MEXCO ENERGY CORP
Business
MEXCO ENERGY CORP is an independent oil and gas company engaged in the acquisition, exploration, development and production of hydrocarbon properties in the United States. The company produces and markets crude oil, natural gas, condensate and natural gas liquids and pursues acquisitions of royalty, overriding royalty, mineral and working interests as well as non‑operated producing acreage and minority royalty investments. Its activities are organized around evaluating and acquiring producing and proved undeveloped reserves and managing non‑operated interests. Operations are concentrated in the Permian Basin (Delaware and Midland areas) and extend across multiple U.S. states, with production sold to third‑party purchasers via industry distribution channels.
Summary from filing dated 2025-06-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-03-31 | FY 2024 2024-03-31 | FY 2023 2023-03-31 | FY 2022 2022-03-31 | FY 2021 2021-03-31 |
|---|---|---|---|---|---|---|
| Total operating revenues | 7 | 7 | 10 | 7 | 3 | |
| Production | 2 | 2 | 2 | 1 | 871,963 | |
| Accretion of asset retirement obligation | 29,983 | 29,869 | 30,532 | 28,560 | 28,548 | |
| Depreciation, depletion and amortization | 2 | 2 | 2 | 1 | 906,361 | |
| General and administrative | 1 | 1 | 1 | 949,079 | 833,431 | |
| Total operating expenses | 5 | 5 | 5 | 4 | 3 | |
| Operating income | 2 | 2 | 5 | 3 | 158,701 | |
| Interest income | 72,629 | 135,476 | 8,009 | 340 | 706 | |
| Interest expense | −6,150 | −5,234 | — | — | — | |
| Net other income (expense) | 66,479 | 130,242 | −5,088 | −26,172 | −2,769 | |
| Income before provision for income taxes | 2 | 2 | 5 | 3 | 155,932 | |
| Provision for income taxes | 304,330 | 620,544 | 164,510 | 102,356 | — | |
| Net income | 2 | 1 | 5 | 3 | 155,932 | |
| Basic: (per share) | 0.83 | 0.64 | 2.17 | 1.36 | 0.08 | |
| Diluted: (per share) | 0.81 | 0.62 | 2.11 | 1.32 | 0.08 | |
| Basic: (shares) | 2 | 2 | 2 | 2 | 2 | |
| Diluted: (shares) | 2 | 2 | 2 | 2 | 2 | |
| Dividends declared per share | 0.1 | 0.1 | — | — | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-03-31 | FY 2024 2024-03-31 | FY 2023 2023-03-31 | FY 2022 2022-03-31 | FY 2021 2021-03-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2 | 2 | 2 | 1 | 57,813 | |
| Oil and natural gas sales | 1 | 1 | 1 | 1 | 621,384 | |
| Trade | 67,951 | 9,186 | 7,031 | — | 30,402 | |
| Prepaid drilling | 24,381 | 148,748 | 67,951 | — | — | |
| Prepaid costs and expenses | 60,981 | 56,193 | 56,502 | 52,636 | 47,895 | |
| Total current assets | 3 | 4 | 4 | 3 | 757,494 | |
| Oil and gas properties, using the full cost method | 52 | 48 | 45 | 40 | 39 | |
| Other | 121,926 | 121,926 | 121,926 | 120,208 | 120,208 | |
| Accumulated depreciation, depletion and amortization | −37 | −34 | −32 | −30 | −29 | |
| Property and equipment, net | 15 | 14 | 13 | 10 | 10 | |
| Investment cost basis | 2 | 1 | 700,000 | 275,000 | — | |
| Operating lease, right-of-use asset | 126,525 | 19,263 | 75,629 | 129,923 | 20,861 | |
| Other noncurrent assets | 4,298 | 8,597 | 12,156 | 13,156 | 83,389 | |
| Total assets | 20 | 19 | 18 | 13 | 11 | |
| Accounts payable and accrued expenses | 307,387 | 221,603 | 201,897 | 209,469 | 116,569 | |
| Income tax payable | 192,802 | 189,254 | — | — | — | |
| Operating lease liability, current | 51,003 | 19,263 | 56,366 | 54,294 | 21,965 | |
| Total current liabilities | 551,192 | 430,120 | 258,263 | 263,763 | 138,534 | |
| Operating lease liability, long-term | 75,522 | — | 19,263 | 75,629 | — | |
| Deferred income tax liability | 320,604 | 311,661 | — | — | — | |
| Asset retirement obligations | 688,842 | 688,808 | 710,276 | 720,512 | 713,797 | |
| Total long-term liabilities | 1 | 1 | 729,539 | 796,141 | 2 | |
| Total liabilities | 2 | 1 | 987,802 | 1 | 2 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding | — | — | — | — | — | |
| Common stock - $0.50 par value; 40,000,000 shares authorized; 2,239,283 and 2,226,916 shares issued; and, 2,046,000 and 2,091,399 shares outstanding as of March 31, 2025 and 2024 | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 9 | 9 | 8 | 8 | 8 | |
| Retained earnings | 11 | 9 | 8 | 3 | 473,361 | |
| Treasury stock, at cost (193,283 and 135,517 shares, respectively) | −2 | −1 | −590,495 | −346,001 | −346,001 | |
| Total stockholders equity | 19 | 18 | 17 | 12 | 9 | |
| Total liabilities and stockholders equity | 20 | 19 | 18 | 13 | 11 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-03-31 | FY 2024 2024-03-31 | FY 2023 2023-03-31 | FY 2022 2022-03-31 | FY 2021 2021-03-31 |
|---|---|---|---|---|---|---|
| Deferred income tax expense | 8,943 | 311,661 | — | — | — | |
| Stock-based compensation | 205,639 | 229,799 | 142,783 | 87,573 | 55,678 | |
| Amortization of debt issuance costs | 4,299 | 4,309 | 12,570 | 12,526 | 12,526 | |
| (increase) Decrease in accounts receivable | −170,644 | 362,920 | −63,678 | −658,351 | −367,089 | |
| (Increase) decrease in right-of-use asset | −107,262 | 56,366 | 54,294 | −109,062 | 55,269 | |
| (increase) Decrease in prepaid expenses | −4,788 | 309 | −8,866 | −4,740 | 2,292 | |
| Increase in accounts payable and accrued expenses | 69,059 | 16,198 | −33,475 | 95,140 | 3,223 | |
| Increase (decrease) in operating lease liability | 107,262 | −56,366 | −54,294 | 107,959 | −54,739 | |
| Increase in income tax payable | 3,548 | 189,254 | — | — | — | |
| Settlement of asset retirement obligations | −41,480 | −25,078 | −80,720 | −15,699 | −19,380 | |
| Net cash provided by operating activities | 4 | 4 | 7 | 4 | 710,047 | |
| Additions to oil and gas properties | −3 | −3 | −5 | −2 | −2 | |
| Drilling refund | 59,471 | 26,194 | 295,679 | 241,702 | 136,236 | |
| Investment in limited liability companies at cost | −1 | −400,000 | −425,000 | −75,000 | −50,000 | |
| Proceeds from sale of oil and gas properties and equipment | 202,570 | 306,633 | — | 11,969 | 121,378 | |
| Net cash used in investing activities | −4 | −3 | −5 | −2 | −1 | |
| Proceeds from exercise of stock options | 77,641 | 19,662 | 16,700 | 458,570 | 247,435 | |
| Proceeds from long-term debt | 650,000 | 275,000 | 675,000 | 275,000 | 935,000 | |
| Debt issuance costs | — | −750 | −12,200 | — | — | |
| Dividends paid | −209,000 | −213,600 | — | — | — | |
| Acquisition of treasury stock | −703,216 | −585,035 | −244,494 | — | — | |
| Reduction of long-term debt | −650,000 | −275,000 | −675,000 | −1 | −550,000 | |
| Net cash used in financing activities | −834,575 | −779,723 | −209,815 | −721,430 | 701,009 | |
| Net (decrease) increase in cash and cash equivalents | −719,529 | 237,713 | 865,005 | 1 | 23,432 | |
| Cash paid for interest | 1,852 | 925 | 528 | 14,834 | 39,269 | |
| Cash paid for income taxes | 228,487 | — | — | — | — | |
| Accrued capital expenditures included in accounts payable | 38,417 | 21,693 | 28,186 | 2,280 | 4,523 | |
| Asset retirement obligations | 5,231 | 7,617 | 23,492 | 14,333 | 17,587 |