M
MANITOWOC CO INC
MTWCIK 0000061986NYSEAcceleratedConstruction Machinery & EquipWisconsinFY ends Dec 31
Period
FY 2025
Revenue
$2.24B
Net Income
$7.20M
Total Assets
$1.82B
Equity
$695.20M
Shares Out
35.47M
Op. Cash Flow
$22.20M
Business
MANITOWOC CO INC designs, manufactures, markets, distributes, and supports engineered lifting solutions. It offers mobile hydraulic cranes, lattice-boom crawler cranes, tower cranes, boom trucks and related aftermarket services including parts, field service, remanufacturing, training and telematics. The company reports operations through three segments: Americas, Europe and Africa (EURAF), and Middle East and Asia Pacific (MEAP). Manitowoc sells globally across energy, infrastructure and construction end markets primarily through a network of independent distributors and rental companies and through its wholly owned MGX and Aspen distribution channels.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 2,241 | 2,178 | 2,228 | 2,033 | 1,720 | |
| Cost of sales | 1,836 | 1,803 | 1,803 | 1,668 | 1,413 | |
| Gross profit | 405 | 375 | 425 | 365 | 307 | |
| Engineering, selling and administrative expenses | 343 | 316 | 328 | 281 | 259 | |
| Amortization of intangible assets | 3 | 3 | 3 | 3 | 1 | |
| Restructuring expense | 5 | 5 | 1 | 2 | −1 | |
| Total operating costs and expenses | 351 | 323 | 333 | 458 | 261 | |
| Operating income | 54 | 52 | 92 | −93 | 47 | |
| Interest expense | −38 | −38 | −34 | −32 | −29 | |
| Amortization of deferred financing fees | −2 | −1 | −1 | −1 | −2 | |
| Other expense - net | −2 | −400,000 | −13 | 6 | 1 | |
| Total other expense | −41 | −40 | −48 | −27 | −29 | |
| Income before income taxes | 12 | 12 | 44 | −120 | 17 | |
| Provision (benefit) for income taxes | 5 | −44 | 5 | 3 | 6 | |
| Net income | 7 | 56 | 39 | −124 | 11 | |
| Basic net income per common share | 0.2 | 1.58 | 1.12 | −3.51 | 0.32 | |
| Diluted net income per common share | 0.2 | 1.56 | 1.09 | −3.51 | 0.31 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 77 | 48 | 34 | 64 | 75 | |
| Accounts receivable, less allowances of $5.8 and $5.9, respectively | 281 | 260 | 279 | 266 | 236 | |
| Inventories - net | 684 | 609 | 667 | 612 | 577 | |
| Other current assets | 54 | 41 | 53 | 45 | 37 | |
| Total current assets | 1,097 | 959 | 1,033 | 999 | 942 | |
| Property, plant and equipment - net | 343 | 346 | 366 | 335 | 359 | |
| Operating lease right-of-use assets | 68 | 59 | 60 | 45 | 41 | |
| Goodwill | 80 | 78 | 80 | 80 | 250 | |
| Intangible assets - net | 125 | 119 | 126 | 127 | 140 | |
| Other non-current assets | 106 | 99 | 43 | 30 | 45 | |
| Total assets | 1,818 | 1,660 | 1,707 | 1,616 | 1,775 | |
| Accounts payable and accrued expenses | 402 | 389 | 457 | 446 | 413 | |
| Customer advances | 18 | 18 | 19 | 22 | 29 | |
| Short-term borrowings and current portion of long-term debt | 14 | 13 | 13 | 6 | 7 | |
| Product warranties | 36 | 37 | 47 | 49 | 49 | |
| Other liabilities | 22 | 17 | 26 | 25 | 23 | |
| Total current liabilities | 492 | 474 | 563 | 548 | 521 | |
| Long-term debt | 447 | 377 | 359 | 380 | 400 | |
| Operating lease liabilities | 54 | 47 | 47 | 34 | 29 | |
| Deferred income taxes | 2 | 2 | 8 | 5 | 7 | |
| Pension obligations | 45 | 47 | 56 | 52 | 69 | |
| Postretirement health and other benefit obligations | 3 | 5 | 6 | 8 | 12 | |
| Long-term deferred revenue | 19 | 18 | 24 | 16 | 23 | |
| Other non-current liabilities | 61 | 50 | 41 | 36 | 52 | |
| Total non-current liabilities | 631 | 546 | 540 | 530 | 592 | |
| Commitments and contingencies (Note 18) | — | — | — | — | — | |
| Preferred stock (3,500,000 shares authorized of $.01 par value; none outstanding) | 0 | 0 | 0 | 0 | 0 | |
| Common stock (75,000,000 shares authorized, 40,793,983 shares issued,35,473,418 and 35,134,245 shares outstanding, respectively) | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | |
| Additional paid-in capital | 617 | 615 | 613 | 607 | 602 | |
| Accumulated other comprehensive loss | −65 | −108 | −86 | −108 | −102 | |
| Retained earnings | 207 | 199 | 144 | 104 | 228 | |
| Treasury stock, at cost (5,320,565 and 5,659,738 shares, respectively) | −63 | −67 | −67 | −66 | −66 | |
| Total stockholders' equity | 695 | 640 | 603 | 538 | 662 | |
| Total liabilities and stockholders' equity | 1,818 | 1,660 | 1,707 | 1,616 | 1,775 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 7 | 56 | 39 | −124 | 11 | |
| Depreciation expense | 60 | 60 | 57 | 61 | 46 | |
| Stock-based compensation expense | 10 | 11 | 12 | 9 | 7 | |
| Loss on debt extinguishment | 0 | 1 | 0 | 0 | — | |
| Gain on sale of property, plant, and equipment | −600,000 | 0 | 0 | −900,000 | 200,000 | |
| Deferred income tax benefit - net | −6 | −56 | −6 | 4 | 600,000 | |
| Other | 0 | 0 | 9 | 900,000 | 3 | |
| Accounts receivable | −9 | 9 | −9 | −36 | −5 | |
| Inventories | −12 | 21 | −47 | −42 | −68 | |
| Other assets | −18 | 9 | −4 | 6 | −8 | |
| Accounts payable | 22 | −39 | −29 | 40 | 63 | |
| Accrued expenses and other liabilities | −36 | −27 | 36 | −11 | 20 | |
| Net cash provided by operating activities | 22 | 49 | 63 | 77 | 76 | |
| Capital expenditures | −38 | −46 | −77 | −62 | −40 | |
| Proceeds from sale of fixed assets | 900,000 | 5 | 6 | 2 | 300,000 | |
| Purchase of assets | −13 | 0 | 0 | — | — | |
| Other | 0 | 500,000 | 0 | 0 | — | |
| Net cash used for investing activities | −50 | −40 | −72 | −58 | −226 | |
| Payments on revolving credit facility | −75 | −20 | −20 | −20 | 0 | |
| Proceeds from revolving credit facility | 135 | 41 | 0 | 0 | 100 | |
| Payments on long-term debt | 0 | −300 | 0 | 0 | 0 | |
| Proceeds from long-term debt | 0 | 300 | 0 | 0 | 0 | |
| Payments on other debt | −15 | 0 | 0 | — | — | |
| Proceeds from other debt | 16 | 7 | 4 | −5 | −5 | |
| Debt issuance costs and other debt related costs | 0 | −7 | 0 | −2 | 0 | |
| Exercise of stock options | 0 | 0 | 300,000 | 100,000 | 6 | |
| Common stock repurchases | 0 | −6 | −6 | −3 | 0 | |
| Other financing activities | −6 | −8 | 0 | 0 | — | |
| Net cash provided by (used for) financing activities | 55 | 7 | −21 | −30 | 101 | |
| Effect of exchange rate changes on cash and cash equivalents | 2 | −2 | 200,000 | 0 | −4 | |
| Net increase (decrease) in cash and cash equivalents | 29 | 14 | −30 | −11 | −53 | |
| Interest paid | 38 | 37 | 34 | 31 | 29 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro