NAPCO SECURITY TECHNOLOGIES, INC
Business
NAPCO Security Technologies, Inc. designs, manufactures and supplies high‑tech electronic security devices and cellular communication services for intrusion and fire alarm systems and provides school safety solutions. It offers standalone and networked digital door locks, locksets, panic devices, intrusion and fire alarm equipment, cellular communicators and hosted connectivity services, access control systems and video surveillance products. Its business is organized around equipment product lines (door security, intrusion/fire, access control, video) and recurring communication services delivered via its StarLink/Networx platform. Products serve commercial, residential, institutional, industrial and governmental end‑users and are sold primarily through a national network of independent distributors, dealers and installers.
Summary from filing dated 2025-08-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net Sales | 182 | 189 | 170 | 144 | 114 | |
| Cost of Sales | 81 | 87 | 97 | 84 | 63 | |
| Gross Profit | 101 | 102 | 73 | 59 | 51 | |
| Research and development | 13 | 11 | 9 | 8 | 8 | |
| Selling, general, and administrative expenses | 42 | 37 | 34 | 33 | 25 | |
| Total Operating Expenses | 55 | 48 | 43 | 41 | 33 | |
| Operating Income | 46 | 54 | 30 | 18 | 18 | |
| Interest and other income, net | 4 | 3 | 903,000 | −283,000 | −5,000 | |
| Income before Provision for Income Taxes | 50 | 56 | 31 | 22 | 18 | |
| Provision for Income Taxes | 7 | 7 | 4 | 2 | 3 | |
| Net Income | 43 | 50 | 27 | 20 | 15 | |
| Basic (in dollars per share) | 1.2 | 1.35 | 0.74 | 0.53 | 0.42 | |
| Diluted (in dollars per share) | 1.19 | 1.34 | 0.73 | 0.53 | 0.42 | |
| Basic (in shares) | 36 | 37 | 37 | 37 | 37 | |
| Diluted (in shares) | 36 | 37 | 37 | 37 | 37 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 83 | 65 | 36 | 42 | 35 | |
| Investments - other | — | 27 | 26 | — | — | |
| Marketable securities | 16 | 5 | 5 | 5 | 5 | |
| Accounts receivable, net of allowance for credit losses of $25 and $32 as of June 30, 2025 and June 30, 2024, respectively | 30 | 32 | 26 | 29 | 28 | |
| Inventories | 30 | 35 | 35 | 41 | 25 | |
| Income tax receivable | — | 73,000 | 75,000 | — | — | |
| Prepaid expenses and other current assets | 3 | 4 | 3 | 3 | 2 | |
| Total Current Assets | 162 | 169 | 131 | 120 | 96 | |
| Inventories - non-current | 11 | 15 | 13 | 9 | 7 | |
| Property, plant and equipment, net | 9 | 9 | 9 | 8 | 8 | |
| Intangible assets, net | 3 | 4 | 4 | 4 | 5 | |
| Deferred income taxes | 6 | 5 | 3 | — | — | |
| Operating lease - Right-of-use asset | 5 | 5 | 6 | 7 | 7 | |
| Other assets | 200,000 | 286,000 | 312,000 | 347,000 | 243,000 | |
| Total Assets | 198 | 208 | 167 | 149 | 123 | |
| Accounts payable | 6 | 8 | 8 | 11 | 6 | |
| Accrued expenses | 9 | 10 | 8 | 9 | 7 | |
| Accrued salaries and wages | 4 | 4 | 4 | 4 | 3 | |
| Dividends payable | 5 | — | — | — | — | |
| Accrued income taxes | 213,000 | — | — | 2 | 2 | |
| Total Current Liabilities | 24 | 22 | 20 | 26 | 20 | |
| Accrued income taxes | 143,000 | 1 | 1 | 1 | 925,000 | |
| Operating lease liability | 5 | 6 | 6 | 7 | 7 | |
| TOTAL LIABILITIES | 30 | 29 | 26 | 35 | 30 | |
| Commitments and Contingencies (Note 14) | — | — | — | — | — | |
| Common Stock, par value $0.01 per share; 100,000,000 shares authorized as of June 30, 2025 and June 30, 2024; 39,771,035 and 39,768,186 shares issued; and 35,656,421 and 36,874,471 shares outstanding, respectively. | 398,000 | 398,000 | 397,000 | 396,000 | 396,000 | |
| Additional paid-in capital | 25 | 24 | 22 | 20 | 18 | |
| Retained earnings | 199 | 174 | 138 | 113 | 93 | |
| Less: Treasury Stock, at cost (4,114,614 and 2,893,715 shares as of June 30, 2025 and June 30, 2024, respectively) | −56 | −20 | −20 | −20 | −20 | |
| Accumulated other comprehensive income | 160,000 | — | — | — | — | |
| Total Stockholders' Equity | 169 | 179 | 140 | 114 | 92 | |
| Total Liabilities and Stockholders' Equity | 198 | 208 | 167 | 149 | 123 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2 | 2 | 2 | 2 | 2 | |
| Gain on disposal of fixed asset | — | — | −15,000 | — | — | |
| Change in accrued Interest on other investments | — | 31,000 | −470,000 | — | — | |
| Unrealized (gain) loss on marketable securities | −177,000 | −56,000 | 80,000 | 426,000 | 9,000 | |
| Realized (gain) loss on sales of marketable securities | −56,000 | — | — | — | — | |
| (Recovery of) credit losses | −7,000 | −99,000 | −112,000 | 17,000 | −100,000 | |
| Change to inventory reserve | 643,000 | 2 | −445,000 | 1 | −79,000 | |
| Deferred income taxes | −1 | −3 | −3 | −214,000 | 337,000 | |
| Stock-based compensation expense | 2 | 2 | 1 | 2 | 435,000 | |
| Accounts receivable | 2 | −6 | 3 | −1 | −5 | |
| Inventories | 8 | −3 | 2 | −19 | 9 | |
| Prepaid expenses and other current assets | 1 | −867,000 | −564,000 | −430,000 | −359,000 | |
| Income tax receivable | 48,000 | 2,000 | −75,000 | — | — | |
| Other assets | 86,000 | 25,000 | 35,000 | −103,000 | — | |
| Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes | −4 | 3 | −7 | 9 | 2 | |
| Net Cash Provided by Operating Activities | 54 | 45 | 25 | 8 | 23 | |
| Purchases of property, plant, and equipment | −2 | −2 | −3 | −1 | −1 | |
| Proceeds from disposal of fixed asset | — | — | 38,000 | — | — | |
| Purchases of marketable securities | −13 | −206,000 | −148,000 | −81,000 | −5 | |
| Proceeds from sales of marketable securities | 3 | — | — | — | — | |
| Purchases of other investments | — | −1 | −35 | — | — | |
| Redemption of other investments | 27 | — | 10 | — | — | |
| Net Cash Provided by (Used in) Investing Activities | 15 | −3 | −28 | −2 | −6 | |
| Proceeds from stock option exercises | 54,000 | 427,000 | 85,000 | 155,000 | — | |
| Dividends paid | −14 | −13 | −2 | — | — | |
| Repurchase of common stock | −37 | — | — | — | — | |
| Net Cash Used in Financing Activities | −50 | −13 | −2 | 155,000 | — | |
| Net increase (decrease) in Cash and Cash Equivalents | 18 | 29 | −6 | 7 | 17 | |
| Interest paid | — | 14,000 | 16,000 | 16,000 | 18,000 | |
| Income taxes paid | 8 | 9 | 9 | 2 | 2 | |
| Dividends declared and not paid | 5 | — | — | — | — |