N
NIQ Global Intelligence plc
NIQCIK 0002054696NYSENon-AcceleratedServices-Computer Programming, Data Processing, Etc.L2FY ends Dec 31
Period
FY 2025
Revenue
$4.20B
Net Income
$-353.30M
Total Assets
$6.80B
Equity
$988.40M
Shares Out
295.11M
Op. Cash Flow
$298.70M
Business
NIQ Global Intelligence plc is a foreign private issuer in Computer Programming, Data Processing, Etc., headquartered in the United States. Shares trade on NYSE under the ticker NIQ.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Revenues | 4,198 | 3,973 | 3,341 | |
| Cost of revenues (excluding depreciation and amortization shown separately below) | 1,862 | 1,772 | 1,512 | |
| Selling, general and administrative expenses | 1,598 | 1,601 | 1,449 | |
| Depreciation and amortization | 633 | 597 | 461 | |
| Impairment of long-lived assets | 1 | 31 | 9 | |
| Restructuring, net | 44 | 99 | 35 | |
| Other operating income, net | −24 | −27 | −15 | |
| Total operating expenses | 4,113 | 4,072 | 3,450 | |
| Operating income (loss) | 85 | −100 | −109 | |
| Interest expense, net | −318 | −411 | −300 | |
| Foreign currency exchange gain (loss), net | 78 | −34 | 5 | |
| Nonoperating expense, net | −56 | −146 | −109 | |
| Loss from continuing operations before income taxes | −210 | −691 | −513 | |
| Income tax expense from continuing operations | −136 | −114 | −52 | |
| Loss from continuing operations | −345 | −804 | −565 | |
| Income from discontinued operations before income taxes | 0 | 13 | 3 | |
| Income tax expense from discontinued operations | 0 | 0 | −12 | |
| Income (loss) from discontinued operations | 0 | 13 | −9 | |
| Net loss | −345 | −792 | −574 | |
| Less: Net income attributable to noncontrolling interests | 8 | 6 | 4 | |
| Net loss attributable to NIQ | −353 | −798 | −577 | |
| Loss attributable to NIQ, basic (in dollars per share) | −1.32 | −3.31 | −2.32 | |
| Loss attributable to NIQ, diluted (in dollars per share) | −1.32 | −3.31 | −2.32 | |
| Income (loss) from discontinued operations, basic (in dollars per share) | 0 | 0.05 | −0.03 | |
| Income (loss) from discontinued operations, diluted (in dollars per share) | 0 | 0.05 | −0.03 | |
| Net loss attributable to NIQ, basic (in dollars per share) | −1.32 | −3.26 | −2.35 | |
| Net loss attributable to NIQ, diluted (in dollars per share) | −1.32 | −3.26 | −2.35 | |
| Weighted average basic NIQ ordinary shares outstanding (in shares) | 267 | 245 | 245 | |
| Weighted average diluted NIQ ordinary shares outstanding (in shares) | 267 | 245 | 245 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-07-31 | FY 2024 2024-12-31 | FY 2024 2024-09-30 | FY 2023 2023-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 519 | — | 266 | — | 283 | |
| Trade receivables, net | 696 | — | 645 | — | — | |
| Other receivables | 104 | — | 83 | — | — | |
| Prepaid expenses and other current assets | 131 | — | 137 | — | — | |
| Current assets held for sale (Note 4) | 0 | — | 63 | — | — | |
| Total current assets | 1,450 | — | 1,194 | — | — | |
| Property and equipment, net | 208 | — | 208 | — | — | |
| Operating lease right-of-use assets | 204 | — | 180 | — | — | |
| Intangible assets, net | 2,191 | — | 2,288 | — | — | |
| Goodwill | 2,432 | — | 2,210 | 2,348 | 2,366 | |
| Deferred income taxes | 28 | — | 22 | — | — | |
| Other noncurrent assets | 289 | — | 272 | — | — | |
| Total assets | 6,802 | — | 6,373 | — | — | |
| Accounts payable | 224 | — | 217 | — | — | |
| Accrued expenses | 632 | — | 605 | — | — | |
| Deferred revenues | 262 | — | 273 | — | — | |
| Short-term debt and current portion of long-term debt | 108 | — | 121 | — | — | |
| Other current liabilities | 178 | — | 132 | — | — | |
| Current liabilities held for sale (Note 4) | 0 | — | 17 | — | — | |
| Total current liabilities | 1,403 | — | 1,366 | — | — | |
| Long-term debt | 3,503 | — | 3,960 | — | — | |
| Operating lease liabilities | 206 | — | 197 | — | — | |
| Deferred income taxes | 123 | — | 109 | — | — | |
| Warrant liability | 0 | 191 | 191 | 116 | — | |
| Other noncurrent liabilities | 342 | — | 252 | — | — | |
| Total liabilities | 5,576 | — | 6,074 | — | — | |
| Commitments and contingencies (Note 19) | — | — | — | — | — | |
| Ordinary shares; $0.00001 nominal value per share, 1,500,000,000 ordinary shares authorized, 295,000,000 ordinary shares issued and outstanding as of December 31, 2025 and 245,000,000 ordinary shares issued and outstanding as of December 31, 2024 | 0 | — | 0 | — | — | |
| Preferred shares; $0.00001 nominal value per share, 150,000,000 preferred shares authorized, no shares issued and outstanding | 0 | — | 0 | — | — | |
| Paid-in capital | 3,222 | — | 1,946 | — | — | |
| Accumulated deficit | −2,202 | — | −1,849 | — | — | |
| Accumulated other comprehensive loss | −32 | — | −38 | — | — | |
| Total NIQ shareholders' equity | 988 | — | 60 | — | — | |
| Noncontrolling interests | 237 | — | 239 | — | — | |
| Total shareholders' equity | 1,226 | — | 299 | — | 1,217 | |
| Total liabilities and shareholders' equity | 6,802 | — | 6,373 | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Share-based compensation | 61 | 5 | 4 | |
| Amortization of debt discount and debt issuance costs | 48 | 66 | 42 | |
| Remeasurement of warrant to fair value | 40 | 75 | 101 | |
| Provision for credit losses | 4 | 6 | 6 | |
| Non-cash foreign currency exchange (gain) loss, net | −63 | 64 | −10 | |
| (Gain) loss on deconsolidation of subsidiaries and related adjustments | −5 | 58 | 0 | |
| Write-off of unamortized debt discount and debt issuance costs | 35 | 36 | 0 | |
| Gain on disposal of business | −5 | −12 | 0 | |
| Deferred income taxes | −6 | −36 | −39 | |
| Gain from remeasurement of previous equity interest | 0 | 0 | −15 | |
| Other operating activities, net | 500,000 | −51 | 39 | |
| Trade and other receivables, net | −19 | −60 | −5 | |
| Prepaid expenses and other current assets | −14 | −2 | 61 | |
| Accounts payable and other current liabilities | −28 | 99 | −64 | |
| Operating leases, net | −11 | −7 | −10 | |
| Other noncurrent assets and liabilities | −27 | −800,000 | −20 | |
| Net cash provided by (used in) operating activities | 299 | 74 | −12 | |
| Acquisition of businesses, net of cash acquired | −27 | 20 | −1,428 | |
| Payment for asset acquisition | −12 | 0 | 0 | |
| Proceeds from sale of business, net of cash disposed | 68 | 316 | 0 | |
| Additions to property and equipment | −35 | −35 | −24 | |
| Additions to intangible assets | −228 | −263 | −248 | |
| Cash deconsolidated from previously controlled subsidiary | 0 | −32 | 0 | |
| Other investing activities, net | −2 | 4 | −3 | |
| Net cash (used in) provided by investing activities | −236 | 10 | −1,704 | |
| Proceeds from issuance of debt and borrowings under revolving credit facility | 1,035 | 1,138 | 2,822 | |
| Repayments of debt and borrowings under revolving credit facility | −1,800 | −1,180 | −822 | |
| Debt issuance costs paid | −16 | −8 | −64 | |
| Capital contribution from Parent | 0 | 2 | 900,000 | |
| Proceeds from initial public offering, net of underwriters discounts and commissions | 1,005 | 0 | 0 | |
| Finance leases | −26 | −22 | −18 | |
| Cash dividends paid to noncontrolling interests | −10 | −15 | −11 | |
| Other financing activities, net | 11 | 19 | −4 | |
| Net cash provided by (used in) financing activities | 177 | −65 | 1,904 | |
| Effect of exchange-rate changes on cash and cash equivalents | 12 | −33 | −33 | |
| Net increase (decrease) in cash and cash equivalents | 253 | −15 | 155 | |
| Cash paid for interest | 299 | 411 | 279 | |
| Cash paid for income taxes, net of refunds received | 132 | 118 | 109 | |
| Reclassification of warrant from liability to equity | 231 | 0 | 0 | |
| Reclassification of phantom awards from liability to equity | 18 | 0 | 0 | |
| Capital expenditures in accounts payable | 3 | 5 | 7 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro