ORACLE CORP
Business
ORACLE CORP provides enterprise information technology products and services that enable customers to build, deploy, run, manage and support applications and infrastructure across on-premise, cloud-based and hybrid environments. It offers cloud applications and infrastructure services (Oracle Cloud Applications and Oracle Cloud Infrastructure), enterprise software licenses (database, middleware, applications), engineered hardware systems (servers, storage, Exadata) and professional consulting and support services. The company operates through three businesses—cloud and license, hardware and services—each as a single operating segment. Oracle markets and sells globally through a direct worldwide sales force and indirectly via the Oracle Partner Network and channel partners.
Summary from filing dated 2025-06-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-05-31 | FY 2021 2021-05-31 |
|---|---|---|---|---|---|---|
| Cloud services and license support | 44,029 | 39,383 | 35,307 | 30,174 | 28,700 | |
| Cloud license and on-premise license | 5,201 | 5,081 | 5,779 | 5,878 | 5,399 | |
| Hardware | 2,936 | 3,066 | 3,274 | 3,183 | 3,359 | |
| Services | 5,233 | 5,431 | 5,594 | 3,205 | 3,021 | |
| Total revenues | 57,399 | 52,961 | 49,954 | 42,440 | 40,479 | |
| Cloud services and license support | 11,569 | 9,427 | 7,763 | 5,213 | 4,353 | |
| Hardware | 782 | 891 | 1,040 | 972 | 972 | |
| Services | 4,576 | 4,825 | 4,761 | 2,692 | 2,530 | |
| Sales and marketing | 8,651 | 8,274 | 8,833 | 8,047 | 7,682 | |
| Research and development | 9,860 | 8,915 | 8,623 | 7,219 | 6,527 | |
| General and administrative | 1,602 | 1,548 | 1,579 | 1,317 | 1,254 | |
| Amortization of intangible assets | 2,307 | 3,010 | 3,582 | 1,150 | 1,379 | |
| Acquisition related and other | 75 | 314 | 190 | 4,713 | 138 | |
| Restructuring | 299 | 404 | 490 | 191 | 431 | |
| Total operating expenses | 39,721 | 37,608 | 36,861 | 31,514 | 25,266 | |
| Operating income | 17,678 | 15,353 | 13,093 | 10,926 | 15,213 | |
| Interest expense | −3,578 | −3,514 | −3,505 | −2,755 | −2,496 | |
| Non-operating income (expenses), net | 60 | −98 | −462 | −522 | 282 | |
| Income before income taxes | 14,160 | 11,741 | 9,126 | 7,649 | 12,999 | |
| Provision for income taxes | 1,717 | 1,274 | 623 | 932 | 747 | |
| Net income | 12,443 | 10,467 | 8,503 | 6,717 | 13,746 | |
| Basic (per share) | 4.46 | 3.82 | 3.15 | 2.49 | 4.67 | |
| Diluted (per share) | 4.34 | 3.71 | 3.07 | 2.41 | 4.55 | |
| Basic (shares) | 2,789 | 2,744 | 2,696 | 2,700 | 2,945 | |
| Diluted (shares) | 2,866 | 2,823 | 2,766 | 2,786 | 3,022 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-05-31 | FY 2021 2021-05-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 10,786 | 10,454 | 9,765 | 21,383 | 30,098 | |
| Marketable securities | 417 | 207 | 422 | 519 | 16,456 | |
| Trade receivables, net of allowances for credit losses of $557 and $485 as of May 31, 2025 and May 31, 2024, respectively | 8,558 | 7,874 | 6,915 | 5,953 | 5,409 | |
| Prepaid expenses and other current assets | 4,818 | 4,019 | 3,902 | 3,778 | 3,604 | |
| Total current assets | 24,579 | 22,554 | 21,004 | 31,633 | 55,567 | |
| Property, plant and equipment, net | 43,522 | 21,536 | 17,069 | 9,716 | 7,049 | |
| Intangible assets, net | 4,587 | 6,890 | 9,837 | 1,440 | 2,430 | |
| Goodwill | 62,207 | 62,230 | 62,261 | 43,811 | 43,935 | |
| Deferred tax assets | 11,877 | 12,273 | 12,226 | 12,782 | 13,636 | |
| Other non-current assets | 21,589 | 15,493 | 11,987 | 9,915 | 8,490 | |
| Total non-current assets | 143,782 | 118,422 | 113,380 | 77,664 | 75,540 | |
| Total assets | 168,361 | 140,976 | 134,384 | 109,297 | 131,107 | |
| Notes payable and other borrowings, current | 7,271 | 10,605 | 4,061 | 3,749 | 8,250 | |
| Accounts payable | 5,113 | 2,357 | 1,204 | 1,317 | 745 | |
| Accrued compensation and related benefits | 2,243 | 1,916 | 2,053 | 1,944 | 2,017 | |
| Deferred revenues | 9,387 | 9,313 | 8,970 | 8,357 | 8,775 | |
| Other current liabilities | 8,629 | 7,353 | 6,802 | 4,144 | 4,377 | |
| Total current liabilities | 32,643 | 31,544 | 23,090 | 19,511 | 24,164 | |
| Notes payable and other borrowings, non-current | 85,297 | 76,264 | 86,420 | 72,110 | 75,995 | |
| Income taxes payable | 10,269 | 10,817 | 11,077 | 12,210 | 12,345 | |
| Operating lease liabilities | 11,536 | 6,255 | — | — | — | |
| Other non-current liabilities | 7,647 | 6,857 | 6,469 | 5,203 | 4,787 | |
| Total non-current liabilities | 114,749 | 100,193 | 109,738 | 95,554 | 100,991 | |
| Commitments and contingencies | — | — | — | — | 0 | |
| Preferred stock, $0.01 par value - authorized: 1.0 shares; outstanding: none | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value and additional paid in capital-authorized: 11,000 shares outstanding: 2,807 shares and 2,755 shares as of May 31, 2025 and 2024, respectively | 37,107 | 32,764 | 30,215 | 26,808 | 26,533 | |
| Accumulated deficit | −15,481 | −22,628 | −27,620 | −31,336 | −20,120 | |
| Accumulated other comprehensive loss | −1,175 | −1,432 | −1,522 | −1,692 | −1,175 | |
| Total Oracle Corporation stockholders' equity | 20,451 | 8,704 | 1,073 | −6,220 | 5,238 | |
| Noncontrolling interests | 518 | 535 | 483 | 452 | 714 | |
| Total stockholders' equity | 20,969 | 9,239 | 1,556 | −5,768 | 5,952 | |
| Total liabilities and stockholders' equity | 168,361 | 140,976 | 134,384 | 109,297 | 131,107 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-05-31 | FY 2021 2021-05-31 |
|---|---|---|---|---|---|---|
| Depreciation | 3,867 | 3,129 | 2,526 | 1,972 | 1,537 | |
| Deferred income taxes | −1,637 | −2,139 | −2,167 | −1,146 | −2,425 | |
| Stock-based compensation | 4,674 | 3,974 | 3,547 | 2,613 | 1,837 | |
| Other, net | 667 | 720 | 661 | 220 | −39 | |
| Increase in trade receivables, net | −653 | −965 | −151 | −874 | 333 | |
| Decrease in prepaid expenses and other assets | 266 | 542 | 317 | 11 | 622 | |
| Decrease in accounts payable and other liabilities | −608 | −594 | −281 | −733 | −23 | |
| Decrease in income taxes payable | −659 | −127 | −153 | −398 | −1,485 | |
| Increase in deferred revenues | 154 | 656 | 781 | 7 | 405 | |
| Net cash provided by operating activities | 20,821 | 18,673 | 17,165 | 9,539 | 15,887 | |
| Purchases of marketable securities and other investments | −1,272 | −1,003 | −1,181 | −10,272 | −37,982 | |
| Proceeds from sales and maturities of marketable securities and other investments | 776 | 572 | 1,113 | 26,151 | 27,060 | |
| Acquisitions, net of cash acquired | 0 | −63 | −27,721 | −148 | −41 | |
| Capital expenditures | −21,215 | −6,866 | −8,695 | −4,511 | −2,135 | |
| Net cash used for investing activities | −21,711 | −7,360 | −36,484 | 11,220 | −13,098 | |
| Payments for repurchases of common stock | −600 | −1,202 | −1,300 | −16,248 | −20,934 | |
| Proceeds from issuances of common stock | 653 | 742 | 1,192 | 482 | 1,786 | |
| Shares repurchased for tax withholdings upon vesting of restricted stock-based awards | −900 | −2,040 | −1,203 | −1,093 | −666 | |
| Payments of dividends to stockholders | −4,743 | −4,391 | −3,668 | −3,457 | −3,063 | |
| Proceeds from issuances of (repayments of) commercial paper, net | 1,889 | −167 | 500 | 0 | — | |
| Proceeds from issuances of senior notes and term loan credit agreements, net of issuance costs | 19,548 | 0 | 33,494 | 0 | 14,934 | |
| Repayments of senior notes and term loan credit agreements | −15,841 | −3,500 | −21,050 | −8,250 | −2,631 | |
| Other financing activities, net | 1,092 | 4 | −55 | −560 | 196 | |
| Net cash provided by (used for) financing activities | 1,098 | −10,554 | 7,910 | −29,126 | −10,378 | |
| Effect of exchange rate changes on cash and cash equivalents | 124 | −70 | −209 | −348 | 448 | |
| Net increase (decrease) in cash and cash equivalents | 332 | 689 | −11,618 | −8,715 | −7,141 | |
| Unpaid capital expenditures | 2,970 | 1,637 | 588 | 731 | — | |
| Cash paid for income taxes | 4,020 | 3,560 | 3,009 | 2,567 | 3,189 | |
| Cash paid for interest | 3,374 | 3,655 | 3,250 | 2,735 | 2,408 |