INSPERITY, INC.
Business
INSPERITY, INC. provides comprehensive human resources and business performance solutions to small and medium-sized businesses, acting as a co-employer to manage employer-related administrative and compliance responsibilities. Its main products and services include PEO HR Outsourcing Solutions (payroll and benefits administration, workers’ compensation, compliance, performance management, recruiting, training and retirement services), a traditional payroll and human capital management offering, and ancillary services such as employment screening and insurance. Key business segments include Workforce Optimization and Workforce Synchronization PEO solutions, Workforce Acceleration payroll services, Recruiting, Retirement and Insurance Services. The company serves clients across the United States through regional sales offices, service centers, and a cloud-based human capital management platform, Insperity Premier.
Summary from filing dated 2025-02-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 6,812 | 6,581 | 6,486 | 5,939 | 4,973 | |
| Payroll taxes, benefits and workers compensation costs | 5,912 | 5,529 | 5,449 | 4,928 | 4,153 | |
| Gross profit | 900 | 1,052 | 1,037 | 1,011 | 820 | |
| Salaries, wages and payroll taxes | 518 | 521 | 461 | 431 | 379 | |
| Stock-based compensation | 61 | 61 | 53 | 50 | 41 | |
| Commissions | 45 | 47 | 47 | 46 | 35 | |
| Advertising | 38 | 38 | 37 | 37 | 29 | |
| General and administrative expenses | 203 | 224 | 177 | 156 | 124 | |
| Depreciation and amortization | 45 | 44 | 43 | 41 | 39 | |
| Total operating expenses | 910 | 935 | 818 | 761 | 647 | |
| Operating income (loss) | −10 | 117 | 219 | 250 | 173 | |
| Interest income | 30 | 37 | 33 | 9 | 2 | |
| Interest expense | −24 | −28 | −27 | −14 | −7 | |
| Income (loss) before income tax (benefit) expense | −4 | 126 | 225 | 245 | 168 | |
| Income tax (benefit) expense | 3 | 35 | 54 | 66 | 44 | |
| Net income (loss) | −7 | 91 | 171 | 179 | 124 | |
| Basic net income per share of common stock (in dollars per share) | −0.19 | 2.44 | 4.53 | 4.7 | 3.22 | |
| Diluted net income per share of common stock (in dollars per share) | −0.19 | 2.42 | 4.47 | 4.64 | 3.18 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 642 | 1,039 | 693 | 733 | 576 | |
| Restricted cash | 82 | 69 | 57 | 50 | 47 | |
| Marketable securities | 18 | 16 | 16 | 33 | 32 | |
| Accounts receivable, net | 826 | 829 | 694 | 623 | — | |
| Prepaid insurance and related assets | 6 | 25 | 7 | 12 | 11 | |
| Income taxes receivable | 29 | 0 | — | — | — | |
| Funds held for clients and other current assets | 119 | 107 | 128 | 62 | 53 | |
| Total current assets | 1,722 | 2,085 | 1,595 | 1,512 | 1,245 | |
| Property and equipment, net of accumulated depreciation | 177 | 192 | 197 | 200 | 211 | |
| Right-of-use (ROU) leased assets | 63 | 65 | 57 | 57 | 63 | |
| nsp:Depositsandprepaidhealthinsurance | 165 | 195 | 215 | 213 | — | |
| Goodwill and other intangible assets, net | 13 | 13 | 13 | 13 | 13 | |
| Deferred income taxes, net | 22 | 34 | 20 | 16 | 5 | |
| Other assets | 41 | 13 | 23 | 29 | 15 | |
| Total assets | 2,203 | 2,597 | 2,120 | 2,039 | 1,753 | |
| Accounts payable | 6 | 10 | 11 | 8 | 6 | |
| Payroll taxes and other payroll deductions payable | 544 | 901 | 566 | 556 | 468 | |
| Accrued worksite employee payroll cost | 764 | 730 | 559 | 513 | 410 | |
| Accrued health insurance costs | 30 | 19 | 46 | 53 | 50 | |
| Accrued workers compensation costs | 84 | 71 | 60 | 53 | 51 | |
| Accrued corporate payroll and commissions | 78 | 82 | 64 | 89 | 75 | |
| Client funds liability and other accrued liabilities | 114 | 117 | 130 | 80 | 69 | |
| Total current liabilities | 1,620 | 1,930 | 1,436 | 1,353 | 1,129 | |
| Accrued workers compensation costs, net of current | 102 | 135 | 163 | 180 | 193 | |
| Long-term debt | 369 | 369 | 369 | 369 | 369 | |
| Operating lease liabilities, net of current | 66 | 66 | 58 | 56 | 64 | |
| Total noncurrent liabilities | 537 | 570 | 590 | 605 | 626 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock | 1 | 1 | 1 | 555,000 | 555,000 | |
| Additional paid-in capital | 257 | 222 | 185 | 151 | 109 | |
| Treasury Stock, Common, Shares | 18 | 18 | 18 | 18 | — | |
| Treasury stock, at cost | −850 | −864 | −831 | −726 | −665 | |
| Retained earnings | 638 | 738 | 739 | 655 | 554 | |
| Total stockholders equity | 46 | 97 | 94 | 81 | −2 | |
| Total liabilities and stockholders equity | 2,203 | 2,597 | 2,120 | 2,039 | 1,753 | |
| Common Stock, Par or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Preferred Stock, Shares Authorized | 20 | 20 | 20 | 20 | 20 | |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 | 0 | |
| Common Stock, Shares Authorized | 120 | 120 | 120 | 120 | 120 | |
| Common Stock, Shares, Issued | 56 | 56 | 56 | 55 | 55 | |
| Common Stock, Shares, Outstanding | 38 | 37 | 37 | 38 | 38 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 45 | 44 | 43 | 41 | 39 | |
| Stock-based compensation | 61 | 61 | 53 | 50 | 41 | |
| Deferred income taxes | 12 | −14 | −4 | −11 | 5 | |
| Accounts receivable | 3 | −135 | −71 | −110 | −121 | |
| Prepaid insurance and related assets | 19 | −18 | 5 | 0 | −1 | |
| Other current assets | 4 | −8 | −15 | −5 | −14 | |
| Other assets and ROU assets | −9 | 25 | 23 | 2 | 5 | |
| Accounts payable | −4 | −1 | 3 | 2 | 209,000 | |
| Payroll taxes and other payroll deductions payable | −357 | 335 | 10 | 88 | 90 | |
| Accrued worksite employee payroll costs | 34 | 171 | 46 | 104 | 75 | |
| Accrued health insurance costs | 11 | −27 | −7 | 3 | 17 | |
| Accrued workers compensation costs | −20 | −17 | −10 | −10 | −197,000 | |
| Accrued corporate payroll, commissions and other accrued liabilities | −23 | −2 | −45 | −5 | 15 | |
| Income taxes payable/receivable | −47 | 15 | −4 | 19 | −14 | |
| Total adjustments | −271 | 429 | 27 | 168 | 136 | |
| Net cash provided by (used in) operating activities | −278 | 520 | 198 | 347 | 260 | |
| Purchases | −26 | −23 | −48 | −47 | −58 | |
| Proceeds from maturities | 18 | 23 | 38 | 45 | 60 | |
| Proceeds from dispositions | 8 | 0 | 28 | 0 | 0 | |
| Property and equipment purchases | −31 | −38 | −40 | −30 | −33 | |
| Net cash used in investing activities | −31 | −38 | −22 | −32 | −31 | |
| Purchase of treasury stock | −19 | −63 | −131 | −73 | −70 | |
| Dividends paid | −90 | −89 | −84 | −77 | −144 | |
| Client funds liability and other | 19 | −21 | 60 | 9 | 6 | |
| Net cash used in financing activities | −90 | −173 | −155 | −141 | −208 | |
| Net increase (decrease) in cash, cash equivalents, restricted cash, funds held for clients, and deposits workers compensation | −399 | 309 | 21 | 174 | 21 | |
| Income Tax Paid, Federal, after Refund Received | 34 | 25 | 50 | — | — | |
| Interest Paid, Excluding Capitalized Interest, Operating Activity | 23 | 32 | 22 | 13 | 7 | |
| ROU assets obtained in exchange for lease obligations | 19 | 29 | 22 | 10 | 20 |