Blue Owl Capital Corp
Business
Blue Owl Capital Corp is an externally managed, closed-end management investment company that operates as a business development company and primarily originates and makes loans to, and invests debt and equity capital in, U.S. middle‑market companies to generate current income and some capital appreciation. It invests principally in first‑lien and second‑lien senior secured loans, subordinated and mezzanine loans, unsecured debt and, to a lesser extent, equity and equity‑related securities including warrants and preferred stock. The company is advised by Blue Owl Credit Advisors and participates in diversified lending, technology lending, first‑lien lending, opportunistic lending and specialty financing strategies. It focuses on U.S. middle‑market borrowers across a broad range of industries, sourcing transactions through private equity sponsors, financial intermediaries and direct origination channels and financing investments via credit facilities, securitizations and public debt markets.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Payment-in-kind (PIK) interest income | 127 | 176 | 172 | 113 | — | |
| Dividend Income | 56 | 36 | 37 | 26 | — | |
| Investment Income | 1,851 | 1,597 | 1,582 | 1,202 | 1,021 | |
| Interest expense | 596 | 465 | 436 | 308 | — | |
| Management fee, net | 252 | 194 | 192 | 189 | 178 | |
| Performance based incentive fees | 162 | 157 | 160 | 118 | 104 | |
| Professional fees | 14 | 14 | 16 | 15 | 15 | |
| Directors' fees | 2 | 1 | 1 | 1 | 1 | |
| Other general and administrative | 13 | 13 | 11 | 9 | 10 | |
| Total Operating Expenses | 1,039 | 844 | 816 | 639 | 527 | |
| Net Investment Income (Loss) Before Taxes | 812 | 753 | 766 | 563 | 494 | |
| Income tax expense (benefit), including excise tax expense (benefit) | 12 | 12 | 13 | 6 | 4 | |
| Net Investment Income (Loss) After Taxes | 800 | 741 | 754 | 557 | 490 | |
| Net change in unrealized gain (loss) | −8 | −48 | 92 | −88 | 192 | |
| Translation of assets and liabilities in foreign currencies and other transactions | 18 | −1 | 6 | −2 | −4 | |
| Income tax (provision) benefit | −3 | −709,000 | −5 | −4 | −9 | |
| Total Net Change in Unrealized Gain (Loss) | 6 | −50 | 93 | −95 | 180 | |
| Non-controlled, non-affiliated investments | −172 | −61 | −52 | 5 | −46 | |
| Foreign currency transactions | −7 | −10 | −1 | −1 | 1 | |
| Total Net Realized Gain (Loss) | −179 | −96 | −53 | 4 | −45 | |
| Total Net Realized and Change in Unrealized Gain (Loss) | −173 | −146 | 40 | −90 | 135 | |
| Net Increase (Decrease) in Net Assets Resulting from Operations | 627 | 595 | 793 | 466 | 625 | |
| Earnings Per Share - Basic (in usd per share) | 1.24 | 1.53 | 2.03 | 1.18 | 1.59 | |
| Earnings Per Share - Diluted (in usd per share) | 1.24 | 1.53 | 2.03 | 1.18 | 1.59 | |
| Weighted Average Shares Outstanding - Basic (in shares) | 506 | 390 | 390 | 394 | 392 | |
| Weighted Average Shares Outstanding - Diluted (in shares) | 506 | 390 | 390 | 394 | 392 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Investments at fair value: | 16,471 | 13,195 | 12,713 | 13,010 | 12,742 | |
| Cash (restricted cash of $47,448 and $82,387, respectively) | 559 | 506 | 659 | 444 | 431 | |
| Foreign cash (cost of $9,722 and $8,539, respectively) | 10 | 8 | 956,000 | 809,000 | 16 | |
| Interest and dividend receivable | 105 | 106 | 112 | 108 | 82 | |
| Prepaid expenses and other assets | 16 | 34 | 3 | 4 | 24 | |
| Total Assets | 17,186 | 13,866 | 13,511 | 13,585 | 13,298 | |
| Debt (net of unamortized debt issuance costs of $93,186 and $84,363, respectively) | 9,300 | 7,458 | 7,077 | 7,282 | 7,079 | |
| Distribution payable | 185 | 144 | 136 | 130 | 122 | |
| Management fee payable | 63 | 49 | 48 | 48 | 47 | |
| Incentive fee payable | 39 | 39 | 42 | 34 | 29 | |
| Accrued expenses and other liabilities | 190 | 216 | 183 | 203 | 77 | |
| Total Liabilities | 9,789 | 7,913 | 7,490 | 7,702 | 7,360 | |
| Commitments and contingencies (Note 8) | — | — | — | — | — | |
| Common shares $0.01 par value, 1,000,000,000 shares authorized; 499,448,499 and 390,217,304 shares issued and outstanding, respectively | 5 | 4 | 4 | 4 | 4 | |
| Additional paid-in-capital | 7,512 | 5,920 | 5,924 | 5,971 | 5,990 | |
| Accumulated undistributed (overdistributed) earnings | −120 | 29 | 93 | −92 | −56 | |
| Total Net Assets | 7,397 | 5,953 | 6,021 | 5,882 | 5,938 | |
| Total Liabilities and Net Assets | 17,186 | 13,866 | 13,511 | 13,585 | 13,298 | |
| Net Asset Value Per Share (in usd per share) | 14.81 | 15.26 | 15.45 | 14.99 | 15.08 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Purchases of investments, net | −3,421 | −5,536 | −2,269 | −2,133 | −7,136 | |
| Proceeds from investments and investment repayments, net | 4,443 | 5,155 | 2,890 | 1,926 | 5,512 | |
| Net amortization/accretion of premium/discount on investments | −106 | −68 | −49 | −42 | −82 | |
| Payment-in-kind interest and dividends | −178 | −245 | −210 | −148 | −60 | |
| Net change in unrealized (gain) loss on interest rate swap attributed to unsecured notes | 40 | 7 | 23 | −85 | −10 | |
| Net change in unrealized (gain) loss on foreign currency forward contracts | 793,000 | 0 | 0 | — | — | |
| Net change in unrealized (gain) loss on translation of assets and liabilities in foreign currencies | −18 | 925,000 | −6 | 3 | 3 | |
| Net realized (gain) loss on foreign currency transactions relating to investments | −6 | 17 | 23,000 | 4 | −20,000 | |
| Amortization of debt issuance costs | 40 | 31 | 27 | 30 | 26 | |
| Cash acquired in OBDC SLF LLC consolidation | 0 | 62 | 0 | 0 | — | |
| Cash acquired in the OBDE Mergers | 126 | 0 | 0 | — | — | |
| (Increase) decrease in interest and dividend receivable | 46 | 14 | −4 | −26 | −25 | |
| (Increase) decrease in receivable from a controlled affiliate | −10 | 6 | −5 | −14 | −2 | |
| (Increase) decrease in prepaid expenses and other assets | 32 | −14 | 475,000 | 20 | 15 | |
| Increase (decrease) in management fee payable | 11 | 1 | 128,000 | 813,000 | 11 | |
| Increase (decrease) in incentive fee payable | −2 | −3 | 8 | 5 | 10 | |
| Increase (decrease) in payables to affiliate | 5 | −4 | −3 | 549,000 | −725,000 | |
| Increase (decrease) in accrued expenses and other liabilities | −69 | 34 | −20 | 126 | 26 | |
| Net cash provided by (used in) operating activities | 1,742 | 160 | 1,136 | 217 | −1,227 | |
| Borrowings on debt | 5,184 | 4,183 | 1,746 | 2,531 | 5,522 | |
| Payments on debt | −5,952 | −3,799 | −2,007 | −2,221 | −3,697 | |
| Debt issuance costs | −21 | −34 | −13 | −15 | −45 | |
| Repurchases of common stock | −148 | 0 | −34 | −26 | −3 | |
| "Shares issued under the ""at the market"" offering" | 3 | 0 | 0 | — | — | |
| Cash distributions paid to shareholders | −753 | −656 | −613 | −488 | −461 | |
| Net cash provided by (used in) financing activities | −1,687 | −306 | −921 | −219 | 1,316 | |
| Net increase (decrease) in cash and restricted cash, including foreign cash (restricted cash of $(34,939) and $(4,680), respectively) | 54 | −146 | 215 | −2 | 89 | |
| Interest paid during the period | 571 | 419 | 397 | 234 | 167 | |
| Distributions declared during the period | 793 | 671 | 620 | 508 | 487 | |
| Reinvestment of distributions during the period | 0 | 7 | 0 | 12 | 56 | |
| Issuance of shares in connection with the OBDE Mergers | 1,755 | 0 | 0 | — | — | |
| Taxes, including excise tax, paid during the period | 9 | 6 | 3 | 4 | 5 |