O
Orchid Island Capital, Inc.
ORCCIK 0001518621NYSELarge AcceleratedReal Estate Investment TrustsMarylandFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$159.03M
Total Assets
$11.68B
Equity
$1.37B
Shares Out
200.70M
Op. Cash Flow
$120.45M
Business
Orchid Island Capital, Inc. is a specialty finance company that invests primarily in residential mortgage-backed securities (Agency RMBS) guaranteed by government-sponsored entities and Ginnie Mae. It offers investments in pass-through Agency RMBS, collateralized mortgage obligations (CMOs), and structured Agency RMBS such as interest-only (IOs), inverse IOs (IIOs) and principal-only (POs), and trades in To-Be-Announced (TBA) contracts. The company is externally managed by Bimini Advisors and operates investment, capital allocation and risk management functions. It conducts business in U.S. mortgage and capital markets, funding positions largely through repurchase agreements and derivative transactions.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest income | 414 | 242 | 178 | 145 | 135 | |
| Interest expense | −306 | −236 | −202 | −62 | — | |
| Net interest income (expense) | 108 | 5 | −24 | 83 | 128 | |
| Realized losses on mortgage-backed securities | −6 | −5 | −23 | −134 | −6 | |
| Unrealized gains (losses) on mortgage-backed securities and U.S. Treasury securities | 200 | −80 | −19 | −643 | −198 | |
| (Losses) gains on derivative instruments | −123 | 134 | 45 | 452 | 26 | |
| Net portfolio income (loss) | 180 | 54 | −21 | −241 | −50 | |
| Management fees | 13 | 9 | 10 | 10 | 8 | |
| Allocated overhead | 3 | 3 | 2 | 2 | 2 | |
| Incentive compensation | 450,000 | 723,000 | 1 | 957,000 | 1 | |
| Directors' fees and liability insurance | 1 | 1 | 1 | 1 | 1 | |
| Audit, legal and other professional fees | 1 | 1 | 1 | 1 | 1 | |
| Direct REIT operating expenses | 1 | 787,000 | 715,000 | 831,000 | 1 | |
| Other administrative | 639,000 | 537,000 | 700,000 | 778,000 | 575,000 | |
| Total expenses | 20 | 17 | 19 | 17 | 15 | |
| Net income (loss) | 159 | 38 | −39 | −258 | −65 | |
| Unrealized gains on U.S. Treasury securities measured at fair value through other comprehensive net income (loss) | 279,000 | 122,000 | 17,000 | 0 | 0 | |
| Comprehensive net income (loss) | 159 | 38 | −39 | −258 | −65 | |
| Basic and diluted net income (loss) per share (in dollars per share) | 1.24 | 0.57 | −0.89 | −6.9 | −2.67 | |
| Weighted Average Shares Outstanding (in shares) | 128 | 65 | 45 | 37 | 24 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Mortgage-backed securities, at fair value (includes pledged assets of $10,502,743 and $5,209,068, respectively) | 10,629 | 5,253 | 3,894 | 3,540 | 6,511 | |
| U.S. Treasury securities, available-for-sale (amortized cost of $134,715 and $100,412; includes pledged assets of $135,133 and $100,551, respectively) | 135 | 101 | — | — | — | |
| Cash and cash equivalents | 666 | 309 | 172 | 206 | 385 | |
| Restricted cash | 59 | 26 | 28 | 32 | 65 | |
| Accrued interest receivable | 49 | 23 | 15 | 12 | 19 | |
| Derivative assets | 9 | 9 | 6 | 40 | 51 | |
| Reverse repurchase agreements | 129 | 0 | — | — | — | |
| Other assets | 648,000 | 392,000 | 455,000 | 442,000 | 320,000 | |
| Total Assets | 11,676 | 5,722 | 4,265 | 3,866 | 7,069 | |
| Repurchase agreements | 10,115 | 5,026 | 3,706 | 3,378 | 6,244 | |
| Payable for investment securities and TBA transactions | 2 | 0 | — | — | — | |
| Dividends payable | 22 | 10 | 6 | 6 | 12 | |
| Derivative liabilities | 2 | 332,000 | 13 | 7 | 8 | |
| Accrued interest payable | 31 | 11 | 8 | 9 | 788,000 | |
| Obligation to return securities borrowed under reverse repurchase agreements, at fair value | 129 | 0 | — | — | — | |
| Other liabilities | 2 | 5 | 1 | 25 | 36 | |
| Total Liabilities | 10,304 | 5,053 | 3,795 | 3,427 | 6,301 | |
| COMMITMENTS AND CONTINGENCIES | — | — | — | — | — | |
| Preferred stock, $0.01 par value; 20,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and December 31, 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock, $0.01 par value; 400,000,000 shares authorized, 181,985,900 shares issued and outstanding as of December 31, 2025 and 82,622,464 shares issued and outstanding as of December 31, 2024 | 2 | 826,000 | 516,000 | 368,000 | 354,000 | |
| Additional paid-in capital | 1,553 | 1,010 | 850 | 780 | 850 | |
| Accumulated deficit | −184 | −343 | −380 | −341 | −83 | |
| Accumulated other comprehensive income | 418,000 | 139,000 | 17,000 | 0 | — | |
| Total Stockholders' Equity | 1,372 | 669 | 470 | 439 | 768 | |
| Total Liabilities and Stockholders' Equity | 11,676 | 5,722 | 4,265 | 3,866 | 7,069 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock based compensation | 309,000 | 553,000 | 1 | 685,000 | 772,000 | |
| Net discount accretion on U.S. Treasury securities | −693,000 | −5 | −2 | 0 | 0 | |
| Unrealized (gains) losses on mortgage-backed securities and U.S. Treasury securities | −200 | 80 | 19 | 643 | 198 | |
| Realized and unrealized losses (gains) on derivative instruments | 160 | −46 | 11 | −245 | −35 | |
| Accrued interest receivable | −26 | −8 | −3 | 7 | −9 | |
| Other assets | −41,000 | 63,000 | −7,000 | −128,000 | 196,000 | |
| Accrued interest payable | 21 | 3 | −1 | 8 | −369,000 | |
| Other liabilities | 668,000 | 650,000 | 534,000 | 454,000 | 663,000 | |
| Due to affiliates | 494,000 | 154,000 | −118,000 | 69,000 | 430,000 | |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 120 | 67 | 8 | 289 | 96 | |
| Sales and maturities | 1,380 | 454 | 798 | 2,760 | — | |
| Maturity of U.S. Treasury securities | 75 | 450 | 38 | 0 | 0 | |
| Net payments on reverse repurchase agreements | −129 | 0 | 0 | — | — | |
| Net (payments on) proceeds from derivative instruments | −32 | 24 | 16 | 245 | 9 | |
| NET CASH USED IN INVESTING ACTIVITIES | −5,376 | −1,415 | −441 | 2,441 | −3,017 | |
| Proceeds from repurchase agreements | 65,831 | 45,597 | 37,761 | 40,040 | 35,950 | |
| Principal payments on repurchase agreements | −60,741 | −44,277 | −37,434 | −42,906 | −33,302 | |
| Cash dividends paid | −179 | −93 | −81 | −93 | −91 | |
| Proceeds from issuance of common stock, net of issuance costs | 741 | 259 | 159 | 41 | 514 | |
| Common stock repurchases, including shares withheld from employee stock awards for payment of taxes | −7 | −3 | −10 | −25 | −299,000 | |
| NET CASH PROVIDED BY FINANCING ACTIVITIES | 5,645 | 1,483 | 396 | −2,943 | 3,071 | |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 390 | 135 | −37 | −213 | 151 | |
| Interest | 285 | 233 | 203 | 53 | 7 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro