MODINE MANUFACTURING CO
Business
MODINE MANUFACTURING CO designs, engineers, tests, and manufactures mission-critical thermal management solutions focused on heating, cooling, ventilation, and indoor air quality. Its main products and services include data center cooling systems, HVAC&R equipment, heat exchangers and coatings, air- and liquid-cooled vehicular thermal systems, replacement parts, controls, and maintenance services. The company operates through two primary business segments: Climate Solutions (data center cooling, heat transfer products, HVAC&R) and Performance Technologies (air-cooled, liquid-cooled, and advanced solutions). It sells globally across North America, South America, Europe, and Asia through OEMs, distributors, contractors, and direct customer engagements.
Summary from filing dated 2025-05-21
Financials
Consolidated Statement of Income
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF OPERATIONS | — | — | — | |
| Net sales | 3,181 | 2,584 | 2,408 | |
| Cost of sales | 2,450 | 1,940 | 1,882 | |
| Gross profit | 731 | 644 | 526 | |
| Selling, general and administrative expenses | 360 | 332 | 274 | |
| Restructuring expenses | 21 | 28 | 15 | |
| Impairment charge | 4 | 0 | 0 | |
| Loss (gain) on sale of assets | −4 | 0 | 4 | |
| Operating income | 342 | 284 | 241 | |
| Interest expense | 32 | 26 | 24 | |
| Pension termination charge | −116 | 0 | 0 | |
| Other expense - net | −8 | −3 | −2 | |
| Earnings before income taxes | 187 | 254 | 215 | |
| Provision for income taxes | 63 | 69 | 51 | |
| Net earnings | 123 | 186 | 163 | |
| Net earnings attributable to noncontrolling interest | 2 | 2 | 2 | |
| Net earnings attributable to Modine | 122 | 184 | 162 | |
| Net earnings per share attributable to Modine shareholders: | — | — | — | |
| Basic (in dollars per share) | 2.3 | 3.5 | 3.08 | |
| Diluted (in dollars per share) | 2.26 | 3.42 | 3.03 | |
| Weighted-average shares outstanding: | — | — | — | |
| Basic (in shares) | 53 | 53 | 52 | |
| Diluted (in shares) | 54 | 54 | 53 |
Consolidated Balance Sheet
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 |
|---|---|---|---|
| CONSOLIDATED BALANCE SHEETS | — | — | |
| ASSETS | — | — | |
| Cash and cash equivalents | 74 | 72 | |
| Trade accounts receivable - net | 731 | 479 | |
| Inventories | 506 | 341 | |
| Other current assets | 106 | 70 | |
| Total current assets | 1,416 | 961 | |
| Property, plant and equipment - net | 521 | 391 | |
| Intangible assets - net | 197 | 147 | |
| Goodwill | 292 | 234 | |
| Deferred income taxes | 85 | 67 | |
| Other noncurrent assets | 163 | 118 | |
| Total assets | 2,675 | 1,918 | |
| LIABILITIES AND SHAREHOLDERS' EQUITY | — | — | |
| Short-term debt | 8 | 9 | |
| Long-term debt - current portion | 44 | 45 | |
| Accounts payable | 465 | 291 | |
| Accrued compensation and employee benefits | 95 | 103 | |
| Other current liabilities | 118 | 93 | |
| Total current liabilities | 729 | 541 | |
| Long-term debt | 385 | 297 | |
| Deferred income taxes | 26 | 24 | |
| Pensions | 11 | 29 | |
| Other noncurrent liabilities | 321 | 108 | |
| Total liabilities | 1,472 | 999 | |
| Commitments and contingencies (see Note 20) | — | — | |
| Shareholders' equity: | — | — | |
| Preferred stock, $0.025 par value, authorized 16.0 million shares, issued - none | — | — | |
| Common stock, $0.625 par value, authorized 80.0 million shares, issued 57.0 million and 56.5 million shares | 36 | 35 | |
| Additional paid-in capital | 336 | 311 | |
| Retained earnings | 965 | 843 | |
| Accumulated other comprehensive loss | −37 | −181 | |
| Treasury stock, at cost, 4.2 million and 4.1 million shares | 105 | 98 | |
| Total Modine shareholders' equity | 1,195 | 910 | |
| Noncontrolling interest | 8 | 8 | |
| Total equity | 1,203 | 918 | |
| Total liabilities and equity | 2,675 | 1,918 |
Consolidated Statement of Cash Flows
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF CASH FLOWS | — | — | — | |
| Cash flows from operating activities: | — | — | — | |
| Net earnings | 123 | 186 | 163 | |
| Adjustments to reconcile net earnings to net cash provided by operating activities: | — | — | — | |
| Depreciation and amortization | 80 | 78 | 56 | |
| Impairment charge | 4 | 0 | 0 | |
| Loss (gain) on sale of assets | −4 | 0 | 4 | |
| Pension termination charge | −116 | 0 | 0 | |
| Stock-based compensation expense | 22 | 26 | 11 | |
| Deferred income taxes | −39 | 7 | 6 | |
| Other - net | −7 | −7 | −6 | |
| Changes in operating assets and liabilities: | — | — | — | |
| Trade accounts receivable | 223 | 61 | 8 | |
| Inventories | 125 | −14 | 17 | |
| Accounts payable | 151 | 11 | −59 | |
| Accrued compensation and employee benefits | −14 | 2 | 15 | |
| Increase (decrease) in contract liabilities | 159 | −45 | 58 | |
| Other assets | 3 | −15 | −12 | |
| Other liabilities | −14 | −25 | −25 | |
| Net cash provided by operating activities | 249 | 213 | 215 | |
| Cash flows from investing activities: | — | — | — | |
| Expenditures for property, plant and equipment | 143 | 84 | 88 | |
| Payments for business acquisitions, net of cash acquired | 182 | 3 | 186 | |
| Purchase of TMGcore, Inc. technology and related assets (see Note 2) | 0 | 0 | 12 | |
| Proceeds from (payments for) disposition of assets | −800,000 | −800,000 | 800,000 | |
| Other - net | −4 | 0 | −3 | |
| Net cash used for investing activities | −321 | −87 | −283 | |
| Cash flows from financing activities: | — | — | — | |
| Borrowings of debt | 830 | 415 | 333 | |
| Repayments of debt | 746 | 496 | 260 | |
| (Repayments) borrowings on bank overdrafts - net | −5 | −700,000 | 6 | |
| Purchases of treasury stock | 7 | 31 | 18 | |
| Dividends paid to noncontrolling interest | 2 | 1 | 500,000 | |
| Other - net | 3 | 900,000 | 3 | |
| Net cash provided by (used for) financing activities | 73 | −114 | 63 | |
| Effect of exchange rate changes on cash | 1 | −2 | −800,000 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 2 | 12 | −7 | |
| Cash, cash equivalents and restricted cash - end of period | — | — | — | |
| Cash, cash equivalents and restricted cash - end of period | — | — | — |