Microvast Holdings, Inc.
Business
Microvast Holdings, Inc. is an advanced battery technology company that designs, develops and manufactures battery components, cells, modules, packs and integrated systems for electric commercial vehicles and utility-scale energy storage. It offers proprietary battery cell chemistries (LTO, NMC, LFP, and solid-state development), thermal management, battery management systems, ESS containers (e.g., ME6) and battery components such as cathodes, anodes, electrolytes and separators. Its operations are organized around electric commercial vehicles, utility-scale energy storage and battery components. Microvast sells through a direct global sales force across Asia-Pacific, Europe, the Americas and through OEM and developer partnerships.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 428 | 380 | 307 | 204 | 152 | |
| Cost of revenues | −273 | −260 | −249 | — | — | |
| Energy storage system impairment | −33 | 0 | 0 | — | — | |
| Gross profit | 122 | 120 | 57 | 9 | −43 | |
| General and administrative expenses | −58 | −81 | −97 | −103 | −102 | |
| Research and development expenses | −34 | −41 | −45 | −44 | −34 | |
| Selling and marketing expenses | −22 | −23 | −24 | −23 | −21 | |
| Impairment loss of long-lived assets | −4 | −93 | −504,000 | 2 | — | |
| Total operating expenses | −118 | −238 | −166 | −171 | −157 | |
| Subsidy income | 3 | 3 | 2 | 2 | 6 | |
| Income/(loss) from operations | 7 | −116 | −107 | −160 | −194 | |
| Interest income | 957,000 | 742,000 | 4 | 3 | 446,000 | |
| Interest expense | −5 | −10 | −3 | −3 | — | |
| Changes in fair value of warrant liability and convertible loan | −39 | −80 | 59,000 | — | — | |
| Gain on debt restructuring | 1 | 9 | 0 | 0 | — | |
| Other income (expense), net | 244,000 | 156,000 | −713,000 | 944,000 | −62,000 | |
| Loss before provision for income tax | −35 | −195 | −106 | −158 | −206 | |
| Benefit from (provision for) income taxes | 5 | 0 | −10,000 | −33,000 | 0 | |
| Net loss | −29 | −195 | −106 | −158 | −206 | |
| Net loss attributable to noncontrolling interests | 0 | 0 | −76,000 | 0 | 0 | |
| Net loss attributable to common stockholders | −29 | −195 | −106 | −158 | −206 | |
| Basic (in dollars per share) | −0.09 | −0.61 | −0.34 | −0.52 | −1.26 | |
| Diluted (in dollars per share) | −0.09 | −0.61 | −0.34 | −0.52 | −1.26 | |
| Weighted average shares used in calculating net loss per share of common stock, basic (in shares) | 325 | 318 | 311 | 303 | 186 | |
| Weighted average shares used in calculating net loss per share of common stock, diluted (in shares) | 325 | 318 | 311 | 303 | 186 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 105 | 73 | 45 | 231 | 481 | |
| Restricted cash | 64 | 37 | 37 | 71 | 55 | |
| Accounts receivable (net of allowance for credit losses of $4,693 and $5,090 as of December 31, 2025 and 2024, respectively) | 156 | 121 | 139 | 119 | 89 | |
| Notes receivable | 6 | 8 | 24 | 2 | 11 | |
| Inventories, net | 89 | 143 | 150 | 84 | 53 | |
| Prepaid expenses and other current assets | 17 | 27 | 26 | 12 | 17 | |
| Assets held for sale | 12 | 20 | 0 | — | — | |
| Total Current Assets | 449 | 428 | 426 | 545 | 707 | |
| Restricted cash | 0 | 22,000 | 6 | 465,000 | 0 | |
| Property, plant and equipment, net | 508 | 478 | 621 | 335 | 253 | |
| Land use rights, net | 12 | 11 | 12 | 13 | 14 | |
| Acquired intangible assets, net | 2 | 3 | 3 | 2 | 2 | |
| Operating lease right-of-use assets | 17 | 18 | 20 | 16 | 19 | |
| Deferred tax assets | 5 | 0 | — | — | — | |
| Other non-current assets | 12 | 14 | 10 | 74 | 20 | |
| Total Assets | 1,005 | 952 | 1,097 | 985 | 995 | |
| Accounts payable | 47 | 65 | 113 | 45 | 40 | |
| Notes payable | 78 | 52 | 63 | 68 | 61 | |
| Accrued expenses and other current liabilities | 123 | 98 | 148 | — | — | |
| Advance from customers | 6 | 44 | 43 | 54 | 2 | |
| Convertible loan measured at fair value | 141 | 0 | — | — | — | |
| Short-term bank borrowings | 93 | 71 | 35 | 17 | 13 | |
| Income tax payables | 99,000 | 652,000 | 655,000 | 658,000 | 666,000 | |
| Warrant liability | 15,000 | 0 | — | — | — | |
| Total Current Liabilities | 488 | 330 | 403 | 252 | 176 | |
| Long-term bank borrowings | 13 | 41 | 44 | — | — | |
| Long-term bonds payable | 42 | 43 | 43 | 44 | 73 | |
| Warrant liability | 0 | 290,000 | — | — | — | |
| Share-based compensation liability | 98,000 | 98,000 | 199,000 | 131,000 | 19 | |
| Convertible loan measured at fair value | 0 | 105 | 0 | — | — | |
| Operating lease liabilities | 14 | 15 | 17 | 14 | 0 | |
| Other non-current liabilities | 37 | 30 | 25 | 32 | 40 | |
| Total Liabilities | 595 | 564 | 533 | 372 | 309 | |
| Commitments and contingencies (Note 27) | — | — | — | — | — | |
| Common Stock ($0.0001 par value, 750,000,000 shares authorized; 333,473,938 and 324,831,634 shares issued, and 331,786,438 and 323,144,134 shares outstanding as of December 31, 2025 and 2024) | 34,000 | 33,000 | 32,000 | 31,000 | 30,000 | |
| Preferred stock ($0.0001 par value, 50,000,000 shares authorized; none issued and outstanding as of December 31, 2025 and 2024) | 0 | 0 | — | — | — | |
| Additional paid-in capital | 1,544 | 1,513 | 1,481 | 1,416 | 1,306 | |
| Statutory reserves | 6 | 6 | 6 | 6 | 6 | |
| Accumulated deficit | −1,122 | −1,093 | −898 | −791 | −632 | |
| Accumulated other comprehensive loss | −17 | −38 | −26 | −18 | 7 | |
| Total Equity | 411 | 388 | 564 | 613 | 687 | |
| Total Liabilities and Equity | 1,005 | 952 | 1,097 | 985 | 995 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Loss on disposal of property, plant and equipment | 414,000 | 844,000 | 2 | −14,000 | 13,000 | |
| Interest expense | 0 | 2 | 0 | 0 | — | |
| Depreciation of property, plant and equipment | 32 | 30 | 22 | 20 | 20 | |
| Amortization of land use rights and intangible assets | 773,000 | 775,000 | 787,000 | 554,000 | 738,000 | |
| Noncash lease expenses | 3 | 3 | 3 | 2 | 0 | |
| Share-based compensation | 3 | 31 | 65 | 91 | 83 | |
| Allowance of credit losses | 8 | 4 | 236,000 | — | — | |
| Write-down for obsolete inventories | 34 | 3 | 4 | 5 | 18 | |
| Product warranty | 17 | 13 | 13 | 14 | 53 | |
| Deferred tax benefit | −5 | 0 | 0 | — | — | |
| Notes receivable | −27 | 6 | −25 | 3 | 10 | |
| Accounts receivable | −27 | 9 | −22 | −39 | −12 | |
| Inventories | 27 | −546,000 | −74 | −44 | −26 | |
| Prepaid expenses and other current assets | 9 | 3 | −14 | 4 | −11 | |
| Amounts due from/to related parties | −3,000 | 5,000 | 0 | 85,000 | −84,000 | |
| Operating lease right-of-use assets | −475,000 | −2 | −5 | −19 | 0 | |
| Other non-current assets | 629,000 | −973,000 | −547,000 | −282,000 | −2 | |
| Notes payable | 24 | −10 | −4 | 13 | 24 | |
| Accounts payable | −20 | −45 | 69 | 7 | — | |
| Advance from customers | −38 | 836,000 | −11 | 53 | −971,000 | |
| Accrued expenses and other liabilities | 21 | −16 | 7 | −25 | −6 | |
| Operating lease liabilities | −2 | −2 | 2 | 15 | 0 | |
| Other non-current liabilities | 5 | 4 | 316,000 | 946,000 | 2 | |
| Net cash generated in operating activities | 76 | 3 | −75 | −54 | −45 | |
| Purchases of property, plant and equipment | −20 | −28 | −187 | −151 | −88 | |
| Proceeds on disposal of property, plant and equipment | 4 | 10 | 2 | 5,000 | 0 | |
| Purchase of short-term investments | 0 | 0 | −6 | −25 | — | |
| Proceeds from maturity of short-term investments | 0 | 6 | 26 | 0 | 0 | |
| Net cash used in investing activities | −16 | −12 | −166 | −176 | −88 | |
| Proceeds from bank borrowings | 86 | 102 | 48 | 59 | 39 | |
| Repayment of bonds payable | −1 | 0 | −692,000 | −29 | 0 | |
| Repayment of bank borrowings | −96 | −66 | −14 | −24 | −38 | |
| Convertible loan | 0 | 25 | 0 | 0 | 8 | |
| Payment for debt issuance costs | 0 | −525,000 | 0 | 0 | — | |
| Proceeds from sale of common stocks | 29 | 0 | 0 | — | — | |
| Payment for equity issuance costs | −809,000 | 0 | 0 | — | — | |
| Deferred payment related to purchases of property, plant and equipment | −19 | −22 | 0 | 0 | — | |
| Net cash (used in)/ provided by financing activities | −3 | 38 | 33 | 5 | 625 | |
| Effect of exchange rate changes | 2 | −7 | −7 | −9 | 3 | |
| Increase/ (decrease) in cash, cash equivalents and restricted cash | 60 | 21 | −214 | −233 | 495 | |
| Interest paid | 6 | 7 | 4 | 5 | 3 | |
| Income tax paid | 2 | 0 | 0 | 0 | 0 | |
| Payable for purchase of property, plant and equipment | 30 | 46 | 96 | 29 | — | |
| Notes receivable in exchange for property, plant and equipment | 30 | 9 | 3 | — | — |