M
M/I HOMES, INC.
MHOCIK 0000799292NYSELarge AcceleratedOperative BuildersOhioFY ends Dec 31
Period
FY 2025
Revenue
$4.42B
Net Income
$402.94M
Total Assets
$4.78B
Equity
$3.17B
Shares Out
25.59M
Op. Cash Flow
$137.35M
Business
M/I Homes, Inc. is one of the nation’s leading builders of single-family homes and operates financial services supporting its home sales. The company designs, markets, constructs and sells single-family detached homes, attached townhomes, land and lots, and provides mortgage origination and title and closing services. Operations are reported across two homebuilding segments—Northern and Southern regions—and an independent financial services segment (M/I Financial and title subsidiaries). It operates in 17 homebuilding divisions across ten states, selling homes in about 220 communities through sales consultants, model homes and online design tools.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 4,418 | 4,505 | 4,034 | 4,131 | 3,746 | |
| Cost of Product and Service Sold, excluding Impairment of Real Estate | 3,353 | — | — | — | — | |
| Land and Housing | 3,401 | 3,306 | 3,015 | 3,088 | 2,837 | |
| Impairment of inventory and investment in joint venture arrangements | 48 | 0 | 0 | 18 | 0 | |
| General and administrative | 263 | 258 | 223 | 215 | 192 | |
| Selling | 248 | 234 | 209 | 192 | 199 | |
| Other Income | 0 | 0 | −33,000 | −6,000 | −2 | |
| Interest Income, net of Interest Expense | 20 | 28 | −20 | 2 | — | |
| Total costs and expenses | 3,891 | 3,771 | 3,426 | 3,496 | 3,237 | |
| Income before income taxes | 527 | 734 | 607 | 635 | 509 | |
| Provision for income taxes | 124 | 170 | 142 | 145 | 112 | |
| Net income | 403 | 564 | 465 | 491 | 397 | |
| Basic (per share) | 15.07 | 20.29 | 16.76 | 17.6 | 13.64 | |
| Diluted (per share) | 14.74 | 19.71 | 16.21 | 17.24 | 13.28 | |
| Basic (shares) | 27 | 28 | 28 | 28 | 29 | |
| Diluted (shares) | 27 | 29 | 29 | 28 | 30 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash, Cash Equivalents, and Restricted Cash | 689 | 822 | 733 | 312 | 236 | |
| Mortgage loans Held-for-sale | 309 | 284 | 176 | 243 | 276 | |
| Inventory | 3,384 | 3,092 | 2,797 | 2,829 | 2,452 | |
| Property and equipment - net | 34 | 35 | 35 | 37 | 38 | |
| Investment in joint venture arrangements | 106 | 65 | 44 | 52 | 57 | |
| Operating Lease, Right-of-Use Asset | 55 | 54 | 56 | 60 | 51 | |
| Deferred Income Tax Assets, Net | 5 | 13 | 16 | 18 | 10 | |
| Goodwill | 16 | 16 | 16 | 16 | 16 | |
| Other assets | 178 | 169 | 148 | 148 | 103 | |
| TOTAL ASSETS | 4,777 | 4,550 | 4,022 | 3,715 | 3,240 | |
| Accounts payable | 181 | 199 | 205 | 229 | 245 | |
| Customer deposits | 51 | 69 | 85 | 93 | 108 | |
| Operating Lease, Liability | 57 | 55 | 58 | 61 | 51 | |
| Other liabilities | 309 | 281 | 252 | 276 | 227 | |
| Community Development District Obligation | 10 | 13 | 19 | 30 | 20 | |
| Obligation for consolidated inventory not owned | 30 | 12 | 27 | 17 | 3 | |
| Notes payable bank - homebuilding operations | 0 | 0 | 0 | 0 | 0 | |
| Notes payable bank - financial services operations | 277 | 286 | 166 | 246 | 266 | |
| Senior Notes due 2028 - net | 398 | 398 | 397 | 396 | 395 | |
| Senior Notes due 2030 - net | 298 | 297 | 297 | 296 | 296 | |
| TOTAL LIABILITIES | 1,611 | 1,610 | 1,506 | 1,644 | 1,616 | |
| Commitments and contingencies (Note 8) | 0 | 0 | 0 | 0 | 0 | |
| Common shares - $0.01 par value; authorized 58,000,000 shares at both December 31, 2025 and 2024; issued 30,137,141 shares at both December 31, 2025 and 2024 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | |
| Additional paid-in capital | 344 | 349 | 350 | 353 | 347 | |
| Retained earnings | 3,268 | 2,865 | 2,301 | 1,836 | 1,345 | |
| Treasury shares - at cost - 4,374,432 and 3,074,118 shares at December 31, 2025 and 2024, respectively | −446 | −274 | −135 | −118 | −69 | |
| TOTAL SHAREHOLDERS' EQUITY | 3,166 | 2,940 | 2,517 | 2,071 | 1,624 | |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 4,777 | 4,550 | 4,022 | 3,715 | 3,240 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Impairment of inventory and abandoned land transaction write-offs | 48 | 9 | 11 | 18 | 0 | |
| Equity in income from joint venture arrangements | 0 | 0 | −33,000 | −6,000 | −103,000 | |
| Mortgage loan originations | −2,897 | −2,685 | −2,119 | −2,070 | −2,240 | |
| Proceeds from the sale of mortgage loans | 2,876 | 2,571 | 2,192 | 2,103 | 2,196 | |
| Fair value adjustment of mortgage loans held for sale | −5 | 7 | −7 | −408,000 | 3 | |
| Capitalization of originated mortgage servicing rights | −7 | −6 | −6 | −9 | −16 | |
| Amortization of mortgage servicing rights | 1 | 1 | 2 | 2 | 2 | |
| Gain on sale of mortgage servicing rights | 2 | 3 | 936,000 | — | 1 | |
| Depreciation | 16 | 14 | 13 | 13 | 13 | |
| Amortization of debt discount and debt issue costs | 3 | 3 | 3 | 3 | 3 | |
| Deferred Income Tax Expense | 9 | 2 | 3 | −8 | −4 | |
| Effective Income Tax Rate Reconciliation, Equity Compensation | −2 | −5 | −6 | −166,000 | — | |
| Inventory | −313 | −298 | 47 | −349 | −508 | |
| Other assets | −4 | −20 | 3 | −31 | 2 | |
| Accounts payable | −17 | −6 | −24 | −16 | 59 | |
| Customer deposits | −18 | −16 | −8 | −15 | 35 | |
| Accrued compensation | −5 | 9 | 3 | 9 | 8 | |
| Other liabilities | 37 | 23 | −29 | 35 | 28 | |
| Net cash (used in) provided by operating activities | 137 | 180 | 552 | 184 | −17 | |
| Purchase of property and equipment | −10 | −8 | −6 | −9 | −25 | |
| Return of Capital from Joint Venture Arrangements | 2 | 0 | 0 | 2 | 1 | |
| Investment in and advances to joint venture arrangements | −59 | −54 | −24 | −20 | −52 | |
| Proceeds from the sale of mortgage servicing rights | 7 | 8 | 11 | 200,000 | 15 | |
| Net cash provided by (used in) investing activities | −60 | −55 | −19 | −27 | −52 | |
| (Net repayment of) net proceeds from bank borrowings - financial services operations | −9 | 120 | −80 | −20 | 41 | |
| Repurchase of common shares | −202 | −177 | −65 | −55 | −52 | |
| Debt issue costs | −7 | −723,000 | −791,000 | −3 | −7 | |
| Proceeds from exercise of stock options | 8 | 21 | 34 | 1 | 11 | |
| Net cash provided (used in) by financing activities | −210 | −36 | −112 | −82 | 44 | |
| Net (decrease) increase in cash, cash equivalents and restricted cash | −132 | 89 | 421 | 75 | −24 | |
| Interest net of amount capitalized | −822,000 | −638,000 | −1 | −2 | 2 | |
| Income taxes | 131 | 160 | 151 | 155 | 110 | |
| Community development district infrastructure | −3 | −7 | −10 | 10 | 12 | |
| Consolidated inventory not owned | 19 | −15 | 10 | 14 | −7 | |
| Distribution of single-family lots from unconsolidated LLC's | 16 | 33 | 31 | 24 | 28 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro