My Size, Inc.

Listed Company

MYSZCIK 0001211805NasdaqNon-AcceleratedSmaller ReportingServices-Prepackaged SoftwareDelawareFY ends Dec 31

Period

FY 2025

Revenue

$9.36M

Net Income

$-5.85M

Total Assets

$10.20M

Equity

$5.16M

Shares Out

4.82M

Op. Cash Flow

$-5.14M

Business

My Size, Inc. is an omnichannel e-commerce company providing AI-driven SaaS measurement and sizing solutions and operating online retail businesses through acquired subsidiaries. It offers products including the Naiz Fit Platform (Size Form widget, Smart Catalogue, True Feedback), First Look Smart Mirror and Bring Your Own Device retail tools, and Orgad’s e-commerce product assortment. Key business segments comprise SaaS measurement solutions (Naiz Fit) and online retail operations (Orgad), with supporting R&D, integration, and data services. The company distributes via B2B relationships with retailers, ecommerce platforms, and online marketplaces across the U.S., Europe and Latin America.

Summary from filing dated 2025-03-27

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Revenues	9	8	7	4	131,000
Cost of revenues	−6	−5	−4	−4	—
Gross profit	3	3	3	634,000	131,000
Research and development	−597,000	−429,000	−974,000	−2	−4
Sales and marketing	−3	−3	−4	−3	—
General and administrative	−5	−3	−4	−4	−4
Other income	—	275,000	—	—	—
Impairment of goodwill	−144,000	−631,000	−671,000	—	—
Total operating expenses	−9	−7	−9	−9	−11
Operating loss	−6	−4	−7	−8	−11
Financial income (expense), net	−112,000	−51,000	99,000	−236,000	57,000
Loss before income taxes	−6	−4	−7	−8	—
Net loss for the year	−6	−4	−6	−8	−11
Foreign currency translation differences	115,000	−54,000	−134,000	−231,000	18,000
Total comprehensive loss	−6	−4	−7	−9	−11
Basic loss per share	−1.87	−4.39	−20.4	−7.47	—
Diluted loss per share	−1.87	−4.39	−20.4	−7.47	—
Basic weighted average number of shares outstanding	3	910,758	318,848	1	—
Diluted weighted average number of shares outstanding	3	910,758	318,848	1	—

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2024 2024-09-30	FY 2023 2023-12-31	FY 2022 2022-12-31
Cash and cash equivalents	2	5	—	2	2
Restricted cash	254,000	—	—	—	—
Inventory	3	3	—	3	997,000
Account receivables	1	278,000	—	615,000	2
Other receivables and prepaid expenses	935,000	1	—	847,000	758,000
Total current assets	8	9	—	7	6
Long term deposits	—	7,000	—	7,000	28,000
Property and equipment, net	110,000	67,000	—	121,000	140,000
Operating right-of-use asset	106,000	23,000	—	351,000	583,000
Intangible assets	2	750,000	—	1	1
Goodwill	640,000	133,000	—	758,000	1
Investment in marketable securities	2,000	7,000	—	6,000	47,000
Other non-current asset	10,000	—	—	—	—
Total non-current assets	2	987,000	—	2	4
Total assets	10	10	—	9	10
Operating lease liability	26,000	15,000	—	158,000	159,000
Short-term loans	94,000	107,000	—	158,000	155,000
Trade payables	2	2	—	2	2
Liabilities to Related parties	93,000	151,000	—	605,000	698,000
Seller payable	251,000	—	—	—	—
Other payables	1	639,000	—	803,000	680,000
Total current liabilities	4	3	—	4	4
Long-term loans	831,000	146,000	—	249,000	376,000
Operating lease liability	85,000	8,000	181,000	129,000	308,000
Total non-current liabilities	916,000	154,000	—	378,000	1
CONTINGENCIES AND COMMITMENTS	—	—	—	—	—
Total Liabilities	5	3	—	4	5
Common stock of $0.001 par value - Authorized: 250,000,000 shares as of December 31,2025 and 2024; Issued and outstanding: 4,639,784 and 2,040,159 as of December 31,2025 and 2024, respectively	5,000	2,000	—	4,000	1,000
Additional paid-in capital	76	72	—	65	59
Accumulated other comprehensive loss	−710,000	−825,000	—	−771,000	−637,000
Accumulated deficit	−70	−64	—	−60	−54
Total shareholders equity	5	7	—	5	5
Total liabilities and shareholders equity	10	10	—	9	10

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Depreciation	18,000	20,000	27,000	38,000	42,000
Loss on Disposal of property and equipment	—	29,000	—	—	—
Change in operating lease right-of-use asset	17,000	147,000	—	—	—
Amortization of intangible assets	324,000	294,000	302,000	155,000	—
Change in liabilities to related parties	−58,000	−442,000	−93,000	635,000	—
Interest on long term liabilities	—	47,000	—	—	—
Interest paid	−7,000	−41,000	—	—	—
Revaluation of investment in marketable securities	5,000	−1,000	41,000	62,000	−49,000
Stock based compensation	517,000	390,000	453,000	774,000	373,000
Change in inventory	−142,000	112,000	−2	−219,000	—
Change in account receivables	−828,000	335,000	1	−2	−12,000
Change in operating lease liabilities	−12,000	−96,000	−115,000	−142,000	—
Chane in other non-current assets	−10,000	—	—	—	—
Change in other receivables and prepaid expenses	187,000	−268,000	−84,000	184,000	−99,000
Change in trade payables	82,000	−65,000	−306,000	—	—
Change in other payables	623,000	−189,000	202,000	—	—
Change in Seller Payable	−150,000	—	—	—	—
Net cash used in operating activities	−5	−3	−6	−7	−7
Proceeds from short term deposits	7,000	22,000	—	—	—
Purchase of Percentil	−45,000	—	—	—	—
Purchase of Shoe size me	−142,000	—	—	—	—
Proceeds from liquidating JV	—	38,000	—	—	—
Purchase of property and equipment	−16,000	−7,000	−7,000	−27,000	−23,000
Net cash (used in) provided by investing activities	−196,000	53,000	−7,000	−993,000	161,000
Proceeds from issuance of shares, net of issuance costs and exercise of warrants	3	6	6	—	—
Loans received	—	500,000	—	—	—
Repayment of loans	−135,000	−735,000	−124,000	−67,000	—
Net cash provided by financing activities	3	6	6	−67,000	16
Effect of exchange rate fluctuations on cash and cash equivalents	20,000	61,000	−120,000	−230,000	13,000
Change in cash and cash equivalents and restricted cash	−2	3	−99,000	−9	9
Purchase of ShoeSizeMe see Note 7	338,000	—	—	—	—
Change in operating lease right-of-use asset and liability due to termination of the lease agreement	—	181,000	—	—	—
Operating lease right-of-use assets acquired through lease liability	105,000	—	—	—	—
Cash paid for interest	14,000	41,000	—	—	—

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro