ManpowerGroup Inc.
Business
ManpowerGroup Inc. provides global workforce solutions that connect people to meaningful work and help organizations manage workforce transformation. It offers recruitment and assessment, upskilling, reskilling, training and development, career management, outsourcing and workforce consulting services. The company operates through its core brands—Manpower, Experis and Talent Solutions—delivering contingent and permanent staffing, IT resourcing, RPO, MSP, Right Management and related outcome-based solutions such as Experis Academy and MyPath. ManpowerGroup serves multinational, national and local clients via a global network of branch and franchise offices and on‑site and managed service channels across the Americas, Southern Europe, Northern Europe and Asia Pacific/Middle East.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues from services | 17,957 | 17,854 | 18,915 | 19,828 | 20,724 | |
| Cost of services | 14,960 | 14,767 | 15,557 | 16,255 | 17,317 | |
| Gross profit | 2,998 | 3,087 | 3,358 | 3,572 | 3,408 | |
| Selling and administrative expenses, excluding impairment charges | 2,759 | 2,781 | 3,047 | 2,941 | 2,822 | |
| Impairment charges | 89 | 0 | 55 | 50 | 0 | |
| Selling and administrative expenses | 2,848 | 2,781 | 3,102 | 2,991 | 2,822 | |
| Operating profit | 150 | 306 | 256 | 582 | 585 | |
| Interest and other expenses, net | 57 | 49 | 50 | 25 | 17 | |
| Earnings before income taxes | 93 | 257 | 206 | 557 | 568 | |
| Provision for income taxes | 107 | 112 | 117 | 183 | 186 | |
| Net (loss) earnings | −13 | 145 | 89 | 374 | 382 | |
| Net (loss) earnings per share - basic | −0.29 | 3.04 | 1.78 | 7.17 | 7.01 | |
| Net (loss) earnings per share - diluted | −0.29 | 3.01 | 1.76 | 7.08 | 6.91 | |
| Weighted average shares - basic | 47 | 48 | 50 | 52 | 55 | |
| Weighted average shares - diluted | 47 | 48 | 50 | 53 | 55 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 871 | 509 | 581 | 639 | 848 | |
| Accounts receivable, less allowance for expected credit losses of $74.1 and $67.6, respectively | 4,770 | 4,297 | 4,830 | 5,137 | 5,448 | |
| Prepaid expenses and other assets | 149 | 164 | 161 | 158 | 127 | |
| Total current assets | 5,790 | 4,970 | 5,572 | 5,934 | 6,423 | |
| Goodwill | 1,545 | 1,563 | 1,587 | 1,628 | 1,722 | |
| Intangible assets, less accumulated amortization of $579.1 and $530.4, respectively | 430 | 486 | 520 | 550 | 584 | |
| Operating lease right-of-use assets | 393 | 361 | 414 | 366 | 373 | |
| Other assets | 879 | 702 | 608 | 541 | 610 | |
| Total other assets | 3,247 | 3,112 | 3,128 | 3,084 | 3,289 | |
| Land, buildings, leasehold improvements and equipment | 527 | 488 | 527 | 585 | 595 | |
| Less: accumulated depreciation and amortization | 404 | 370 | 397 | 473 | 478 | |
| Net property and equipment | 123 | 118 | 130 | 112 | 117 | |
| Total assets | 9,160 | 8,201 | 8,830 | 9,130 | 9,829 | |
| Accounts payable | 2,721 | 2,613 | 2,723 | 2,831 | 3,039 | |
| Employee compensation payable | 232 | 241 | 243 | 272 | 299 | |
| Accrued liabilities | 458 | 475 | 693 | 573 | 585 | |
| Accrued payroll taxes and insurance | 672 | 615 | 696 | 747 | 789 | |
| Value added taxes payable | 418 | 371 | 433 | 463 | 516 | |
| Short-term operating lease liability | 107 | 99 | — | — | — | |
| Short-term borrowings and current maturities of long-term debt | 625 | 23 | 12 | 27 | 553 | |
| Total current liabilities | 5,234 | 4,437 | 4,800 | 4,912 | 5,781 | |
| Long-term debt | 1,052 | 929 | 991 | 960 | 566 | |
| Long-term operating lease liability | 304 | 279 | 323 | 267 | 276 | |
| Other long-term liabilities | 510 | 429 | 483 | 534 | 675 | |
| Total other liabilities | 1,866 | 1,637 | 1,796 | 1,761 | 1,517 | |
| Commitments and contingencies (Note 15) | — | — | — | — | — | |
| Preferred stock, $.01 par value, authorized 25,000,000 shares, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $.01 par value, authorized 125,000,000 shares, issued 119,161,780 and 118,853,620 shares, respectively | 1 | 1 | 1 | 1 | 1 | |
| Capital in excess of par value | 3,573 | 3,546 | 3,515 | 3,484 | 3,445 | |
| Retained earnings | 3,732 | 3,812 | 3,813 | 3,869 | 3,635 | |
| Accumulated other comprehensive loss | −412 | −443 | −466 | −459 | −389 | |
| Treasury stock at cost, 72,864,513 and 72,105,407 shares, respectively | −4,834 | −4,791 | −4,640 | −4,448 | −4,169 | |
| Total ManpowerGroup shareholders' equity | 2,060 | 2,125 | 2,223 | 2,447 | 2,522 | |
| Noncontrolling interests | 700,000 | 2 | 11 | 11 | 10 | |
| Total shareholders equity | 2,060 | 2,127 | 2,234 | 2,458 | 2,532 | |
| Total liabilities and shareholders equity | 9,160 | 8,201 | 8,830 | 9,130 | 9,829 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 86 | 87 | 89 | 85 | 73 | |
| Loss on sales of subsidiaries, net | 6 | 8 | 1 | 6 | 0 | |
| Non-cash goodwill and other impairment charges | 89 | 0 | 57 | 50 | 0 | |
| Deferred income taxes | −36 | −32 | −21 | 5 | −1 | |
| Allowance for expected credit losses | 7 | 9 | 5 | 6 | 18 | |
| Share-based compensation | 26 | 27 | 29 | 38 | 37 | |
| Accounts receivable | −142 | 261 | 392 | 29 | −641 | |
| Other assets | −75 | −132 | −45 | 48 | 79 | |
| Accounts payable | −43 | 16 | −145 | −81 | — | |
| Other liabilities | −10 | −80 | −103 | −135 | 698 | |
| Cash (used in) provided by operating activities | −104 | 309 | 348 | 423 | 645 | |
| Capital expenditures | −57 | −51 | −78 | −76 | −64 | |
| Acquisitions of businesses, net of cash acquired | −1 | −5 | 0 | −16 | −924 | |
| Impact to cash resulting from sales of subsidiaries | −2 | −15 | 0 | 0 | 0 | |
| Proceeds from the sale of subsidiaries and property and equipment | 1 | 2 | 4 | 7 | 2 | |
| Cash used in investing activities | −59 | −68 | −74 | −85 | −987 | |
| Net change in short-term borrowings | 14 | 14 | −13 | 7 | −3 | |
| Proceeds from long-term debt | 587 | 4 | 1 | 421 | 500,000 | |
| Repayments of long-term debt | −700,000 | −2 | −4 | −412 | −2 | |
| Payments for debt issuance costs | −3 | 0 | 0 | −2 | 0 | |
| Payments of contingent consideration for acquisitions | −1 | −3 | 0 | −4 | −6 | |
| Proceeds from share-based awards | 0 | 800,000 | 2 | 300,000 | 5 | |
| Payments to noncontrolling interests | 0 | −200,000 | −600,000 | −1 | −1 | |
| Other share-based award transactions | −6 | −11 | −10 | −9 | −5 | |
| Repurchases of common stock | −38 | −140 | −180 | −270 | −210 | |
| Dividends paid | −67 | −146 | −144 | −140 | −137 | |
| Cash provided (used in) by financing activities | 486 | −282 | −350 | −482 | −284 | |
| Effect of exchange rate changes on cash | 39 | −31 | 18 | −65 | −93 | |
| Change in cash and cash equivalents | 362 | −72 | −58 | −209 | −719 | |
| Interest | 98 | 85 | 76 | 38 | 37 | |
| Income taxes, net | 148 | 188 | 182 | 202 | 140 | |
| Operating lease liabilities | 131 | 120 | 132 | 128 | 140 | |
| Right-of-use assets obtained in exchange for new operating lease liabilities | 101 | 82 | 136 | 93 | 70 |