Navitas Semiconductor Corp

Listed Company

NVTSCIK 0001821769NasdaqNon-AcceleratedSemiconductors & Related DevicesDelawareFY ends Dec 31

Period

FY 2025

Revenue

$45.92M

Net Income

$-116.95M

Total Assets

—

Equity

—

Shares Out

183.46M

Op. Cash Flow

$-42.89M

Business

Navitas Semiconductor Corp designs, develops and markets next-generation power semiconductors focused on integrated gallium nitride (GaN) power ICs and silicon carbide (SiC) power devices. Its main products include GaN power ICs, SiC MOSFETs and diodes, high-speed silicon system controllers, and digital isolators for power conversion and charging applications. The company organizes around GaN and SiC product platforms and application-specific design centers serving mobile/consumer, data center, solar/storage, home appliance/industrial and EV segments. Navitas distributes its fabless products globally through direct sales, design partnerships, Tier-1 OEMs and channel distributors.

Summary from filing dated 2025-03-19

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Net revenues	46	83	79	38	24
Cost of revenues (exclusive of amortization of intangible assets included below)	32	55	48	26	13
Research and development	50	76	69	50	27
Selling, general and administrative	35	63	62	78	51
Amortization of intangible assets	19	19	19	7	345,000
Restructuring and impairment expense	18	1	0	—	—
Total operating expenses	122	159	149	136	79
Loss from operations	−108	−131	−118	−124	−69
Interest income (expense)	863,000	−150,000	1	1	−257,000
Dividend income	4	5	4	—	—
(Loss) Gain from change in fair value of earnout liabilities	−12	37	−34	122	−38
Other income, net	6,000	102,000	84,000	−1	−143,000
Total other income (expense), net	−8	42	−28	174	−84
Loss before income taxes	−116	−89	−146	—	—
Income tax provision (benefit)	50,000	−342,000	−517,000	−23	47,000
Equity method investment (loss) gain	−1	4	0	—	—
Net loss	−117	−85	−146	73	−153
Basic loss per share attributable to common stockholders (in dollars per share)	−0.57	−0.46	−0.86	0.55	−3.9
Diluted loss per share attributable to common stockholders (in dollars per share)	−0.57	−0.46	−0.86	0.51	−3.9
Basic common shares (in shares)	206	182	169	134	39
Diluted common shares (in shares)	206	182	169	146	39

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2022 2022-08-31
Cash and cash equivalents	237	87	152	110	—
Accounts receivable, net of allowance of $468 and $135, respectively	4	14	26	9	—
Inventories	13	15	22	19	—
Prepaid expenses and other current assets	4	4	6	4	—
Restricted cash	2	2	—	—	—
Total current assets	260	122	206	142	—
Property and equipment, net	10	15	9	7	—
Operating lease right of use assets	5	7	8	6	—
Finance lease right of use assets	766,000	0	—	—	—
Intangible assets, net	53	72	91	106	—
Goodwill	163	163	163	162	3
Other assets	8	10	7	3	—
Total assets	500	390	486	425	—
Accounts payable and other accrued expenses	22	11	25	15	—
Accrued compensation expenses	5	9	11	4	—
Operating lease liabilities, current	2	2	2	1	—
Finance lease liabilities, current	323,000	0	—	—	—
Earnout liability, current	23	0	11	—	—
Total current liabilities	52	21	48	20	—
Operating lease liabilities noncurrent	4	6	7	5	—
Finance lease liabilities noncurrent	456,000	0	—	—	—
Earnout liability	0	10	47	13	—
Deferred tax liabilities	405,000	441,000	1	2	—
Other noncurrent liabilities	0	5	2	0	—
Total liabilities	57	42	105	41	—
Commitments and contingencies (note 15)	—	—	—	—	—
Additional paid-in capital	945	733	681	536	—
Accumulated other comprehensive loss	−7,000	−7,000	−7,000	−7,000	—
Accumulated deficit	−502	−385	−300	−155	—
Total stockholders equity	444	348	381	385	—
Total liabilities and stockholders' equity	500	390	486	425	—

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Depreciation	4	3	2	1	400,000
Non-cash lease expense	2	2	2	1	0
Impairment of other asset	0	2	0	—	—
Impairment of long-lived assets	4	0	85,000	4	−53,000
Stock-based compensation expense	14	43	54	63	41
Allowance for expected credit losses	844,000	8	0	—	—
Loss on disposition of property and equipment	176,000	148,000	0	—	—
Deferred income taxes	−36,000	−599,000	−784,000	−23	—
Accounts receivable	10	4	−17	1	−4
Inventories	2	7	−3	−5	−9
Prepaid expenses and other current assets	−329,000	2	−3	100,000	−2
Other assets	977,000	592,000	−3	−448,000	−165,000
Accounts payable, accrued compensation and other accrued expenses	6	−11	14	7	361,000
Operating lease liability	−2	−2	−2	−1	0
Customer deposit and deferred revenue	185,000	−11	10	—	—
Net cash used in operating activities	−43	−59	−41	−44	−42
Proceeds from disposition of property and equipment	92,000	0	—	—	—
Investment purchases	0	−3	−1	0	−724,000
Purchases of property and equipment	−1	−7	−5	−5	−2
Net cash used in investing activities	−1	−9	−6	−108	−3
Proceeds from the issuance of At-the-market offerings (ATM One and ATM Two)	100	0	—	—	—
Proceeds from issuance of common stock in connection with PIPE offering	100	0	—	—	—
Costs for the issuance of common stock/At-the-market offering (ATM One and ATM Two)	−3	0	—	—	—
Costs for the issuance of common stock/PIPE	−4	0	—	—	—
Proceeds from issuance of common stock in connection with stock option exercises	1	812,000	2	2	517,000
Proceeds from employee stock purchase plan	1	3	1	—	—
Payments on finance lease obligations	−206,000	0	—	—	—
Net cash provided by financing activities	195	3	90	−6	275
NET INCREASE (DECREASE) IN CASH	150	−65	43	−158	229
Cash paid for income taxes	243,000	296,000	160,000	193,000	32,000
Cash paid for interest	29,000	0	0	290,000	265,000
Capital expenditures in accounts payable	148,000	3	499,000	22,000	0
Noncash finance lease acquisition	985,000	0	—	—	—

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro