ENVIRI Corp
Business
ENVIRI Corp is a global provider of environmental solutions for industrial and specialty waste streams and supplier of equipment and technology for the rail sector. It offers onsite environmental services and material processing, specialty waste treatment, recycling and beneficial reuse, downstream ecoproducts, and manufactured rail track maintenance equipment with after-market parts and safety and diagnostic technologies. The company reports three segments: Harsco Environmental, Clean Earth and Harsco Rail. It serves metals producers, industrial, retail, healthcare, construction customers and rail operators through long-term on-site contracts, permitted treatment facilities, manufacturing and logistics channels across the Americas, Europe, India and other regions.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 2,240 | 2,343 | 2,366 | 2,134 | 1,848 | |
| Selling, general and administrative costs | 382 | 359 | 354 | 305 | 272 | |
| Research and development expenses | 3 | 4 | 3 | 3 | 956,000 | |
| Goodwill and other intangible asset impairment charges | 0 | 16 | 0 | 120 | 0 | |
| Property, plant and equipment impairment charge | 8 | 23 | 14 | 0 | — | |
| Remeasurement of long-lived assets | 0 | 11 | 0 | 0 | 0 | |
| Gain (Loss) on Disposition of Business | 0 | −10 | 0 | 0 | — | |
| Other expenses | 30 | 5 | −2 | 12 | −4 | |
| Total costs and expenses | 2,236 | 2,312 | 2,279 | 2,235 | 1,760 | |
| Operating income (loss) from continuing operations | 4 | 31 | 88 | −101 | 88 | |
| Interest income | 2 | 7 | 7 | 4 | 2 | |
| Interest expense | −111 | −112 | −107 | −77 | −63 | |
| Facility fees and debt-related income (expense) | −11 | −11 | −11 | −3 | −6 | |
| Defined benefit pension income (expense) | −22 | −18 | −22 | 9 | 16 | |
| Income (loss) from continuing operations before income taxes and equity income | −137 | −104 | −46 | −168 | 38 | |
| Income tax expense | −23 | −17 | −35 | −5 | −9 | |
| Equity in income (loss) of unconsolidated entities, net | 155,000 | −10,000 | −761,000 | −178,000 | −302,000 | |
| Income (loss) from continuing operations | −160 | −120 | −81 | −173 | 28 | |
| Income (loss) from discontinued businesses | −5 | −5 | −5 | −5 | −26 | |
| Income tax benefit (expense) from discontinued businesses | 1 | 1 | 1 | 2 | 477,000 | |
| Income (loss) from discontinued operations, net of tax | −4 | −4 | −4 | −4 | −25 | |
| Net income (loss) | −164 | −124 | −85 | −176 | 3 | |
| Less: Net income attributable to noncontrolling interests | −4 | −5 | 2 | −4 | −6 | |
| Net income (loss) attributable to Enviri Corporation | −168 | −130 | −83 | −180 | −3 | |
| Income (loss) from continuing operations, net of tax | −164 | −126 | −79 | −177 | 22 | |
| Weighted average shares of common stock outstanding | 81 | 80 | 80 | 79 | 79 | |
| Continuing operations (in dollars per share) | −2.03 | −1.57 | −0.99 | −2.22 | 0.28 | |
| Discontinued operations (in dollars per share) | −0.05 | −0.05 | −0.05 | −0.04 | −0.32 | |
| Basic earnings (loss) per share attributable to Harsco Corporation common stockholders (in dollars per share) | −2.08 | −1.62 | −1.04 | −2.27 | −0.04 | |
| Diluted weighted average shares of stock outstanding | 81 | 80 | 80 | 79 | 80 | |
| Continuing operations (in dollars per share) | −2.03 | −1.57 | −0.99 | −2.22 | 0.28 | |
| Discontinued operations (in dollars per share) | −0.05 | −0.05 | −0.05 | −0.04 | −0.32 | |
| Diluted earnings (loss) per share attributable to Harsco Corporation common stockholders (in dollars per share) | −2.08 | −1.62 | −1.04 | −2.27 | −0.04 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 104 | 88 | 88 | 121 | 83 | |
| Restricted cash | 22 | 2 | 3 | 4 | 4 | |
| Trade accounts receivable, net | 267 | 262 | 338 | 264 | 378 | |
| Other receivables | 47 | 40 | 41 | 25 | 33 | |
| Inventories | 181 | 183 | 189 | 81 | 70 | |
| Current portion of contract assets | 27 | 60 | 65 | — | — | |
| Prepaid Expense | 62 | 62 | 59 | 31 | 31 | |
| Other current assets | 11 | 15 | 11 | 15 | 10 | |
| Total current assets | 721 | 713 | 827 | 768 | 875 | |
| Property, plant and equipment, net | 700 | 664 | 707 | 657 | 654 | |
| Right-of-use assets, net | 132 | 89 | 103 | 101 | 102 | |
| Goodwill | 759 | 740 | 781 | 772 | 883 | |
| Intangible assets, net | 273 | 298 | 328 | 352 | 403 | |
| Retirement plan assets | 56 | 58 | 45 | — | — | |
| Deferred income tax assets | 11 | 17 | 16 | 17 | 18 | |
| Other assets | 57 | 55 | 47 | 66 | 48 | |
| Total assets | 2,709 | 2,635 | 2,835 | 2,791 | 3,054 | |
| Short-term borrowings | 12 | 8 | 15 | 8 | 8 | |
| Current maturities of long-term debt | 26 | 21 | 16 | 12 | 10 | |
| Accounts payable | 240 | 215 | 243 | 206 | 186 | |
| Accrued compensation | 67 | 64 | 80 | 44 | 48 | |
| Income taxes payable | 4 | 6 | 8 | 4 | 6 | |
| Provision for Loss on Contracts | 61 | 54 | 53 | — | — | |
| Current portion of advances on contracts | 8 | 13 | 38 | — | — | |
| Derivative liabilities | 21 | 1 | — | — | — | |
| Current portion of operating lease liabilities | 30 | 26 | 29 | 26 | 26 | |
| Other current liabilities | 166 | 158 | 174 | 140 | 155 | |
| Total current liabilities | 634 | 567 | 655 | 597 | 601 | |
| Long-term debt | 1,530 | 1,411 | 1,401 | 1,337 | 1,359 | |
| Retirement plan liabilities | 26 | 27 | 45 | 47 | 94 | |
| Operating lease liabilities | 105 | 65 | 75 | 75 | 75 | |
| Accrued Environmental Loss Contingencies, Noncurrent | 38 | 47 | 26 | 27 | 28 | |
| Deferred tax liabilities | 22 | 33 | 29 | 30 | 34 | |
| Other liabilities | 58 | 57 | 47 | 45 | 48 | |
| Total liabilities | 2,413 | 2,205 | 2,279 | 2,168 | 2,248 | |
| COMMITMENTS AND CONTINGENCIES | — | — | — | — | — | |
| Common stock, par value $1.25 (issued 119,614,961 and 117,474,988 shares at December 31, 2025 and 2024, respectively) | 150 | 147 | 146 | 145 | 145 | |
| Additional paid-in capital | 273 | 255 | 238 | 226 | 216 | |
| Accumulated other comprehensive loss | −514 | −537 | −540 | −568 | −560 | |
| Retained earnings | 1,211 | 1,379 | 1,528 | 1,614 | 1,795 | |
| Treasury stock, at cost (38,165,463 and 37,277,211 shares at December 31, 2025 and 2024, respectively) | −865 | −852 | −850 | −849 | −847 | |
| Total Enviri Corporation stockholders equity | 255 | 392 | 523 | 569 | 748 | |
| Noncontrolling interests | 41 | 38 | 52 | 54 | 58 | |
| Total equity | 296 | 430 | 553 | 600 | 806 | |
| Total liabilities and equity | 2,709 | 2,635 | 2,855 | 2,791 | 3,054 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 153 | 148 | 139 | 130 | 131 | |
| Amortization | 31 | 31 | 32 | 34 | 35 | |
| Deferred income tax (benefit) expense | −4 | −13 | 6 | — | — | |
| Dividends from unconsolidated entities | 230,000 | 321,000 | 0 | 526,000 | 269,000 | |
| Stock-based compensation | 21 | 17 | 13 | 11 | — | |
| Other, net | −9 | −14 | −3 | −11 | 2 | |
| Accounts receivable | 10 | 45 | −39 | 94 | −20 | |
| Inventories | 8 | −8 | −6 | −17 | −8 | |
| Contract assets | 32 | −11 | 3 | 12 | −44 | |
| Increase (Decrease) In Right-Of_Use Assets | 31 | 32 | 32 | 29 | 28 | |
| Accounts payable | 7 | −15 | −4 | 19 | 14 | |
| Accrued interest payable | −297,000 | −413,000 | 221,000 | −643,000 | −411,000 | |
| Accrued compensation | 312,000 | −12 | 34 | −4 | 6 | |
| Advances on contracts | −17 | −13 | −14 | −11 | −14 | |
| Operating lease liabilities | −31 | −31 | −31 | −28 | −27 | |
| Retirement plan liabilities, net | 19 | −5 | −3 | −34 | −46 | |
| Other assets and liabilities | 6 | 13 | 23 | −8 | 22 | |
| Net cash provided (used) by operating activities | 101 | 78 | 114 | 151 | 72 | |
| Purchases of property, plant and equipment | −141 | −137 | −139 | −137 | −158 | |
| Proceeds from sale of businesses, net | 0 | 58 | 0 | 0 | 0 | |
| Proceeds from sales of assets | 10 | 17 | 7 | 11 | 17 | |
| Expenditures for intangible assets | −181,000 | −1 | −503,000 | −184,000 | −358,000 | |
| Proceeds from notes receivable | 0 | 17 | 11 | 9 | 6 | |
| Net proceeds (payments) from settlement of foreign currency forward exchange contracts | −18 | 12 | 4 | 21 | 11 | |
| Other investing activities, net | 0 | 0 | 463,000 | 273,000 | 171,000 | |
| Net cash used by investing activities | −150 | −34 | −117 | −99 | −124 | |
| Short-term borrowings, net | 3 | −6 | 7 | 884,000 | 935,000 | |
| Additions | 119 | −15 | 52 | — | — | |
| Proceeds from Issuance of Revolving Credit Facility | 0 | 108 | 0 | — | — | |
| Repayments of Long-Term Lines of Credit | 0 | −108 | 0 | — | — | |
| Reductions | −5 | −5 | −5 | −256 | −465 | |
| Payments for Finance Leases and Other Maturities of Long-Term Debt | −19 | −14 | −9 | — | — | |
| Proceeds from Issuance of Other Long-Term Debt | 566,000 | 0 | 0 | — | — | |
| Dividends paid to noncontrolling interests | −3 | −17 | −5,000 | −5 | −3 | |
| Payments to Acquire Additional Interest in Subsidiaries | 0 | −1 | 0 | 0 | — | |
| Contributions from noncontrolling interests | 0 | 874,000 | 2 | 0 | 0 | |
| Stock-based compensation - Employee taxes paid | −13 | −2 | −1 | −2 | −3 | |
| Deferred financing costs | −2 | −4 | 0 | 0 | −8 | |
| Net cash (used) provided by financing activities | 80 | −63 | 45 | −43 | 60 | |
| Effect of exchange rate changes on cash, including restricted cash | 3 | −15 | −3 | −11 | −527,000 | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | 35 | −34 | 40 | −2 | 7 | |
| Purchases of property, plant and equipment included in accounts payable | 23 | 13 | 12 | 11 | 4 |
Filings
Material Events
Insiders
Institutional Holders
Insider Activity
Person — ENVIRI Corp
- CIK
- 0000045876
- Insider filer
- Yes
Positions
| Company | Ticker | Role | Title | Tenure |
|---|---|---|---|---|
| Enviri II Corp | NVRI WI | ten_percent | — | 2026-05-08 |