Medtronic plc
Business
Medtronic plc develops, manufactures, and markets a broad range of device-based medical therapies and digital health solutions for healthcare systems, physicians, clinicians, and patients. It offers implantable cardiac devices, structural heart and aortic systems, coronary and peripheral vascular products, neurosurgical and spinal implants, neurovascular, ENT and pelvic health therapies, surgical and endoscopy tools, acute care and monitoring equipment, and diabetes insulin pumps and continuous glucose monitoring systems, plus related software and services. The company operates four reportable segments: the Cardiovascular Portfolio, Neuroscience Portfolio, Medical Surgical Portfolio, and the Diabetes Operating Unit. Medtronic sells globally in more than 150 countries through direct sales forces, independent distributors, consignment inventory at hospitals, and channels focused on physician specialties, with major markets including the U.S., Western Europe, China, and Japan.
Summary from filing dated 2025-06-20
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2023 2023-04-30 | FY 2022 2022-04-30 | FY 2021 2021-04-30 |
|---|---|---|---|---|---|---|
| Net sales | 33,537 | 32,364 | 31,227 | 31,686 | 30,117 | |
| Cost of products sold, excluding amortization of intangible assets | 11,632 | 11,216 | 10,719 | 10,145 | 10,483 | |
| Research and development expense | 2,732 | 2,735 | 2,696 | 2,746 | 2,493 | |
| Selling, general, and administrative expense | 10,849 | 10,736 | 10,415 | 10,292 | 10,148 | |
| Amortization of intangible assets | 1,800 | 1,700 | 1,700 | 1,700 | 1,800 | |
| Restructuring charges, net | 267 | 226 | 375 | 60 | 293 | |
| Certain litigation charges, net | 317 | 149 | −30 | — | — | |
| Other operating (income) expense, net | −23 | 464 | −131 | 862 | 315 | |
| Operating profit | 5,955 | 5,144 | 5,485 | 5,752 | 4,484 | |
| Other non-operating income, net | −402 | −412 | −515 | −318 | −336 | |
| Interest expense, net | 729 | 719 | 636 | — | — | |
| Income before income taxes | 5,628 | 4,837 | 5,364 | 5,517 | 3,895 | |
| Income tax provision | 936 | 1,133 | 1,580 | 456 | 265 | |
| Net income | 4,691 | 3,705 | 3,784 | 5,062 | 3,630 | |
| Net income attributable to noncontrolling interests | −29 | −28 | −26 | −22 | −24 | |
| Net income attributable to Medtronic | 4,662 | 3,676 | 3,758 | 5,039 | 3,606 | |
| Basic earnings per share (in dollars per share) | 3.63 | 2.77 | 2.83 | 3.75 | 2.68 | |
| Diluted earnings per share (in dollars per share) | 3.61 | 2.76 | 2.82 | 3.73 | 2.66 | |
| Basic weighted average shares outstanding (in shares) | 1,286 | 1,328 | 1,330 | 1,342 | 1,345 | |
| Diluted weighted average shares outstanding (in shares) | 1,290 | 1,330 | 1,333 | 1,351 | 1,354 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2023 2023-04-30 | FY 2022 2022-04-30 | FY 2021 2021-04-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,218 | 1,284 | 1,543 | 3,714 | 3,593 | |
| Investments | 6,747 | 6,721 | 6,416 | 6,859 | 7,224 | |
| Accounts receivable, less allowances and credit losses of $199 and $173, respectively | 6,515 | 6,128 | 5,998 | 5,551 | 5,462 | |
| Inventories | 5,476 | 5,217 | 5,293 | 4,616 | 4,313 | |
| Other current assets | 2,858 | 2,584 | 2,425 | 2,318 | 1,955 | |
| Total current assets | 23,814 | 21,935 | 21,675 | 23,059 | 22,548 | |
| Property, plant, and equipment, net | 6,837 | 6,131 | 5,569 | — | 5,221 | |
| Goodwill | 41,737 | 40,986 | 41,425 | 40,502 | 41,961 | |
| Other intangible assets, net | 11,667 | 13,225 | 14,844 | 15,595 | 17,740 | |
| Tax assets | 4,040 | 3,657 | 3,477 | 3,403 | 3,169 | |
| Other assets | 3,584 | 4,047 | 3,959 | 3,008 | 2,443 | |
| Total assets | 91,680 | 89,981 | 90,948 | 90,981 | 93,083 | |
| Current debt obligations | 2,874 | 1,092 | 20 | 3,742 | 11 | |
| Accounts payable | 2,449 | 2,410 | 2,662 | 2,276 | 2,106 | |
| Accrued compensation | 2,514 | 2,375 | 1,949 | 2,121 | 2,482 | |
| Accrued income taxes | 1,358 | 1,330 | 840 | 704 | 435 | |
| Other accrued expenses | 3,683 | 3,582 | 3,581 | 3,551 | 3,475 | |
| Total current liabilities | 12,879 | 10,789 | 9,051 | 12,394 | 8,509 | |
| Long-term debt | 25,642 | 23,932 | 24,344 | 20,372 | 26,378 | |
| Accrued compensation and retirement benefits | 1,158 | 1,101 | 1,093 | 1,113 | 1,557 | |
| Accrued income taxes | 1,574 | 1,859 | 2,360 | 2,087 | 2,251 | |
| Deferred tax liabilities | 403 | 515 | 708 | 884 | 1,028 | |
| Other liabilities | 1,769 | 1,365 | 1,727 | 1,410 | 1,756 | |
| Total liabilities | 43,424 | 39,561 | 39,283 | 38,260 | 41,481 | |
| Commitments and contingencies (Notes 3, 16, and 18) | — | — | — | — | — | |
| Ordinary shares par value $0.0001, 2.6 billion shares authorized, 1,281,934,628 and 1,311,337,531 shares issued and outstanding, respectively | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 20,833 | 23,129 | 24,590 | 24,566 | 26,319 | |
| Retained earnings | 31,476 | 30,403 | 30,392 | 30,250 | 28,594 | |
| Accumulated other comprehensive loss | −4,284 | −3,318 | −3,499 | −2,265 | −3,485 | |
| Total shareholders equity | 48,024 | 50,214 | 51,483 | 52,551 | 51,428 | |
| Noncontrolling interests | 232 | 206 | 182 | 171 | 174 | |
| Total equity | 48,256 | 50,420 | 51,665 | 52,722 | 51,602 | |
| Total liabilities and equity | 91,680 | 89,981 | 90,948 | 90,981 | 93,083 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2023 2023-04-30 | FY 2022 2022-04-30 | FY 2021 2021-04-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2,861 | 2,647 | 2,697 | 2,707 | 2,702 | |
| Provision for credit losses | 123 | 90 | 73 | 58 | 128 | |
| Deferred income taxes | −316 | −508 | −226 | −604 | −422 | |
| Stock-based compensation | 429 | 393 | 355 | 359 | 344 | |
| Loss on debt extinguishment | 0 | 0 | 53 | 0 | 308 | |
| Asset impairments and related inventory write-downs | 0 | 371 | 0 | 515 | 0 | |
| Other, net | 310 | 573 | 270 | 138 | 251 | |
| Accounts receivable, net | −433 | −391 | −576 | −477 | −761 | |
| Inventories | −292 | −139 | −939 | −560 | 78 | |
| Accounts payable and accrued liabilities | 209 | 391 | 696 | 213 | 531 | |
| Other operating assets and liabilities | −538 | −345 | −148 | −65 | −549 | |
| Net cash provided by operating activities | 7,044 | 6,787 | 6,039 | 7,346 | 6,240 | |
| Acquisitions, net of cash acquired | −98 | −211 | −1,867 | −91 | −994 | |
| Additions to property, plant, and equipment | −1,859 | −1,587 | −1,459 | −1,368 | −1,355 | |
| Purchases of investments | −8,226 | −7,748 | −7,514 | −9,882 | −11,808 | |
| Sales and maturities of investments | 8,495 | 7,441 | 7,343 | 9,692 | 11,345 | |
| Other investing activities, net | −249 | −261 | 4 | −10 | −54 | |
| Net cash used in investing activities | −1,937 | −2,366 | −3,493 | −1,659 | −2,866 | |
| Change in current debt obligations, net | −1,070 | 1,073 | 0 | 0 | −311 | |
| Proceeds from short-term borrowings (maturities greater than 90 days) | 0 | 0 | 2,284 | 0 | 2,789 | |
| Repayments from short-term borrowings (maturities greater than 90 days) | 0 | 0 | −2,279 | 0 | −2,853 | |
| Issuance of long-term debt | 3,209 | 0 | 5,409 | 0 | 7,172 | |
| Payments on long-term debt | 0 | 0 | −6,012 | −1 | −7,367 | |
| Dividends to shareholders | −3,589 | −3,666 | −3,616 | −3,383 | −3,120 | |
| Issuance of ordinary shares | 508 | 284 | 308 | 429 | 474 | |
| Repurchase of ordinary shares | −3,235 | −2,138 | −645 | −2,544 | −652 | |
| Other financing activities | −184 | −3 | −409 | 163 | −268 | |
| Net cash used in financing activities | −4,361 | −4,450 | −4,960 | −5,336 | −4,136 | |
| Effect of exchange rate changes on cash and cash equivalents | 188 | −230 | 243 | −231 | 215 | |
| Net change in cash and cash equivalents | 934 | −259 | −2,171 | 121 | −547 | |
| Income taxes | 1,819 | 1,622 | 1,548 | 996 | 1,250 | |
| Interest | 762 | 826 | 606 | 540 | 582 |