Newsmax Inc.

Listed Company

NMAXCIK 0002026478NYSEEmerging GrowthTelevision Broadcasting StationsFlorida

Period

FY 2025

Revenue

$189.25M

Net Income

$-99.50M

Total Assets

$239.84M

Equity

$106.05M

Shares Out

—

Op. Cash Flow

$-104.45M

Business

Newsmax Inc. is a holding company that operates Newsmax Media, producing and distributing news, editorial and lifestyle content across television, digital, radio, print and e‑commerce platforms. It offers linear and streaming TV channels, a subscription streaming service, website and apps, podcasts and syndicated radio, a print/digital magazine and newsletters, book publishing, nutraceuticals, and advertising and media services. Operations are grouped into two reportable segments—Broadcasting (TV and radio licensing and advertising) and Digital (online advertising, subscriptions, e‑commerce and publishing). The company distributes content domestically via MVPDs, OTT/FAST platforms, digital channels and social media and licenses its brands internationally in several European markets.

Summary from filing dated 2025-03-31

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31
Total revenues	189	171
Gross profit	74	78
Personnel costs	33	26
Advertising costs	22	17
Professional fees	13	7
Rent and utilities	6	6
Depreciation	3	3
Other corporate matters	79	77
Other	19	13
Total general and administrative expenses	174	148
Loss from operations	−100	−70
Interest and dividend income	7	580,502
Interest expense	−23,167	−91,540
Unrealized (loss) gain on marketable securities	2	−290,081
Other, net	−8	−3
Total other income (expense), net	359,450	−2
Net loss before income taxes	−99	−72
Income tax expense	0	0
Net loss	−99	−72
Unrealized gain (loss) on available for sale debt investments, net of income tax	517,214	−52,849
Comprehensive loss	−99	−72
Weighted average common stock outstanding, basic (in shares)	108	41
Weighted average common stock outstanding, diluted (in shares)	108	41
Net loss per share attributable to common stockholder, basic (in USD per share)	−0.96	−1.95
Net loss per share attributable to common stockholder, diluted (in USD per share)	−0.96	−1.95

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2025 2025-03-31	FY 2024 2024-12-31	FY 2023 2023-12-31
Cash and cash equivalents	20	—	24	—
Funds held in escrow	20	—	0	—
Investments	111	—	58	—
Accounts receivable, net	33	—	28	—
Inventories, net	2	—	2	—
Prepaid expenses and other current assets	9	—	9	—
Total current assets	195	—	121	—
Property and equipment, net	6	—	6	—
Right-of-use assets - operating leases	9	—	7	—
Other assets	9	—	11	—
Security deposits	581,863	—	609,426	—
Funds held in escrow	20	—	0	—
Total assets	240	—	146	—
Accounts payable	17	—	15	—
Accrued expenses	12	—	10	—
Accrued payroll	3	—	2	—
Accrued distribution	231,187	—	1	—
Deferred revenue	13	—	14	—
Operating lease liability	4	—	4	—
Finance lease liability	124,970	—	199,237	—
Settlement liability	26	—	29	—
Share repurchase liability	6	—	0	—
Warrant liability	0	—	6	—
Derivative liability	0	—	41	—
Total current liabilities	81	—	123	—
Deferred revenue - non-current	3	—	3	—
Operating lease liability - non-current	5	—	4	—
Finance lease liability - non-current	4,961	—	129,930	—
Other long-term liabilities	925,000	—	0	—
Settlement liability - non-current	43	—	25	—
Total liabilities	134	—	155	—
Commitments and contingencies (Note 11)	—	—	—	—
Convertible and redeemable preferred stock, $0.001 par value; 11,034 shares authorized; and 0 and 5,575 shares issued and outstanding as of December 31, 2025 and December 31, 2024	0	129	129	126
Convertible and redeemable preferred stock, $0.001 par value; 60,000 shares authorized; and 0 and 27,612 shares issued and outstanding as of December 31, 2025 and December 31, 2024	0	—	87	—
Class A common stock, 0.001 par value; 50,000,000 shares authorized; 39,239,297 shares issued and outstanding; Class B common stock, 0.001 par value; 940,000,000 shares authorized; 89,889,822 shares issued and outstanding at December 31, 2025. Class A common stock, 0.001 par value; 50,000,000 Class A shares authorized; 68,127,538 Class A shares issued with 41,065,954 outstanding at December 31, 2024; 940,000,000 Class B shares authorized; 0 Class B shares issued and outstanding at December 31, 2024 (1)	129,129	—	10	—
Treasury stock, 0 and 27,061,584 shares at cost, respectively	0	—	−15	—
Additional paid-in capital	433	—	18	—
Accumulated other comprehensive income (loss)	464,365	—	−52,849	—
Accumulated deficit	−328	—	−228	—
Total stockholders equity (deficit)	106	—	−138	−150
Total liabilities, convertible and redeemable preferred stock and stockholders equity (deficit)	240	—	146	—

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31
Depreciation and amortization	6	6
Stock-based compensation	12	0
Change in fair value of warrant liability	2	6
Change in fair value of derivative liability	6	2
(Recovery of) provision for credit losses	−186,031	259,269
Lease expense	4	3
Commitment fee - standby equity purchase agreement	500,000	0
Accounts receivable	−5	−7
Inventory	−234,471	2
Prepaid expenses and other current assets	−2	−4
Funding of settlement escrow	−40	0
Other assets	−2	0
Security deposits	27,563	176,452
Accounts payable	2	−5
Accrued expenses	2	7
Lease liabilities	−4	−4
Settlement liability	15	15
Other long-term liabilities	925,000	0
Deferred revenue	−739,853	−1
Net cash used in operating activities	−104	−49
Purchase of investments	−149	−57
Proceeds from maturity of investments	49	0
Sale of investments	50	0
Purchase of property and equipment	−3	−996,291
Net cash used in investing activities	−53	−58
Proceeds from issuance of convertible preferred stock, net	81	126
Proceeds from issuance of common stock IPO, net	67	0
Payments of third-party IPO issuance costs	−1	0
Proceeds from exercise of stock options	8	0
Proceeds from additional stock issuance	88,500	0
Payment of dividend	−915,069	0
Payment of line of credit	0	−500,000
Principal payment under finance lease obligation	−199,237	−189,370
Net cash provided by financing activities	154	125
Net change in cash	−4	18
Operating lease assets obtained in exchange for operating lease liabilities	5	38,955
Taxes paid	28,160	16,374
Interest paid	1,829	42,300
Property and equipment acquired through accounts payable	178,627	151,415
Issuance of warrants resulting in recognition of warrant liabilities	0	6
Issuance of warrants in connection with the issuance of convertible stock	1	2
Common stock issuance costs reclassified from prepaid expenses	−2	0
Conversion of derivative liability to equity	75	0
Conversion of warrant liability to equity	8	0

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro