M
MGIC INVESTMENT CORP
MTGCIK 0000876437NYSELarge AcceleratedSurety InsuranceWisconsinFY ends Dec 31
Period
FY 2025
Revenue
$1.21B
Net Income
$738.35M
Total Assets
$6.64B
Equity
$5.15B
Shares Out
211.49M
Op. Cash Flow
$852.80M
Business
MGIC INVESTMENT CORP is a holding company that, through its subsidiaries, provides private mortgage insurance and mortgage credit risk management solutions. It offers primary mortgage insurance, credit risk transfer and pool insurance, reinsurance arrangements, contract underwriting, and ancillary services related to claims handling and loss mitigation. Its key business activities include mortgage insurance underwriting, reinsurance programs (quota share and excess of loss), investment portfolio management, and enterprise risk management. The company sells products nationwide through lenders and its employees, serving mortgage originators and participating in GSE programs.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Direct | 1,114 | 1,101 | 1,105 | 1,109 | 1,123 | |
| Assumed | 14 | 14 | 13 | 9 | 9 | |
| Ceded | −190 | −182 | −203 | −156 | −163 | |
| Net premiums written | 938 | 933 | 915 | 961 | 969 | |
| Decrease in unearned premiums, net | 27 | 37 | 38 | 46 | 45 | |
| Net premiums earned | 966 | 971 | 953 | 1,007 | 1,014 | |
| Investment income, net of expenses | 246 | 245 | 215 | 167 | 156 | |
| Net gains (losses) on investments and other financial instruments | 334,000 | −10 | −14 | −7 | 6 | |
| Other revenue | 1 | 2 | 2 | 6 | 9 | |
| Total revenues | 1,214 | 1,208 | 1,155 | 1,173 | 1,186 | |
| Losses incurred, net | 49 | −15 | −21 | −255 | 65 | |
| Amortization of deferred insurance policy acquisition costs | 7 | 9 | 11 | 12 | 13 | |
| Other underwriting and operating expenses, net | 193 | 209 | 226 | 237 | 198 | |
| Interest expense | 36 | 36 | 37 | 48 | 71 | |
| Total losses and expenses | 285 | 239 | 253 | 83 | 384 | |
| Income before tax | 929 | 969 | 902 | 1,090 | 802 | |
| Provision for income taxes | 190 | 206 | 189 | 225 | 167 | |
| Net income | 738 | 763 | 713 | 865 | 635 | |
| Basic (in dollars per share) | 3.17 | 2.92 | 2.51 | 2.83 | 1.9 | |
| Diluted (in dollars per share) | 3.14 | 2.89 | 2.49 | 2.79 | 1.85 | |
| Weighted average common shares outstanding - basic (in shares) | 233 | 262 | 284 | 306 | 334 | |
| Weighted average common shares outstanding - diluted (in shares) | 235 | 264 | 287 | 311 | 351 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Fair Value | 5,791 | 5,852 | 5,723 | 5,410 | 6,588 | |
| Equity securities, at fair value (cost, 2025 - $16,286; 2024 - $16,146) | 15 | 15 | 15 | 14 | 16 | |
| Other invested assets, at cost | 1 | 1 | 850,000 | 850,000 | 3 | |
| Total investment portfolio | 5,808 | 5,868 | 5,739 | 5,425 | 6,607 | |
| Cash and cash equivalents | 369 | 229 | 364 | 327 | 285 | |
| Restricted cash and cash equivalents | 7 | 5 | 7 | 6 | 20 | |
| Accrued investment income | 58 | 61 | 59 | 55 | 52 | |
| Reinsurance recoverable on loss reserves | 65 | 47 | 33 | 28 | 67 | |
| Reinsurance recoverable on paid losses | 4 | 4 | 10 | 18 | 36 | |
| Premiums receivable | 58 | 58 | 58 | 58 | 57 | |
| Home office and equipment, net | 32 | 36 | 39 | 41 | 46 | |
| Deferred insurance policy acquisition costs | 8 | 12 | 15 | 19 | 22 | |
| Deferred income taxes, net | 19 | 70 | 80 | 125 | 0 | |
| Other assets | 211 | 158 | 135 | 111 | 134 | |
| Total assets | 6,639 | 6,547 | 6,538 | 6,214 | 7,325 | |
| Loss reserves | 475 | 463 | 505 | 558 | 884 | |
| Unearned premiums | 93 | 120 | 158 | 195 | 242 | |
| Senior notes | 646 | 645 | 643 | 642 | 882 | |
| Federal tax credits payable | 135 | 13 | — | — | — | |
| Other liabilities | 143 | 135 | 160 | 155 | 192 | |
| Total liabilities | 1,492 | 1,375 | 1,466 | 1,571 | 2,464 | |
| Contingencies | — | — | — | — | — | |
| Common stock | 219 | 248 | 371 | 371 | 371 | |
| Paid-in capital | 1,812 | 1,808 | 1,808 | 1,799 | 1,795 | |
| Accumulated other comprehensive income (loss), net of tax | −134 | −288 | −316 | −482 | 120 | |
| Retained earnings | 3,250 | 3,404 | 4,593 | 4,004 | 3,251 | |
| Total shareholders' equity | 5,148 | 5,172 | 5,072 | 4,643 | 4,861 | |
| Total liabilities and shareholders' equity | 6,639 | 6,547 | 6,538 | 6,214 | 7,325 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and other amortization | 7 | 18 | 35 | 54 | 66 | |
| Deferred tax expense (benefit) | 19 | 2 | 1 | −4 | 5 | |
| Equity compensation | 24 | 31 | 32 | 25 | 17 | |
| Accrued investment income | 3 | −2 | −4 | −3 | −2 | |
| Reinsurance recoverable on loss reserves | −18 | −14 | −5 | 39 | 28 | |
| Reinsurance recoverable on paid losses | −189,000 | 6 | 8 | 18 | −36 | |
| Premiums receivable | −648,000 | 963,000 | −499,000 | −1 | −496,000 | |
| Deferred insurance policy acquisition costs | 3 | 3 | 4 | 3 | −110,000 | |
| Loss reserves | 12 | −43 | −53 | −326 | 3 | |
| Unearned premiums | −27 | −37 | −38 | −46 | −45 | |
| Current income taxes | 93 | 16 | −4 | −9 | 5 | |
| Other, net | −2 | −29 | 9 | −103,000 | 990,000 | |
| Net cash provided by (used in) operating activities | 853 | 725 | 713 | 650 | 696 | |
| Purchases of investments | −1,621 | −1,556 | −1,470 | −674 | −1,531 | |
| Proceeds from sales of investments | 111 | 45 | 377 | 400 | 474 | |
| Proceeds from maturity of fixed income securities | 1,740 | 1,370 | 913 | 688 | 901 | |
| Proceeds from sale of property and equipment | 0 | 0 | 2 | 0 | 0 | |
| Additions to property and equipment | −1 | −1 | −2 | −3 | −4 | |
| Net cash provided by (used in) investing activities | 228 | −142 | −179 | 410 | −161 | |
| Conversion / purchase of convertible junior subordinated debentures | 0 | 0 | −29 | −89 | −99 | |
| Repurchase of common stock | −789 | −569 | −337 | −386 | −291 | |
| Dividends paid | −132 | −131 | −123 | −111 | −94 | |
| Payment of withholding taxes related to share-based compensation net share settlement | −19 | −19 | −7 | −10 | −7 | |
| Net cash provided by (used in) financing activities | −940 | −719 | −496 | −1,033 | −527 | |
| Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents | 141 | −136 | 38 | 28 | 8 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro