MBIA INC
Business
MBIA INC provides financial guarantee insurance and related portfolio management services through its operating subsidiaries, which are primarily in run-off. It offers financial guarantee insurance policies that guarantee timely payment of principal, interest and other amounts on public finance, international public finance and structured finance obligations, along with surveillance, remediation and claims recovery services. Key business segments include National for U.S. public finance, MBIA Corp. for international and structured finance, and MBIA Services for centralized support functions. Distribution is principally to investors and issuers in primary and secondary debt markets across the U.S. and international jurisdictions.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net realized investment gains (losses) | −6 | −3 | −76 | −41 | 5 | |
| Net gains (losses) on financial instruments at fair value and foreign exchange | −29 | −42 | 4 | 45 | 40 | |
| Total revenues | 80 | 42 | 7 | 154 | 189 | |
| Losses and loss adjustment | −20 | 184 | 177 | 38 | 350 | |
| Interest | 196 | 208 | 210 | 179 | 163 | |
| Total expenses | 261 | 483 | 491 | 302 | 634 | |
| Income (loss) from continuing operations before income taxes | −181 | −441 | −484 | −148 | −445 | |
| Provision (benefit) for income taxes | 0 | 0 | 0 | 1 | 0 | |
| Income (loss) from continuing operations | −181 | −441 | −484 | −149 | −445 | |
| Income (loss) from discontinued operations, net of income taxes | −2 | −3 | −3 | −54 | 0 | |
| Net income (loss) | −183 | −444 | −487 | −203 | −445 | |
| Less: Net income (loss) attributable to noncontrolling interests | −6 | 3 | 4 | −8 | 0 | |
| Net income (loss) attributable to MBIA Inc. | −177 | −447 | −491 | −195 | −445 | |
| Continuing operations - basic | −3.53 | −9.31 | −10.03 | −3 | −8.99 | |
| Continuing operations - diluted | −3.53 | −9.31 | −10.03 | −3 | −8.99 | |
| Discontinued operations - basic | −0.05 | −0.12 | −0.15 | −0.92 | 0 | |
| Discontinued operations - diluted | −0.05 | −0.12 | −0.15 | −0.92 | 0 | |
| Net income (loss) per common share attributable to MBIA Inc. - basic | −3.58 | −9.43 | −10.18 | −3.92 | −8.99 | |
| Net income (loss) per common share attributable to MBIA Inc. - diluted | −3.58 | −9.43 | −10.18 | −3.92 | −8.99 | |
| Basic | 49 | 47 | 48 | 50 | 50 | |
| Diluted | 49 | 47 | 48 | 50 | 50 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Premiums receivable (net of allowance for credit losses of $- and $-) | 121 | 133 | 146 | 160 | 178 | |
| Assets held for sale | 8 | 11 | 73 | 80 | — | |
| Total assets | 2,013 | 2,168 | 2,606 | 3,375 | 4,696 | |
| Liabilities held for sale | 6 | 7 | 64 | 61 | — | |
| Total liabilities | 4,243 | 4,244 | 4,253 | 4,251 | 4,996 | |
| Commitments and contingencies (Refer to Note 18) | — | — | — | — | — | |
| Preferred stock, par value $1 per share; authorized shares10,000,000; issued and outstandingnone | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value $1 per share; authorized shares--400,000,000; issued shares--283,186,115 | 283 | 283 | 283 | 283 | 283 | |
| Additional paid-in capital | 2,450 | 2,492 | 2,515 | 2,925 | 2,931 | |
| Retained earnings (deficit) | −1,768 | −1,591 | −1,144 | −653 | −458 | |
| Accumulated other comprehensive income (loss), net of tax of $7 and $7 | −95 | −128 | −139 | −283 | 100 | |
| Treasury stock, at cost--232,675,865 and 232,215,934 shares | −3,107 | −3,145 | −3,172 | −3,154 | −3,169 | |
| Total shareholders' equity of MBIA Inc. | −2,237 | −2,089 | −1,657 | −882 | −313 | |
| Preferred stock of subsidiary and noncontrolling interests | 7 | 13 | — | — | 13 | |
| Total equity | −2,230 | −2,076 | −1,647 | −876 | −300 | |
| Total liabilities and equity | 2,013 | 2,168 | 2,606 | 3,375 | 4,696 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Premiums, fees and reimbursements received | 16 | 17 | 18 | 25 | 44 | |
| Investment income received | 52 | 57 | 105 | 92 | 77 | |
| Financial guarantee losses and loss adjustment expenses paid | −145 | −157 | −214 | −1,108 | −343 | |
| Proceeds from recoveries and reinsurance, net of salvage paid to reinsurers | 236 | 22 | 10 | 694 | 282 | |
| Operating expenses paid and other operating | −72 | −57 | −71 | −97 | −88 | |
| Other proceeds from consolidated variable interest entities | 0 | 2 | 28 | 0 | 0 | |
| Interest paid, net of interest converted to principal | −49 | −53 | −64 | −43 | −61 | |
| Cash (used) provided by discontinued operations | 0 | −7 | −7 | 2 | 0 | |
| Net cash provided (used) by operating activities | 38 | −176 | −195 | −418 | 511 | |
| Purchases of available-for-sale investments | −411 | −210 | −366 | −1,009 | −1,163 | |
| Sales of available-for-sale investments | 126 | 115 | 943 | 1,100 | 597 | |
| Paydowns, maturities and other proceeds of available-for-sale investments | 204 | 207 | 214 | 411 | 626 | |
| Purchases of investments at fair value | −62 | −114 | −77 | −148 | −206 | |
| Sales, paydowns, maturities and other proceeds of investments at fair value | 66 | 189 | 279 | 228 | 174 | |
| Sales, paydowns and maturities (purchases) of short-term investments, net | 98 | 76 | −186 | 31 | −99 | |
| Paydowns and maturities of loans receivable | 4 | 6 | 9 | 8 | 77 | |
| Consolidation/(deconsolidation) of variable interest entities | 0 | 0 | −2 | 2 | — | |
| (Payments) proceeds for derivative settlements | 0 | −1 | −38 | −10 | −66 | |
| Proceeds (payments) from discontinued operations | 0 | 19 | −9 | 10 | 0 | |
| Net cash provided (used) by investing activities | 25 | 287 | 767 | 623 | −61 | |
| Proceeds from investment agreements | 0 | 0 | 7 | 8 | 2 | |
| Principal paydowns of investment agreements | −16 | −5 | −12 | −54 | −2 | |
| Principal paydowns of medium-term notes | 0 | −62 | −15 | −74 | −81 | |
| Proceeds from variable interest entity debt | 0 | 8 | 62 | 2 | 0 | |
| Principal paydowns/redemptions of variable interest entity debt | −11 | −59 | −142 | −135 | −369 | |
| Dividends paid | 0 | 0 | −409 | 0 | 0 | |
| Principal paydowns of long-term debt | −45 | −1 | 0 | −29 | −6 | |
| Purchases of treasury stock | −7 | −4 | −38 | −3 | −1 | |
| Cash provided (used) by discontinued operations | 0 | −9 | 5 | 0 | 0 | |
| Net cash provided (used) by financing activities | −79 | −132 | −542 | −285 | −457 | |
| Net increase (decrease) in cash and cash equivalents | −16 | −21 | 30 | −82 | −7 | |
| Income (loss) from discontinued operations, net of income taxes | −2 | −3 | −3 | −54 | 0 | |
| Premiums receivable | 12 | 13 | 14 | 32 | 31 | |
| Unearned premium revenue | −27 | −33 | −34 | −56 | −83 | |
| Loss and loss adjustment expense reserves | −72 | 53 | 24 | −468 | −102 | |
| Insurance loss recoverable | 142 | −2 | −46 | 120 | 381 | |
| Accrued interest payable | 151 | 162 | 159 | 145 | 107 | |
| Other assets and liabilities | −4 | 8 | −1 | −67 | 4 | |
| Net (gains) losses on financial instruments at fair value and foreign exchange | 26 | 65 | 41 | −31 | −35 | |
| Other net realized (gains) losses | −7 | 13 | 29 | −11 | 21 | |
| Other operating | −8 | −17 | 27 | 26 | 33 | |
| Total adjustments to income (loss) from continuing operations | 219 | 265 | 289 | −269 | 956 | |
| Loans receivable disposed of a variable interest entity | 0 | 0 | 28 | 0 | 0 | |
| Other investments, received from sale of net assets held for sale | 0 | 0 | 3 | 0 | 0 | |
| Variable interest entity debt extinguishment | 7 | 0 | 0 | — | — | |
| Variable interest entity notes disposed of upon deconsolidation | 0 | 0 | 22 | 0 | 0 |