Metallus Inc.
Business
Metallus Inc. manufactures alloy, carbon and micro-alloy steel using electric arc furnace technology and produces precision steel components and manages raw material recycling. Its main products and services include special bar quality (SBQ) bars, seamless mechanical tubing, billets, manufactured precision components, and scrap sourcing and resale, along with engineering support and supply chain solutions. The company operates as a single integrated business segment with melt and production facilities (Faircrest, Harrison, Gambrinus) and downstream component plants (Tryon Peak, St. Clair). Metallus sells primarily direct to OEMs globally across industrial, automotive, aerospace & defense and energy end-markets, and through authorized distributors and steel service centers.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,158 | 1,084 | 1,362 | 1,330 | 1,283 | |
| Cost of products sold | 1,063 | 986 | 1,176 | 1,203 | 1,063 | |
| Gross Profit | 95 | 98 | 187 | 127 | 220 | |
| Selling, general and administrative expenses | 94 | 88 | 85 | 74 | 77 | |
| Restructuring charges | 3 | 0 | 0 | 800,000 | 7 | |
| Loss (gain) on sale or disposal of assets, net | −1 | 600,000 | −3 | 2 | 1 | |
| Interest (income) expense, net | −5 | −10 | −7 | 600,000 | 6 | |
| Loss on extinguishment of debt | 4 | 9 | 11 | 43 | 0 | |
| Other (income) expense, net | −900,000 | 5 | 4 | −91 | −60 | |
| Income (Loss) Before Income Taxes | 2 | 5 | 96 | 97 | 177 | |
| Provision (benefit) for income taxes | 3 | 3 | 27 | 32 | 6 | |
| Net Income (Loss) | −1 | 1 | 69 | 65 | 171 | |
| Basic earnings (loss) per share | −0.03 | 0.03 | 1.58 | 1.42 | 3.73 | |
| Diluted earnings (loss) per share | −0.03 | 0.03 | 1.47 | 1.3 | 3.18 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 157 | 241 | 281 | 257 | 260 | |
| Accounts receivable, net of allowances (2025 - $1.8 million; 2024 - $1.7 million) | 126 | 91 | 113 | 79 | 101 | |
| Inventories, net | 243 | 220 | 228 | 192 | 211 | |
| Deferred charges and prepaid expenses | 26 | 30 | 10 | 6 | 4 | |
| Other current assets | 900,000 | 6 | 25 | 21 | 3 | |
| Total Current Assets | 553 | 587 | 657 | 557 | 582 | |
| Property, plant and equipment, net | 563 | 507 | 493 | 486 | 510 | |
| Operating lease right-of-use assets | 11 | 12 | 11 | 13 | 15 | |
| Finance lease right-of-use assets | 4 | 0 | — | — | — | |
| Pension assets | 6 | 6 | 10 | 19 | 43 | |
| Intangible assets, net | 3 | 3 | 3 | 5 | 7 | |
| Other non-current assets | 1 | 2 | 2 | 2 | 2 | |
| Total Assets | 1,140 | 1,117 | 1,175 | 1,082 | 1,159 | |
| Accounts payable | 151 | 119 | 133 | 113 | 142 | |
| Salaries, wages and benefits | 29 | 17 | 27 | 21 | 38 | |
| Accrued pension and postretirement costs | 27 | 67 | 44 | 2 | 4 | |
| Current operating lease liabilities | 4 | 5 | 5 | 6 | 6 | |
| Current finance lease liabilities | 800,000 | 0 | — | — | — | |
| Current convertible notes, net | 0 | 5 | 13 | 20 | 45 | |
| Government funding liabilities | 86 | 54 | 0 | — | — | |
| Other current liabilities | 18 | 15 | 27 | 24 | 16 | |
| Total Current Liabilities | 315 | 282 | 248 | 187 | 251 | |
| Credit Agreement | 0 | 0 | 0 | 0 | 0 | |
| Non-current operating lease liabilities | 7 | 7 | 6 | 7 | 9 | |
| Non-current finance lease liabilities | 3 | 0 | — | — | — | |
| Accrued pension and postretirement costs | 100 | 110 | 161 | 163 | 223 | |
| Deferred income taxes | 17 | 14 | 15 | 26 | 2 | |
| Other non-current liabilities | 12 | 13 | 13 | 14 | 10 | |
| Total Liabilities | 454 | 426 | 444 | 396 | 494 | |
| Preferred shares, without par value; authorized 10.0 million shares, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common shares, without par value; authorized 200.0 million shares; issued 2025 - 48.2 million shares; issued 2024 - 48.2 million shares | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 850 | 844 | 844 | 847 | 832 | |
| Retained deficit | −54 | −52 | −54 | −123 | −188 | |
| Treasury shares - 2025 - 6.5 million; 2024 - 5.9 million | −116 | −109 | −71 | −52 | 0 | |
| Accumulated other comprehensive income (loss) | 5 | 8 | 12 | 15 | 21 | |
| Total Shareholders Equity | 686 | 691 | 732 | 687 | 665 | |
| Total Liabilities and Shareholders Equity | 1,140 | 1,117 | 1,175 | 1,082 | 1,159 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 57 | 54 | 57 | 58 | 63 | |
| Amortization of deferred financing fees | 400,000 | 500,000 | 500,000 | 700,000 | 1 | |
| Deferred income taxes | 4 | 500,000 | −10 | 25 | 1 | |
| Stock-based compensation expense | 15 | 14 | 12 | 9 | 7 | |
| Pension and postretirement (benefit) expense, net | 10 | 14 | 47 | −41 | −39 | |
| Accounts receivable, net | −35 | 22 | −33 | 21 | −37 | |
| Inventories, net | −23 | 7 | −35 | 19 | −42 | |
| Accounts payable | 29 | −19 | 15 | −33 | 54 | |
| Other accrued expenses | 13 | −22 | 5 | −9 | 10 | |
| Deferred charges and prepaid expenses | 4 | −20 | −4 | −3 | 100,000 | |
| Pension and postretirement contributions and payments | −64 | −46 | −3 | −5 | −7 | |
| Other, net | 5 | 23 | −5 | −18 | 1 | |
| Net Cash Provided (Used) by Operating Activities | 16 | 40 | 125 | 135 | 197 | |
| Capital expenditures | −109 | −64 | −52 | −27 | −12 | |
| Proceeds from government funding | 32 | 54 | 0 | 0 | — | |
| Proceeds from sale or disposals of property, plant and equipment | 2 | 0 | 2 | 5 | 1 | |
| Net Cash Provided (Used) by Investing Activities | −75 | −11 | −50 | −22 | −5 | |
| Purchase of treasury shares | −13 | −38 | −33 | −52 | 0 | |
| Proceeds from exercise of stock options | 0 | 1 | 3 | 8 | 4 | |
| Shares surrendered for employee taxes on stock compensation | −3 | −16 | −3 | −2 | −500,000 | |
| Repayments on convertible notes | −9 | −17 | −19 | −68 | −39 | |
| Principal payments under finance lease obligations | −400,000 | 0 | 0 | — | — | |
| Net Cash Provided (Used) by Financing Activities | −25 | −69 | −52 | −115 | −35 | |
| Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash | −84 | −39 | 24 | −2 | 157 |