ONEOK INC /NEW/
Business
ONEOK Inc /NEW/ is a leading midstream energy infrastructure company that provides gathering, processing, fractionation, transportation, storage and marine export services for hydrocarbon products. It offers services and products including natural gas, natural gas liquids (NGLs), refined products and crude oil handling, fractionation, terminaling and marketing. Operations are reported across four segments: Natural Gas Gathering and Processing, Natural Gas Liquids, Natural Gas Pipelines and Refined Products and Crude. Its integrated pipeline, fractionation, storage and terminal network connects major U.S. supply basins (Permian, Mid‑Continent, Rocky Mountain, Gulf Coast) to domestic markets and export channels via pipelines, terminals, marine, truck and rail distribution.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues (Note Q) | 33,629 | 21,698 | 17,677 | 22,387 | 16,540 | |
| Cost of sales and fuel (exclusive of items shown separately below) | 23,373 | 13,311 | 11,929 | 17,910 | 12,257 | |
| Operations and maintenance | 2,585 | 2,162 | 1,319 | 958 | 900 | |
| Depreciation and amortization | 1,514 | 1,134 | 769 | 626 | 622 | |
| General taxes | 378 | 334 | 216 | 191 | 167 | |
| Transaction costs (Note B) | 81 | 73 | 158 | 0 | 0 | |
| Other operating income, net (Notes A and B) | −43 | −305 | −786 | −105 | −2 | |
| Operating income | 5,741 | 4,989 | 4,072 | 2,807 | 2,596 | |
| Equity in net earnings from investments (Note N) | 386 | 439 | 202 | 148 | 122 | |
| Other income, net | 146 | 53 | 89 | −29 | −1 | |
| Interest expense | −1,783 | −1,371 | −866 | −676 | — | |
| Income before income taxes | 4,490 | 4,110 | 3,497 | 2,250 | 1,984 | |
| Income taxes (Note M) | −1,028 | −998 | −838 | −528 | −484 | |
| Net income | 3,462 | 3,112 | 2,659 | 1,722 | 1,500 | |
| Less: Net income attributable to noncontrolling interests | 69 | 77 | 0 | 0 | — | |
| Net income attributable to ONEOK | 3,393 | 3,035 | 2,659 | 1,722 | — | |
| Less: Preferred stock dividends | 0 | 1 | 1 | 1 | 1 | |
| Net income available to common shareholders | 3,393 | 3,034 | 2,658 | 1,721 | 1,499 | |
| Net income available to common shareholders | 3,393 | 3,034 | 2,658 | — | — | |
| Basic EPS (in dollars per share) | 5.43 | 5.19 | 5.49 | 3.85 | 3.36 | |
| Diluted EPS (in dollars per share) | 5.42 | 5.17 | 5.48 | 3.84 | 3.35 | |
| Basic (in shares) | 625 | 585 | 484 | 448 | 446 | |
| Diluted (in shares) | 626 | 587 | 485 | 448 | 447 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 78 | 733 | 338 | 220 | 146 | |
| Accounts receivable, net | 3,010 | 2,326 | 1,705 | 1,532 | 1,442 | |
| Inventories | 948 | 748 | 639 | 432 | 428 | |
| Other current assets | 452 | 431 | 426 | 172 | 166 | |
| Total current assets | 4,488 | 4,238 | 3,108 | 2,548 | 2,374 | |
| Property, plant and equipment | 55,489 | 52,274 | 38,454 | 25,015 | 23,821 | |
| Accumulated depreciation and amortization | 7,628 | 6,339 | 5,757 | 5,063 | 4,501 | |
| Net property, plant and equipment (Note E) | 47,861 | 45,935 | 32,697 | 19,952 | 19,320 | |
| Investments in unconsolidated affiliates (Note N) | 2,889 | 2,316 | 1,874 | 802 | 798 | |
| Goodwill (Note F) | 8,058 | 8,091 | 4,952 | 528 | — | |
| Intangible assets, net (Note F) | 2,901 | 3,039 | 1,316 | 225 | — | |
| Other assets | 444 | 450 | 319 | 324 | 366 | |
| Total other assets | 14,292 | 13,896 | 8,461 | 1,879 | 1,927 | |
| Total assets | 66,641 | 64,069 | 44,266 | 24,379 | 23,622 | |
| Current maturities of long-term debt (Note G) | 1,241 | 1,059 | 484 | 925 | 896 | |
| Short-term borrowings (Note G) | 820 | 0 | — | — | — | |
| Accounts payable | 2,838 | 2,187 | 1,564 | 1,359 | 1,332 | |
| Commodity imbalances | 217 | 260 | 244 | 254 | 309 | |
| Accrued interest | 499 | 511 | 381 | 233 | 236 | |
| Other current liabilities | 750 | 702 | 564 | 132 | 398 | |
| Total current liabilities | 6,365 | 4,719 | 3,452 | 3,051 | 3,185 | |
| Long-term debt, excluding current maturities (Note G) | 30,755 | 31,018 | 21,183 | 12,696 | 12,748 | |
| Deferred income taxes (Note M) | 6,349 | 5,451 | 2,594 | 1,739 | 1,167 | |
| Other deferred credits | 603 | 748 | 553 | 331 | 432 | |
| Total deferred credits and other liabilities | 6,952 | 6,199 | 3,147 | 2,138 | 1,674 | |
| Commitments and contingencies (Note O) | — | — | — | — | — | |
| Preferred stock value | 0 | 0 | 0 | 0 | 0 | |
| Common stock value | 7 | 6 | 6 | 5 | 5 | |
| Paid-in capital | 20,961 | 16,354 | 16,320 | 7,253 | 7,214 | |
| Accumulated other comprehensive loss | −27 | −96 | −33 | −108 | −471 | |
| Retained earnings | 2,373 | 1,579 | 868 | 50 | 0 | |
| Treasury stock, at cost | −829 | −807 | −677 | −706 | −732 | |
| Total ONEOK shareholders' equity | 22,485 | 17,036 | 16,484 | 6,494 | 6,016 | |
| Noncontrolling interests in consolidated subsidiaries | 84 | 5,097 | 0 | — | — | |
| Total equity | 22,569 | 22,133 | 16,484 | 6,494 | 6,016 | |
| Total liabilities and equity | 66,641 | 64,069 | 44,266 | 24,379 | 23,622 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Distributions received from unconsolidated affiliates | 397 | 390 | 202 | 147 | 123 | |
| Deferred income taxes (Note M) | 957 | 889 | 829 | 464 | 472 | |
| Gain on sale of business (Note B) | 0 | −227 | 0 | 0 | — | |
| Medford settlement gain (Note A) | 0 | 0 | −779 | 0 | 0 | |
| Medford settlement proceeds (Note A) | 0 | 0 | 502 | 61 | 0 | |
| Other, net | 35 | 72 | 83 | 92 | 94 | |
| Accounts receivable | −683 | 49 | 107 | −148 | −611 | |
| Inventories, net of commodity imbalances | −263 | 17 | 118 | −62 | −105 | |
| Accounts payable | 671 | 114 | −62 | −26 | 622 | |
| Other assets and liabilities, net | −105 | −223 | 195 | −19 | 45 | |
| Cash provided by operating activities | 5,599 | 4,888 | 4,421 | 2,906 | 2,546 | |
| Capital expenditures (less allowance for equity funds used during construction) | −3,152 | −2,021 | −1,595 | −1,202 | −697 | |
| Cash paid for acquisitions, net of cash acquired | −25 | −5,829 | −5,015 | 0 | 0 | |
| Proceeds from the sale of business (Note B) | 0 | 1,200 | 0 | 0 | — | |
| Purchases of and contributions to unconsolidated affiliates (Note N) | −622 | −111 | −207 | −3 | −1 | |
| Medford settlement proceeds (Note A) | 0 | 0 | 328 | 39 | 0 | |
| Other, net | 48 | 149 | 85 | 7 | 14 | |
| Cash used in investing activities | −3,751 | −6,612 | −6,404 | −1,139 | −665 | |
| Dividends paid | −2,583 | −2,313 | −1,839 | −1,672 | −1,667 | |
| Short-term borrowings, net | 820 | 0 | 0 | 0 | 0 | |
| Issuance of long-term debt, net of discounts (Note G) | 2,989 | 7,094 | 5,298 | 869 | 0 | |
| Debt financing costs | −32 | −67 | −71 | −8 | 0 | |
| Repurchase of common stock (Note H) | −75 | −159 | 0 | 0 | — | |
| Delaware Basin JV Acquisition (Note B) | −550 | 0 | 0 | — | — | |
| Extinguishment of long-term debt (Note G) | −2,979 | −2,003 | −1,300 | −896 | −605 | |
| Repurchase of EnLink's Series C Preferred Units | 0 | −365 | 0 | 0 | — | |
| Other, net | −93 | −68 | 13 | 14 | 13 | |
| Cash provided by (used in) financing activities | −2,503 | 2,119 | 2,101 | −1,693 | −2,259 | |
| Change in cash and cash equivalents | −655 | 395 | 118 | 74 | −378 | |
| Cash paid for interest, net of amounts capitalized | 1,732 | 1,297 | 653 | 582 | 692 |