N
INSIGHT ENTERPRISES INC
NSITCIK 0000932696NasdaqLarge AcceleratedRetail-Catalog & Mail-Order HousesDelawareFY ends Dec 31
Period
FY 2025
Revenue
$8.25B
Net Income
$157.35M
Total Assets
$9.09B
Equity
$1.65B
Shares Out
31.00M
Op. Cash Flow
$303.83M
Business
INSIGHT ENTERPRISES INC provides technology solutions and services that help clients accelerate digital transformation and modernize business operations. It offers a comprehensive portfolio including hardware, software, cloud solutions, consulting, managed services, cybersecurity, data and AI, digital workplace and intelligent application development. The company operates through three primary operating segments aligned to geographies—North America, EMEA and APAC—delivering integrated solutions across product and services lines. It serves enterprise, commercial and public sector clients globally through direct sales, e-commerce, partner channels and a broad network of technology partners.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total net sales | 8,247 | 8,702 | 9,176 | 10,431 | 9,436 | |
| Total costs of goods sold | 6,486 | 6,936 | 7,506 | 8,795 | 7,989 | |
| Gross profit | 1,761 | 1,766 | 1,670 | 1,637 | 1,448 | |
| Selling and administrative expenses | 1,386 | 1,343 | 1,236 | 1,217 | 1,117 | |
| Severance and restructuring expenses, net | 37 | 32 | 6 | 4 | −2 | |
| Acquisition and integration related expenses | 4 | 3 | 7 | 2 | 0 | |
| Earnings from operations | 335 | 389 | 420 | 414 | 332 | |
| Interest expense, net | 85 | 58 | 41 | 39 | — | |
| Other (income) expense, net | 24 | −2 | 817,000 | −230,000 | −1 | |
| Earnings before income taxes | 226 | 333 | 378 | 374 | 293 | |
| Income tax expense | 68 | 83 | 97 | 94 | 73 | |
| Net earnings | 157 | 250 | 281 | 281 | 219 | |
| Basic (in dollars per share) | 5 | 7.73 | 8.53 | 8.04 | 6.27 | |
| Diluted (in dollars per share) | 4.86 | 6.55 | 7.55 | 7.66 | 5.95 | |
| Basic (in shares) | 31 | 32 | 33 | 35 | 35 | |
| Diluted (in shares) | 32 | 38 | 37 | 37 | 37 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 358 | 259 | 269 | 164 | 104 | |
| Accounts receivable, net | 5,517 | 4,172 | 3,568 | 3,272 | 2,937 | |
| Inventories | 161 | 123 | 185 | 265 | 328 | |
| Contract assets, net | 66 | 82 | 121 | 8 | — | |
| Other current assets | 261 | 209 | 189 | 192 | 200 | |
| Total current assets | 6,362 | 4,845 | 4,331 | 3,901 | 3,568 | |
| Long-term contract assets, net | 53 | 87 | 133 | 0 | — | |
| Property and equipment, net | 188 | 216 | 210 | 204 | 176 | |
| Goodwill | 1,170 | 894 | 684 | 493 | 428 | |
| Intangible assets, net | 426 | 426 | 370 | 205 | 215 | |
| Long-term accounts receivable | 764 | 846 | 413 | 161 | — | |
| Other assets | 123 | 135 | 146 | 149 | 301 | |
| Total assets | 9,087 | 7,449 | 6,286 | 5,113 | 4,689 | |
| Accounts payabletrade | 4,264 | 3,060 | 2,255 | 1,785 | 1,780 | |
| Accounts payableinventory financing facilities | 225 | 218 | 232 | 301 | 312 | |
| Accrued expenses and other current liabilities | 615 | 512 | 538 | 434 | 423 | |
| Current portion of long-term debt | 8,000 | 333 | 348 | 346 | 36,000 | |
| Total current liabilities | 5,104 | 4,122 | 3,373 | 2,866 | 2,515 | |
| Long-term debt | 1,361 | 531 | 593 | 292 | 362 | |
| Deferred income taxes | 71 | 64 | 28 | 33 | 47 | |
| Long-term accounts payable | 715 | 800 | 354 | 127 | — | |
| Other liabilities | 187 | 161 | 203 | 157 | 256 | |
| Total liabilities | 7,438 | 5,678 | 4,551 | 3,475 | 3,180 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, $0.01 par value, 3,000 shares authorized; no shares issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value, 100,000 shares authorized; 30,996 and 31,778 shares issued and outstanding in 2025 and 2024, respectively | 310,000 | 318,000 | 326,000 | 340,000 | 349,000 | |
| Additional paid-in capital | 165 | 343 | 329 | 328 | 368 | |
| Retained earnings | 1,520 | 1,509 | 1,448 | 1,369 | 1,168 | |
| Accumulated other comprehensive loss foreign currency translation adjustments | −36 | −81 | −42 | −59 | −27 | |
| Total stockholders equity | 1,649 | 1,771 | 1,736 | 1,638 | 1,509 | |
| Total liabilities and stockholders' equity | 9,087 | 7,449 | 6,286 | 5,113 | 4,689 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net earnings | 157 | 250 | 281 | 281 | 219 | |
| Depreciation and amortization | 106 | 98 | 62 | 57 | 55 | |
| Provision for losses on accounts receivable | 13 | 10 | 5 | 6 | 8 | |
| Non-cash stock-based compensation | 34 | 34 | 29 | 23 | 18 | |
| Deferred income taxes | 2 | 8 | −13 | −9 | 12 | |
| Amortization of debt issuance costs | 4 | 6 | 5 | 6 | 17 | |
| Net loss on revaluation of warrant settlement liabilities | 25 | 0 | 0 | — | — | |
| Net change on revaluation of earnout liabilities | 25 | −8 | 0 | — | — | |
| Earnout payments in excess of acquisition date fair value | −25 | 0 | 0 | — | — | |
| Impairment loss on long lived real estate assets | 13 | 0 | 0 | — | — | |
| Other adjustments | 2 | 1 | 234,000 | 2 | −3 | |
| Increase in accounts receivable | −1,160 | −656 | −12 | −406 | −289 | |
| (Increase) decrease in inventories | −37 | 54 | 76 | 54 | −149 | |
| Decrease (increase) in contract assets | 49 | 58 | −14 | −3 | −5 | |
| Decrease (increase) in long-term accounts receivable | 109 | −455 | −127 | −17 | 12 | |
| Decrease in other assets | 3 | 16 | 34 | 48 | −25 | |
| Increase in accounts payable | 1,047 | 826 | 216 | 54 | 303 | |
| (Decrease) increase in long-term accounts payable | −108 | 442 | 112 | 8 | −18 | |
| Increase (decrease) in accrued expenses and other liabilities | 44 | −52 | −36 | −4 | 9 | |
| Net cash provided by operating activities: | 304 | 633 | 620 | 98 | 164 | |
| Proceeds from sale of assets | 0 | 14 | 16 | 1 | 31 | |
| Purchases of property and equipment | −25 | −47 | −39 | −71 | −52 | |
| Acquisitions, net of cash and cash equivalents acquired | −285 | −270 | −481 | −68 | 0 | |
| Net cash used in investing activities: | −310 | −303 | −505 | −138 | −21 | |
| Warrants settlement | −222 | 0 | 0 | — | — | |
| Repayment of principal on the Convertible Notes | −333 | −17 | 0 | 0 | — | |
| Net borrowings (repayments) under inventory financing facilities | 6 | −14 | −70 | −8 | −14 | |
| Proceeds from issuance of senior unsecured notes | 0 | 500 | 0 | 0 | — | |
| Payment of debt issuance costs | −6 | −9 | 0 | 0 | — | |
| Repurchases of common stock | −151 | −200 | −217 | −108 | −50 | |
| Earnout and acquisition related payments | −20 | −20 | −16 | 0 | 0 | |
| Other payments | −10 | −8 | −13 | −14 | −10 | |
| Net cash provided by (used in) financing activities: | 82 | −321 | −17 | 114 | −161 | |
| Foreign currency exchange effect on cash, cash equivalents and restricted cash balances | 23 | −18 | 7 | −15 | −6 | |
| Increase (decrease) in cash, cash equivalents and restricted cash | 99 | −9 | 105 | 60 | −25 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro