M
MEDALLION FINANCIAL CORP
MBNKOCIK 0001000209NasdaqAcceleratedSmaller ReportingFinance ServicesDelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$43.04M
Total Assets
$2.96B
Equity
$408.62M
Shares Out
23.53M
Op. Cash Flow
$126.28M
Business
MEDALLION FINANCIAL CORP is a specialty finance company that originates and services consumer and commercial loans through its banking and SBIC subsidiaries. It offers loans financing recreational vehicles, boats, collector cars and other recreational equipment, home improvement projects, commercial business financings, strategic partnership lending programs, and historically taxi medallion loans. Its operating divisions include Medallion Bank, SBIC subsidiaries (Medallion Capital, Medallion Funding, Freshstart) and a strategic partnerships program. Loans are originated nationwide through dealer, contractor and financial service provider relationships and sold or held on its balance sheet.
Summary from filing dated 2025-03-13
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest and fees on loans | 308 | 283 | 245 | 195 | 158 | |
| Non-loan interest and dividend income | 7 | 7 | 6 | 2 | 976,000 | |
| Total dividend and interest income | 315 | 291 | 251 | 197 | 159 | |
| Interest on deposits | 80 | 71 | 48 | 23 | 18 | |
| Interest on long-term debt | 15 | 17 | 13 | 13 | 13 | |
| Interest on short-term borrowings | 3 | 572,000 | 2 | 132,000 | 690,000 | |
| Total interest expense | 98 | 88 | 63 | 36 | — | |
| Net interest income | 217 | 203 | 188 | 160 | 128 | |
| Provision for credit losses | 90 | 77 | 38 | 30 | — | |
| Net interest income after allowance for credit losses | 127 | 126 | 150 | 130 | 123 | |
| Gain on equity investments, net | 25 | 7 | 5 | 3 | 17 | |
| Gain on taxi medallion assets, net | 5 | 884,000 | 3 | — | — | |
| Strategic partnership fees | 4 | 2 | 2 | — | — | |
| Gain on sale of recreation loans held for sale | 1 | 0 | 0 | — | — | |
| Other income | 4 | 2 | 782,000 | 2 | 798,000 | |
| Total other income, net | 38 | 11 | 11 | 10 | 32 | |
| Salaries and employee benefits | 42 | 38 | 38 | 31 | 32 | |
| Loan servicing fees | 12 | 11 | 10 | 8 | 7 | |
| Collection costs | 7 | 6 | 6 | 5 | 5 | |
| Regulatory fees | 4 | 4 | 3 | 2 | 2 | |
| Professional fee costs (benefits), net | 5 | −1 | 6 | 13 | — | |
| Rent expense | 3 | 3 | 2 | 2 | 2 | |
| Amortization of intangible assets | 1 | 1 | 1 | 1 | 1 | |
| Penalties | 0 | 3 | 0 | 0 | — | |
| Other expenses | 12 | 9 | 9 | 8 | 8 | |
| Total other expenses | 85 | 74 | 76 | 72 | 73 | |
| Income (loss) before income taxes | 80 | 63 | 86 | 68 | 82 | |
| Income tax provision | 25 | 21 | 25 | −18 | −24 | |
| Net income after taxes | 55 | 42 | 61 | — | 58 | |
| Less: income attributable to the non-controlling interest | 9 | 6 | 6 | 6 | 4 | |
| Less:redemption of Series F preferred stock - funds paid in excess of carrying value | 4 | 0 | 0 | — | — | |
| Net income (loss) attributable to Medallion Financial Corp. | 43 | 36 | 55 | 44 | 54 | |
| Basic earnings per share | 1.89 | 1.59 | 2.45 | 1.86 | 2.2 | |
| Diluted earnings per share | 1.78 | 1.52 | 2.37 | 1.83 | 2.17 | |
| Basic | 23 | 23 | 23 | 24 | 25 | |
| Diluted | 24 | 24 | 23 | 24 | 25 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 136 | 98 | 53 | 33 | 64 | |
| Federal funds sold | 65 | 71 | 97 | 72 | 60 | |
| Investment securities | 60 | 55 | 54 | 48 | 45 | |
| Equity investments | 8 | 9 | 11 | 10 | 0 | |
| Loans held for sale, at lower of amortized cost or fair value | 15 | 128 | 0 | — | — | |
| Loans | 2,552 | 2,363 | 2,216 | — | — | |
| Allowance for credit losses | −115 | −97 | −84 | −64 | — | |
| Net loans | 2,437 | 2,265 | 2,132 | — | — | |
| Goodwill | 151 | 151 | 151 | 151 | 151 | |
| Intangible assets, net | 18 | 19 | 21 | 22 | 24 | |
| Property, equipment, and right-of-use lease asset, net | 12 | 14 | 14 | 13 | 12 | |
| Accrued interest receivable | 19 | 15 | 14 | 13 | 11 | |
| Loan collateral in process of foreclosure | 7 | 10 | 12 | 22 | 37 | |
| Income tax receivable | 0 | 2 | 671,000 | 2 | 833,000 | |
| Other assets | 26 | 30 | 29 | 20 | 20 | |
| Total assets | 2,955 | 2,869 | 2,588 | 2,260 | 1,873 | |
| Deposits | 2,084 | 2,090 | 1,867 | 1,607 | 1,251 | |
| Long-term debt | 216 | 232 | 236 | 214 | 220 | |
| Short-term debt | 95 | 49 | 8 | 5 | 0 | |
| Deferred tax liabilities, net | 20 | 21 | 21 | 27 | 18 | |
| Operating lease liabilities | 5 | 5 | 7 | 8 | 9 | |
| Accrued interest payable | 6 | 8 | 7 | 5 | 3 | |
| Income tax payable | 759,000 | 0 | 0 | — | — | |
| Accounts payable and accrued expenses | 20 | 24 | 31 | 23 | 16 | |
| Total liabilities | 2,447 | 2,430 | 2,176 | 1,889 | 1,517 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock (1,000,000 shares of $0.01 par value stock authorized-none outstanding) | 0 | 0 | 0 | 0 | 0 | |
| Common stock (50,000,000 shares of $0.01 par value stock authorized - 29,592,592 shares at December 31, 2025 and 29,308,182 shares at December 31, 2024 issued) | 296,000 | 293,000 | 291,000 | 287,000 | 281,000 | |
| Additional paid in capital | 299 | 293 | 288 | 284 | 280 | |
| Treasury stock (6,280,909 shares at December 31, 2025 and 6,172,588 December 31, 2024) | −51 | −50 | −46 | −46 | −25 | |
| Accumulated other comprehensive income (loss) | −2 | −4 | −4 | −3 | 1 | |
| Retained earnings | 162 | 130 | 104 | 67 | 31 | |
| Total stockholders equity | 409 | 370 | 343 | 302 | 287 | |
| Non-controlling interest in consolidated subsidiaries | 99 | 69 | 69 | 69 | 69 | |
| Total equity | 508 | 439 | 412 | 371 | 356 | |
| Total liabilities and equity | 2,955 | 2,869 | 2,588 | 2,260 | 1,873 | |
| Number of shares outstanding | 23 | 23 | 23 | 23 | 25 | |
| Book value per share | 17.53 | 16 | 14.63 | 13.08 | 11.4 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Proceeds from sales of strategic partnership loans held for sale | 764 | 197 | 118 | — | — | |
| Origination of loans held for sale | −772 | −204 | −118 | — | — | |
| Gain on sale of recreation loans held for sale | −1 | 0 | 0 | — | — | |
| Paid-in-kind interest income | −1 | −2 | −2 | −724,000 | −814,000 | |
| Depreciation and amortization | 8 | 6 | 5 | 5 | 7 | |
| Amortization of origination fees, net | 11 | 9 | 10 | 9 | 8 | |
| Increase (decrease) in deferred and other tax liabilities, net | 1 | −2 | −345,000 | 7 | 18 | |
| Net change in value of loan collateral in process of foreclosure | 0 | 410,000 | 11 | 6 | 9 | |
| Net gains on equity investments | −25 | −7 | −5 | −3 | — | |
| Stock-based compensation expense | 7 | 6 | 5 | 3 | 2 | |
| Increase in accrued interest receivable | −4 | −2 | −925,000 | −2 | −283,000 | |
| Increase in other assets | −1 | −5 | −15 | −4 | −5 | |
| (Increase) decrease in accounts payable and accrued expenses | −4 | −9 | 6 | 6 | 3 | |
| Decrease (increase) in accrued interest payable | −2 | 1 | 2 | 1 | −1 | |
| Net cash provided by operating activities | 126 | 109 | 114 | 109 | 79 | |
| Loans originated | −750 | −856 | −857 | −1,001 | −761 | |
| Proceeds from principal receipts, sales, maturities, and recoveries of loans | 591 | 504 | 498 | 535 | 464 | |
| Purchases of investments | −15 | −8 | −12 | −21 | −19 | |
| Proceeds from principal receipts, sales, and maturities of investments | 36 | 16 | 9 | 15 | 36 | |
| Proceeds from the sale and principal payments on loan collateral in process of foreclosure | 13 | 14 | 21 | 23 | 24 | |
| Net cash used for investing activities | −124 | −329 | −341 | −449 | −238 | |
| Proceeds from time deposits and funds borrowed | 1,518 | 1,323 | 975 | 839 | 806 | |
| Repayments of time deposits and funds borrowed | −1,493 | −1,062 | −690 | −484 | −627 | |
| Non-controlling interest equity raised by Medallion Bank | 73 | 0 | 0 | — | 0 | |
| Cash dividends paid on common stock | −11 | −9 | −8 | −8 | 0 | |
| Distributions to non-controlling interests | −9 | −6 | −6 | −6 | −7 | |
| Payment of withholding taxes on net settlement of vested stock | −1 | −944,000 | −768,000 | 0 | 0 | |
| Treasury stock repurchased | −986,000 | −5 | 0 | −21 | 0 | |
| Proceeds from the exercise of stock options | 516,000 | 259,000 | 442,000 | 155,000 | 241,000 | |
| Net cash provided by financing activities | 30 | 240 | 271 | 321 | 172 | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 32 | 20 | 44 | −19 | 12 | |
| Cash paid during the period for interest | 96 | 83 | 58 | 32 | 30 | |
| Cash paid during the period for income taxes | 23 | 22 | 25 | 9 | 5 | |
| Transfer of loans (from) to loans held for sale | −55 | 121 | 0 | — | — | |
| Loans transferred to loan collateral in process of foreclosure, net | 30 | 28 | 21 | 13 | 16 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro