M
Match Group, Inc.
MTCHCIK 0000891103NasdaqLarge AcceleratedServices-Computer Programming, Data Processing, Etc.DelawareFY ends Dec 31
Period
FY 2025
Revenue
$3.49B
Net Income
—
Total Assets
$4.46B
Equity
$-253.50M
Shares Out
232.64M
Op. Cash Flow
$1.08B
Business
Match Group, Inc. operates digital platforms that help people make meaningful connections through a portfolio of dating and social-discovery apps. Its portfolio includes brands such as Tinder, Hinge, Match, OkCupid, Pairs, Azar, BLK and others, and offers monetization features including subscriptions, à la carte boosts, and video and voice communication tools. The company organizes operations into four business units—Tinder, Hinge, Evergreen & Emerging, and Match Group Asia—supported by centralized administrative functions. Its services are distributed globally via app stores, web platforms and paid marketing in over 40 languages.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 3,487 | 3,479 | 3,365 | 3,189 | 2,983 | |
| Cost of revenue (exclusive of depreciation shown separately below) | 948 | 991 | 954 | 960 | 839 | |
| Selling and marketing expense | 626 | 622 | 586 | 535 | 566 | |
| General and administrative expense | 486 | 439 | 414 | 436 | 415 | |
| Product development expense | 450 | 442 | 384 | 334 | 241 | |
| Depreciation | 67 | 87 | 62 | 44 | 41 | |
| Impairments and amortization of intangibles | 39 | 74 | 48 | 366 | — | |
| Total operating costs and expenses | 2,615 | 2,656 | 2,448 | 2,674 | 2,132 | |
| Operating income | 873 | 823 | 917 | 515 | 852 | |
| Interest expense | −148 | −160 | −160 | −146 | — | |
| Other income, net | 21 | 41 | 20 | 8 | −465 | |
| Income before income taxes | 746 | 704 | 777 | 377 | 256 | |
| Income tax provision | −133 | −153 | −125 | −15 | 20 | |
| Net income | 613 | 551 | 651 | 362 | 276 | |
| Net (income) loss attributable to noncontrolling interests | −15,000 | −37,000 | 67,000 | 2 | 1 | |
| Net income attributable to Match Group, Inc. shareholders | 613 | 551 | 652 | 362 | 278 | |
| Basic (USD per share) | 2.53 | 2.12 | 2.36 | 1.28 | 1.01 | |
| Diluted (USD per share) | 2.38 | 2.02 | 2.26 | 1.24 | 0.93 | |
| Total stock-based compensation expense | 258 | 267 | 232 | 204 | 147 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,028 | 966 | 862 | 572 | 815 | |
| Short-term investments | 3 | 5 | 6 | 9 | 12 | |
| Accounts receivable, net of allowance of $304 and $379, respectively | 303 | 325 | 299 | 192 | 188 | |
| Other current assets | 93 | 102 | 104 | 109 | 203 | |
| Total current assets | 1,427 | 1,398 | 1,271 | 882 | 1,218 | |
| Property and equipment, net | 131 | 158 | 195 | 176 | 163 | |
| Goodwill | 2,339 | 2,311 | 2,343 | 2,348 | 2,412 | |
| Intangible assets, net | 193 | 215 | 306 | 358 | 772 | |
| Deferred income taxes | 216 | 263 | 260 | 277 | 335 | |
| Other non-current assets | 154 | 121 | 134 | 141 | 163 | |
| TOTAL ASSETS | 4,461 | 4,466 | 4,508 | 4,183 | 5,063 | |
| Current maturities of long-term debt, net | 424 | 0 | — | 0 | 100 | |
| Accounts payable | 10 | 18 | 13 | 14 | 38 | |
| Deferred revenue | 151 | 166 | 211 | 253 | 262 | |
| Accrued expenses and other current liabilities | 422 | 365 | 307 | 290 | 768 | |
| Total current liabilities | 1,007 | 549 | 532 | 556 | 1,168 | |
| Long-term debt, net | 3,549 | 3,849 | 3,842 | 3,836 | 3,829 | |
| Income taxes payable | 44 | 33 | 25 | 13 | 14 | |
| Deferred income taxes | 11 | 12 | 26 | 33 | 130 | |
| Other long-term liabilities | 104 | 86 | 102 | 104 | 116 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock; $0.001 par value; authorized 1,600,000,000 shares; 300,166,909 and 294,432,137 shares issued; and 232,530,646 and 251,460,397 outstanding at December 31, 2025 and December 31, 2024, respectively | 300,000 | 294,000 | 290,000 | 287,000 | 283,000 | |
| Additional paid-in capital | 8,721 | 8,756 | 8,529 | 8,274 | 8,164 | |
| Retained deficit | −5,966 | −6,580 | −7,131 | −7,783 | −8,145 | |
| Accumulated other comprehensive loss | −423 | −450 | −385 | −369 | −224 | |
| Treasury stock; 67,636,263 and 42,971,740 shares, respectively | −2,586 | −1,791 | −1,033 | −482 | — | |
| Total Match Group, Inc. shareholders equity | −254 | −64 | −20 | −360 | −204 | |
| Noncontrolling interests | 108,000 | 2,000 | 475,000 | 994,000 | 8 | |
| Total shareholders equity | −253 | −64 | −19 | −359 | −196 | |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 4,461 | 4,466 | 4,508 | 4,183 | 5,063 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation expense | 258 | 267 | 232 | 204 | 147 | |
| Deferred income taxes | 45 | −15 | 27 | −30 | −58 | |
| Other adjustments, net | −593,000 | 2 | 10 | 7 | 28 | |
| Accounts receivable | 24 | −30 | −107 | −7 | −34 | |
| Other assets | 46 | 25 | 25 | 60 | 2 | |
| Accounts payable and other liabilities | 17 | −9 | −6 | −473 | 459 | |
| Income taxes payable and receivable | −12 | 22 | −3 | −1 | −3 | |
| Deferred revenue | −16 | −43 | −41 | −6 | 26 | |
| Net cash provided by operating activities | 1,080 | 933 | 897 | 526 | 912 | |
| Capital expenditures | −57 | −51 | −67 | −49 | −80 | |
| Other, net | 10 | −8 | −9 | −23 | 51,000 | |
| Net cash used in investing activities | −47 | −59 | −77 | −72 | −940 | |
| Proceeds from Senior Notes offerings | 700 | 0 | 0 | 0 | 500 | |
| Principal payments on Term Loan | −425 | 0 | 0 | — | — | |
| Payments to settle exchangeable notes | −148 | 0 | 0 | — | — | |
| Debt issuance costs | −9 | 0 | 0 | 0 | −7 | |
| Proceeds from issuance of common stock pursuant to stock-based awards and employee stock purchase plan | 7 | 14 | 20 | 20 | 58 | |
| Withholding taxes paid on behalf of employees on net settled stock-based awards | −129 | −11 | −6 | −109 | −16 | |
| Purchase of treasury stock | −789 | −753 | −546 | −482 | 0 | |
| Dividends | −186 | 0 | 0 | — | — | |
| Purchase of noncontrolling interests | −84,000 | −1 | −2 | −11 | −1 | |
| Other, net | −6 | −6 | 19,000 | 129,000 | 258,000 | |
| Net cash used in financing activities | −985 | −758 | −534 | −689 | 111 | |
| Total cash provided | 49 | 116 | 286 | −235 | 84 | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 13 | −12 | 4 | −8 | −8 | |
| Net increase in cash, cash equivalents, and restricted cash | 62 | 104 | 290 | −243 | 76 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro