 0.41 | 0.38 | 1.35 | |
| Weighted-average common shares outstanding - basic (in shares) | 58 | 58 | 58 | 280 | 278 | |
| Net income attributable to common shareholders - per common share diluted (usd per share) | 1.82 | 0.65 | 0.41 | 0.38 | 1.34 | |
| Weighted-average common shares outstanding - diluted (in shares) | 59 | 58 | 58 | 282 | 287 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Real estate, at cost | 3,908 | 4,176 | 3,774 | 3,691 | 3,584 | |
| Real estate - intangible assets | 306 | 318 | 315 | 329 | 341 | |
| Land held for development | 83 | 83 | 81 | 84 | 104 | |
| Investments in real estate under construction | 42 | 6 | 319 | 362 | 161 | |
| Real estate, gross | 4,339 | 4,584 | 4,489 | 4,466 | 4,191 | |
| Less: accumulated depreciation and amortization | −1,152 | −1,047 | 905 | 800 | — | |
| Real estate, net | 3,188 | 3,536 | 3,584 | 3,666 | 3,535 | |
| Right-of-use assets, net | 9 | 16 | 19 | 24 | 28 | |
| Cash and cash equivalents | 170 | 102 | 199 | 54 | 191 | |
| Restricted cash | 257,000 | 237,000 | 216,000 | 116,000 | 101,000 | |
| Investments in non-consolidated entities | 31 | 40 | 48 | 58 | 75 | |
| Deferred expenses, (net of accumulated amortization of $33,210 in 2025 and $28,035 in 2024) | 35 | 40 | 35 | 25 | 19 | |
| Rent receivable - current | 3 | 2 | 5 | 3 | 4 | |
| Rent receivable - deferred | 85 | 86 | 80 | 71 | 63 | |
| Other assets | 16 | 21 | 18 | 24 | 9 | |
| Total assets | 3,537 | 3,843 | 4,193 | 4,054 | 4,006 | |
| Mortgages and notes payable, net | 50 | 55 | 60 | 72 | 83 | |
| Term loan payable, net | 249 | 298 | 297 | 299 | — | |
| Senior notes payable, net | 953 | 1,089 | 1,286 | 989 | — | |
| Trust preferred securities, net | 100 | 128 | — | — | — | |
| Dividends payable | 45 | 41 | 40 | 38 | 37 | |
| Operating lease liabilities | 9 | 17 | 20 | 25 | 29 | |
| Accounts payable and other liabilities | 55 | 57 | 58 | 74 | 78 | |
| Accrued interest payable | 9 | 11 | 11 | 9 | 8 | |
| Deferred revenue - including below-market leases (net of accumulated accretion of $11,947 in 2025 and $18,292 in 2024) | 3 | 7 | 9 | 11 | 14 | |
| Prepaid rent | 17 | 20 | 17 | 15 | 15 | |
| Total liabilities | 1,489 | 1,723 | 1,927 | 1,663 | 1,682 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares, Series C Cumulative Convertible Preferred, liquidation preference $96,770 and 1,935,400 shares issued and outstanding | 94 | 94 | 94 | 94 | 94 | |
| Common shares, par value $0.0001 per share; authorized 600,000,000 shares, 59,077,234 and 58,899,958 shares issued and outstanding in 2025 and 2024, respectively | 6,000 | 6,000 | 29,000 | 29,000 | 28,000 | |
| Additional paid-in-capital | 3,314 | 3,315 | 3,330 | 3,320 | 3,253 | |
| Accumulated distributions in excess of net income | −1,372 | −1,317 | −1,202 | −1,079 | −1,049 | |
| Accumulated other comprehensive income | 427,000 | 6 | 9 | 18 | −6 | |
| Total shareholders equity | 2,037 | 2,098 | 2,232 | 2,353 | 2,291 | |
| Noncontrolling interests | 12 | 22 | 33 | 38 | 32 | |
| Total equity | 2,048 | 2,121 | 2,265 | 2,391 | 2,323 | |
| Total liabilities and equity | 3,537 | 3,843 | 4,193 | 4,054 | 4,006 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 200 | 197 | 187 | 183 | 180 | |
| Gain on sale or disposal of, and recovery on, real estate, net | −146 | −40 | −33 | −59 | −367 | |
| Change in allowance for credit loss | 0 | −61,000 | −32,000 | 93,000 | 0 | |
| Impairment charges | 0 | 0 | 16 | 3 | 6 | |
| Straight-line rents | −5 | −7 | −9 | −11 | −12 | |
| Amortization of right of use assets | 4 | 4 | 4 | 4 | 4 | |
| Other non-cash expense, net | 12 | 8 | 6 | 6 | 7 | |
| Distributions of accumulated earnings from non-consolidated entities | 0 | 2 | 5 | 17 | 0 | |
| Change in accounts payable and other liabilities | 979,000 | 3 | 4 | −2 | 8 | |
| Change in rent receivable and prepaid rent, net | −5 | 6 | −488,000 | 623,000 | 1 | |
| Change in accrued interest payable | −1 | −862,000 | 2 | 700,000 | 2 | |
| Other adjustments, net | −5 | −5 | −7 | −2 | −6 | |
| Net cash provided by operating activities | 189 | 211 | 209 | 194 | 220 | |
| Acquisition of real estate, including intangible assets | −33 | −162 | −15 | −132 | −758 | |
| Investment in real estate under construction | −29 | −106 | −121 | −277 | −289 | |
| Capital expenditures | −25 | −18 | −18 | −33 | −15 | |
| Insurance proceeds | 5 | 0 | 0 | — | — | |
| Net proceeds from sale of properties | 380 | 177 | 98 | 194 | 728 | |
| Realization of net investment in a sales-type lease | 0 | 66 | 0 | 0 | — | |
| Principal payments on loans receivable | 0 | 0 | 1 | 27,000 | 8,000 | |
| Investments in non-consolidated entities, net | −546,000 | −1 | −4 | −3 | −5 | |
| Distributions from non-consolidated entities in excess of accumulated earnings | 5 | 7 | 10 | 20 | 8 | |
| Payments of deferred leasing costs | −4 | −7 | −6 | — | — | |
| Investment in held-to-maturity securities | 0 | 130 | — | — | — | |
| Investment in held-to-maturity securities | — | — | −130 | 0 | 0 | |
| Change in real estate deposits, net | −891,000 | −168,000 | 867,000 | −2 | 947,000 | |
| Net cash provided by (used in) investing activities | 298 | 86 | −183 | −237 | −338 | |
| Dividends to common and preferred shareholders | −164 | −158 | −152 | −142 | −128 | |
| Principal amortization payments | −6 | −5 | −12 | −11 | −14 | |
| Principal payments on debt, excluding normal amortization | −50 | 0 | 0 | 0 | −15 | |
| Repurchase of senior notes | −140 | −199 | 0 | 0 | −189 | |
| Revolving credit facility borrowings | 0 | 85 | 125 | 280 | 555 | |
| Revolving credit facility payments | 0 | −85 | −125 | −280 | −555 | |
| Repurchase of trust preferred securities | −27 | 0 | 0 | — | — | |
| Proceeds from issuance of senior notes | 0 | 0 | 298 | 0 | 399 | |
| Payments for early extinguishment of debt | −11 | 0 | 0 | 0 | −13 | |
| Deferred financing costs | 0 | 0 | −6 | −4 | −4 | |
| Cash distributions to noncontrolling interests | −17 | −4 | −7 | −1 | −2 | |
| Cash contributions from noncontrolling interests | 2 | 2 | 714,000 | 8 | 21 | |
| Repurchase of common shares | −4 | 0 | 0 | −131 | 0 | |
| Purchase of noncontrolling interest | 0 | −28 | 0 | −28 | 0 | |
| Issuance of common shares, net of costs and repurchases to settle tax obligations | −1 | −2 | −3 | — | — | |
| Net cash provided by (used in) financing activities | −418 | −395 | 119 | −94 | 129 | |
| Change in cash, cash equivalents and restricted cash | 69 | −97 | 145 | −137 | 12 | |
| Interest paid | 60 | 67 | 52 | — | — | |
| Income taxes paid | 923,000 | 274,000 | 951,000 | — | — | |
| Accounts payable related to Investment in real estate under construction | 5 | 15 | 21 | — | — | |
| Reclassification of Real estate, net to Investments in real estate under construction | 25 | 0 | 0 | — | — | |
| Deconsolidation of Lombard Street Lots, LLC in Real estate, at cost | 0 | 5 | 0 | — | — | |
| Deconsolidation of Lombard Street Lots, LLC in Investments in non-consolidated entities | 0 | 2 | 0 | — | — | |
| Reclassification to Real estate, net from Gain on sale or disposal of, and recovery on, real estate net | 389,000 | 0 | 1 | — | — | |
| Reduction of accumulated depreciation and amortization related to an expired Ground Lease in Palo Alto, California | 0 | 0 | 29 | — | — | |
| Reduction of Real estate, net related to an expired Ground Lease in Palo Alto, California | 0 | 0 | 29 | — | — |