Nerdy Inc.
Business
Nerdy Inc. operates a two-sided live online tutoring and learning platform that connects learners of all ages with qualified experts for instruction across thousands of subjects. The company offers learning memberships for direct consumers spanning one-on-one tutoring, live classes, self-study tools, and adaptive assessments, alongside institutional solutions for K-12 school districts including high-dosage tutoring and comprehensive platform access. Nerdy serves both consumer and institutional audiences across academic and professional learning segments, leveraging AI-powered matching and personalized learning technology.
Summary from 10-K filed 2026-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 179 | 190 | 193 | 163 | 141 | |
| Cost of revenue | 75 | 62 | 57 | 50 | 47 | |
| Gross Profit | 104 | 128 | 136 | 113 | 94 | |
| Sales and marketing expenses | 60 | 72 | 68 | 74 | 65 | |
| General and administrative expenses | 106 | 127 | 126 | 130 | 122 | |
| Operating Loss | −62 | −70 | −58 | −91 | −96 | |
| Unrealized loss on derivatives, net | 0 | 0 | 13 | −27 | −71 | |
| Interest income, net | −1 | −3 | −3 | −483,000 | — | |
| Other (income) expense, net | −2,000 | 23,000 | −19,000 | 183,000 | 9 | |
| Loss before Income Taxes | −61 | −67 | −68 | −64 | −31 | |
| Income tax expense | 159,000 | 115,000 | 109,000 | 19,000 | 40,000 | |
| Net Loss | −61 | −67 | −68 | −64 | −31 | |
| Net loss attributable to noncontrolling interests | −21 | −25 | −27 | −29 | −3 | |
| Net Loss Attributable to Class A Common Stockholders | −40 | −43 | −40 | −35 | −4 | |
| Basic (in dollars per share) | −0.33 | −0.38 | −0.41 | −0.41 | −0.05 | |
| Diluted (in dollars per share) | −0.33 | −0.38 | −0.41 | −0.41 | −0.05 | |
| Basic (in shares) | 121 | 112 | 97 | 86 | 79 | |
| Diluted (in shares) | 121 | 112 | 97 | 86 | 79 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 48 | 53 | 75 | 91 | 144 | |
| Accounts receivable, net | 6 | 7 | 15 | 12 | 5 | |
| Other current assets | 5 | 5 | 5 | 5 | 6 | |
| Total Current Assets | 58 | 65 | 95 | 108 | 155 | |
| Fixed assets, net | 9 | 17 | 16 | 13 | 11 | |
| Goodwill | 6 | 6 | 6 | 6 | 6 | |
| Intangible assets, net | 2 | 2 | 3 | 4 | 4 | |
| Other assets | 2 | 2 | 5 | 3 | 832,000 | |
| Total Assets | 76 | 93 | 125 | 133 | 177 | |
| Accounts payable | 3 | 3 | 3 | 3 | 4 | |
| Deferred revenue | 14 | 15 | 20 | 26 | 30 | |
| Other current liabilities | 8 | 11 | 12 | 9 | 7 | |
| Total Current Liabilities | 26 | 28 | 36 | 37 | 42 | |
| Long-term debt | 19 | 0 | — | — | 0 | |
| Other liabilities | 2 | 3 | 4 | 14 | 39 | |
| Total Liabilities | 47 | 31 | 39 | 52 | 81 | |
| Commitments and Contingencies (See Note 15) | — | — | — | — | — | |
| Additional paid-in capital | 617 | 597 | 568 | 522 | 490 | |
| Accumulated deficit | −598 | −558 | −515 | −475 | −440 | |
| Accumulated other comprehensive income | 36,000 | 19,000 | 31,000 | −12,000 | 136,000 | |
| Total Stockholders Equity Excluding Noncontrolling Interests | 19 | 39 | 52 | 47 | 51 | |
| Noncontrolling interests | 10 | 22 | 33 | 34 | 45 | |
| Total Stockholders Equity | 29 | 61 | 86 | 81 | 96 | |
| Total Liabilities and Stockholders Equity | 76 | 93 | 125 | 133 | 177 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Non-cash stock-based compensation expense | 28 | 41 | 44 | 47 | 54 | |
| Depreciation & amortization | 7 | 7 | 6 | 6 | 5 | |
| Amortization of intangibles | 625,000 | 614,000 | 606,000 | 602,000 | 1 | |
| Amortization of deferred financing fees | 78,000 | 0 | 0 | 0 | 493,000 | |
| Abandonment of capitalized internal-use software | 8 | 0 | 0 | — | — | |
| Other | 69,000 | 0 | 2 | — | — | |
| Decrease (increase) in accounts receivable, net | 2 | 8 | −4 | −6 | −5 | |
| Decrease (increase) in other current assets | 66,000 | −78,000 | 972,000 | 125,000 | −3 | |
| Decrease in other assets | 799,000 | 2 | 527,000 | 1 | 16,000 | |
| Increase (decrease) in accounts payable | 543,000 | −170,000 | −474,000 | −391,000 | −856,000 | |
| Decrease in deferred revenue | −1 | −5 | −5 | −4 | 13 | |
| (Decrease) increase in other current liabilities | −2 | −959,000 | 3 | −188,000 | 1 | |
| Decrease in other liabilities | −1 | −648,000 | −2 | −1 | −1 | |
| Net Cash Used In Operating Activities | −19 | −16 | −8 | −48 | −39 | |
| Capital expenditures | −5 | −7 | −7 | −5 | −5 | |
| Net Cash Used In Investing Activities | −5 | −7 | −7 | −5 | −5 | |
| Proceeds from term loan | 20 | 0 | 0 | 0 | 11 | |
| Payments of deferred financing fees | −501,000 | 0 | 0 | — | 0 | |
| Payments of warrant and earnout transaction costs | 0 | 0 | −2 | 0 | 0 | |
| Net Cash Provided By (Used In) Financing Activities | 19 | 0 | −2 | −1 | 159 | |
| Effect of Exchange Rate Change on Cash, Cash Equivalents, and Restricted Cash | −61,000 | −1,000 | −20,000 | −13,000 | 1,000 | |
| Net Decrease in Cash, Cash Equivalents, and Restricted cash | −5 | −22 | −16 | −54 | 115 | |
| Non-cash stock-based compensation | 29 | 43 | 47 | 50 | 55 | |
| Purchase of fixed assets included in accounts payable | 35,000 | 2,000 | 731,000 | 0 | 44,000 | |
| Cash paid for income taxes | 148,000 | 117,000 | 93,000 | 38,000 | 0 | |
| Cash paid for interest | 167,000 | 0 | 0 | 0 | 4 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Nerdy Inc.'s CIK number?
Nerdy Inc.'s SEC CIK number is 0001819404 (1819404). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Nerdy Inc.'s SEC filings?
All of Nerdy Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did Nerdy Inc. last report earnings?
Nerdy Inc. (NRDY) most recently filed an earnings 8-K with the SEC on May 7, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001193125-26-211882). This is Nerdy Inc.'s most recent earnings filing of record — not a forecast of its next earnings date.
What is Nerdy Inc.'s most recent earnings 8-K?
Nerdy Inc.'s latest earnings 8-K (Item 2.02) was filed May 7, 2026 under accession 0001193125-26-211882. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View Nerdy Inc.'s latest earnings 8-K →
Look up any company's CIK number →