Blue Owl Technology Finance Corp. Fair Value Disclosure
Fair Value Hierarchy as of December 31, 2025 | |||||||||||||||||||||||
| ($ in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
| Cash (including restricted and foreign cash) | $ | 282,924 | $ | — | $ | — | $ | 282,924 | |||||||||||||||
| Investments: | |||||||||||||||||||||||
First-lien senior secured debt investments | $ | — | $ | 318,098 | $ | 10,660,972 | $ | 10,979,070 | |||||||||||||||
| Second-lien senior secured debt investments | — | 125,924 | 442,717 | 568,641 | |||||||||||||||||||
| Unsecured debt investments | — | — | 477,128 | 477,128 | |||||||||||||||||||
| Specialty finance debt investments | — | — | 37,452 | 37,452 | |||||||||||||||||||
Preferred equity investments | — | — | 1,072,481 | 1,072,481 | |||||||||||||||||||
Common equity investments | 706 | 37,364 | 684,030 | 722,100 | |||||||||||||||||||
| Specialty finance equity investments | — | — | 215,864 | 215,864 | |||||||||||||||||||
| Subtotal | $ | 706 | $ | 481,386 | $ | 13,590,644 | $ | 14,072,736 | |||||||||||||||
Investments measured at Net Asset Value(1) | — | — | — | 213,303 | |||||||||||||||||||
| Total Investments at fair value | $ | 706 | $ | 481,386 | $ | 13,590,644 | $ | 14,286,039 | |||||||||||||||
| Derivatives: | |||||||||||||||||||||||
| Foreign currency forward contracts | $ | — | $ | (1,941) | $ | — | $ | (1,941) | |||||||||||||||
| Interest rate swaps | $ | — | $ | 26,732 | $ | — | $ | 26,732 | |||||||||||||||
Fair Value Hierarchy as of December 31, 2024 | |||||||||||||||||||||||
| ($ in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
| Cash (including restricted and foreign cash) | $ | 257,000 | $ | — | $ | — | $ | 257,000 | |||||||||||||||
| Investments: | |||||||||||||||||||||||
| First-lien senior secured debt investments | $ | — | $ | 110,529 | $ | 4,341,268 | $ | 4,451,797 | |||||||||||||||
| Second-lien senior secured debt investments | — | 92,379 | 166,159 | 258,538 | |||||||||||||||||||
| Unsecured debt investments | — | — | 336,635 | 336,635 | |||||||||||||||||||
| Specialty finance debt investments | — | — | 5,041 | 5,041 | |||||||||||||||||||
Preferred equity investments | — | — | 686,858 | 686,858 | |||||||||||||||||||
Common equity investments | 49,334 | 18,078 | 468,725 | 536,137 | |||||||||||||||||||
| Specialty finance equity investments | — | — | 69,836 | 69,836 | |||||||||||||||||||
| Subtotal | $ | 49,334 | $ | 220,986 | $ | 6,074,522 | $ | 6,344,842 | |||||||||||||||
Investments measured at Net Asset Value(1) | — | — | — | 62,624 | |||||||||||||||||||
| Total Investments at fair value | $ | 49,334 | $ | 220,986 | $ | 6,074,522 | $ | 6,407,466 | |||||||||||||||
As of and for the Year Ended December 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | First-lien senior secured debt investments | Second-lien senior secured debt investments | Unsecured debt investments | Specialty finance debt investments | Preferred equity investments | Common equity investments | Specialty finance equity investments | Total | ||||||||||||||||||||||||||||||||||||||||||
| Fair value, beginning of period | $ | 4,341,268 | $ | 166,159 | $ | 336,635 | $ | 5,041 | $ | 686,857 | $ | 468,727 | $ | 69,835 | $ | 6,074,522 | ||||||||||||||||||||||||||||||||||
| Purchases of investments, net | 3,167,439 | 193,089 | 4,692 | 11,050 | 99,454 | 36,701 | 34,215 | 3,546,640 | ||||||||||||||||||||||||||||||||||||||||||
| Payment-in-kind | 55,810 | 13,958 | 27,911 | 806 | 71,685 | — | — | 170,170 | ||||||||||||||||||||||||||||||||||||||||||
| Proceeds from investments, net | (1,471,443) | (42,293) | (36,469) | (99) | (137,953) | (5,527) | 13,311 | (1,680,473) | ||||||||||||||||||||||||||||||||||||||||||
| Net change in unrealized gain (loss) | 3,838 | 4,456 | 10,417 | (15) | 23,334 | 122,315 | 7,121 | 171,466 | ||||||||||||||||||||||||||||||||||||||||||
| Net realized gains (losses) | 7,996 | (12,198) | 60 | — | 67,206 | (2,306) | — | 60,758 | ||||||||||||||||||||||||||||||||||||||||||
| Net amortization/accretion of premium/discount on investments | 23,879 | 2,556 | 21,266 | (2) | 2,710 | — | — | 50,409 | ||||||||||||||||||||||||||||||||||||||||||
| Transfers between investment types | — | — | 759 | — | (2,445) | 1,686 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Transfers into (out of) Level 3(1) | — | — | — | — | — | (3,092) | — | (3,092) | ||||||||||||||||||||||||||||||||||||||||||
Transfers in from the Mergers | 4,532,185 | 116,990 | 111,857 | 20,671 | 261,633 | 65,526 | 91,382 | 5,200,244 | ||||||||||||||||||||||||||||||||||||||||||
| Fair value, end of period | $ | 10,660,972 | $ | 442,717 | $ | 477,128 | $ | 37,452 | $ | 1,072,481 | $ | 684,030 | $ | 215,864 | $ | 13,590,644 | ||||||||||||||||||||||||||||||||||
As of and for the Year Ended December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | First-lien senior secured debt investments | Second-lien senior secured debt investments | Unsecured debt investments | Specialty finance debt investments | Preferred equity investments | Common equity investments | Specialty finance equity investments | Total | ||||||||||||||||||||||||||||||||||||||||||
| Fair value, beginning of period | $ | 3,970,342 | $ | 235,292 | $ | 407,407 | $ | 4,805 | $ | 848,786 | $ | 263,525 | $ | 60,053 | $ | 5,790,210 | ||||||||||||||||||||||||||||||||||
| Purchases of investments, net | 1,644,786 | 4 | 51,464 | 1,227 | 23,538 | 6,185 | 38,339 | 1,765,543 | ||||||||||||||||||||||||||||||||||||||||||
| Payment-in-kind | 55,467 | 11,874 | 29,178 | 76 | 42,901 | — | — | 139,496 | ||||||||||||||||||||||||||||||||||||||||||
| Proceeds from investments, net | (1,231,215) | (86,196) | (160,602) | (1,084) | (25,159) | (60,514) | (37,027) | (1,601,797) | ||||||||||||||||||||||||||||||||||||||||||
| Net change in unrealized gain (loss) | (3,995) | (11,825) | 9,086 | 17 | (34,597) | 55,127 | 6,552 | 20,365 | ||||||||||||||||||||||||||||||||||||||||||
| Net realized gains (losses) | (91,298) | (806) | (13,763) | — | (16,293) | 23,746 | 1,918 | (96,496) | ||||||||||||||||||||||||||||||||||||||||||
| Net amortization of discount on investments | 24,033 | 1,016 | 14,624 | — | 728 | — | — | 40,401 | ||||||||||||||||||||||||||||||||||||||||||
| Transfers between investment types | (26,852) | — | (759) | — | (153,047) | 180,658 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Transfers into (out of) Level 3(1) | — | 16,800 | — | — | — | — | — | 16,800 | ||||||||||||||||||||||||||||||||||||||||||
| Fair value, end of period | $ | 4,341,268 | $ | 166,159 | $ | 336,635 | $ | 5,041 | $ | 686,857 | $ | 468,727 | $ | 69,835 | $ | 6,074,522 | ||||||||||||||||||||||||||||||||||
As of and for the Year Ended December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | First-lien senior secured debt investments | Second-lien senior secured debt investments | Unsecured debt investments | Specialty finance debt investments | Preferred equity investments | Common equity investments | Specialty finance equity investments | Total | ||||||||||||||||||||||||||||||||||||||||||
| Fair value, beginning of period | $ | 4,232,118 | $ | 448,075 | $ | 347,322 | $ | — | $ | 830,580 | $ | 318,744 | $ | 29,210 | $ | 6,206,049 | ||||||||||||||||||||||||||||||||||
| Purchases of investments, net | 804,327 | — | — | 4,730 | 7,820 | 1,689 | 31,953 | 850,519 | ||||||||||||||||||||||||||||||||||||||||||
| Payment-in-kind | 67,368 | 12,980 | 32,649 | 75 | 36,083 | — | — | 149,155 | ||||||||||||||||||||||||||||||||||||||||||
| Proceeds from investments, net | (1,135,911) | (20,000) | (182) | — | (2,460) | — | (1,886) | (1,160,439) | ||||||||||||||||||||||||||||||||||||||||||
| Net change in unrealized gain (loss) | 16,578 | 2,033 | 13,304 | — | (59,586) | 9,338 | 776 | (17,557) | ||||||||||||||||||||||||||||||||||||||||||
| Net realized gains (losses) | (15,447) | — | (22) | — | 114 | — | — | (15,355) | ||||||||||||||||||||||||||||||||||||||||||
| Net amortization of discount on investments | 19,683 | 511 | 14,336 | — | 489 | — | — | 35,019 | ||||||||||||||||||||||||||||||||||||||||||
| Transfers between investment types | (9,500) | — | — | — | 35,746 | (26,246) | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Transfers into (out of) Level 3(1) | (8,874) | (208,307) | — | — | — | (40,000) | — | (257,181) | ||||||||||||||||||||||||||||||||||||||||||
| Fair value, end of period | $ | 3,970,342 | $ | 235,292 | $ | 407,407 | $ | 4,805 | $ | 848,786 | $ | 263,525 | $ | 60,053 | $ | 5,790,210 | ||||||||||||||||||||||||||||||||||
| ($ in thousands) | for the Year Ended December 31, 2025 on Investments Held at December 31, 2025 | Net change in unrealized gain (loss) for the Year Ended December 31, 2024 on Investments Held at December 31, 2024 | |||||||||
| First-lien senior secured debt investments | $ | 7,498 | $ | (8,916) | |||||||
| Second-lien senior secured debt investments | (4,490) | (11,878) | |||||||||
| Unsecured debt investments | 9,874 | 9,086 | |||||||||
| Specialty finance debt investments | (15) | 16 | |||||||||
| Preferred equity investments | 21,630 | (40,986) | |||||||||
| Common equity investments | 119,298 | 62,782 | |||||||||
| Specialty finance equity investments | 7,121 | 6,436 | |||||||||
| Total Investments | $ | 160,916 | $ | 16,540 | |||||||
| December 31, 2025 | |||||||||||||||||||||||||||||
| ($ in thousands) | Fair Value | Valuation Technique | Unobservable Input | Range (Weighted Average) | Impact to Valuation from an Increase in Input | ||||||||||||||||||||||||
First-lien senior secured debt investments | $ | 1,280,482 | Recent Transaction | Transaction Price | 95.0% - 100.0% (99.4%) | Increase | |||||||||||||||||||||||
| 9,346,910 | Yield Analysis | Market Yield | 6.0% - 23.6% (9.4%) | Decrease | |||||||||||||||||||||||||
| 33,580 | Collateral Analysis | Recovery Rate | 0.0% - 107.2% (84.0%) | Increase | |||||||||||||||||||||||||
| Second-lien senior secured debt investments | $ | 442,717 | Yield Analysis | Market Yield | 8.4% - 32.5% (14.4%) | Decrease | |||||||||||||||||||||||
| Unsecured debt investments | $ | 473,340 | Yield Analysis | Market Yield | 5.5% - 14.9% (11.9%) | Decrease | |||||||||||||||||||||||
| 3,788 | Market Approach | Revenue Multiple | 4.3x - 5.0x (4.8x) | Increase | |||||||||||||||||||||||||
| Specialty finance debt investments | $ | 37,452 | Yield Analysis | Market Yield | 11.6% - 11.6% (11.6%) | Decrease | |||||||||||||||||||||||
| Preferred equity investments | $ | 122,829 | Recent Transaction | Transaction Price | 62.8% - 100.0% (86.5%) | Increase | |||||||||||||||||||||||
| 451,265 | Yield Analysis | Market Yield | 11.6% - 35.3% (14.0%) | Decrease | |||||||||||||||||||||||||
| 498,387 | Market Approach | Revenue Multiple | 2.0x - 25.2x (7.3x) | Increase | |||||||||||||||||||||||||
| Common equity investments | $ | 421,309 | Recent Transaction | Transaction Price | 54.2% - 813.7% (444.3%) | Increase | |||||||||||||||||||||||
| 61,131 | Yield Analysis | Market Yield | 27.5% - 27.5% (27.5%) | Decrease | |||||||||||||||||||||||||
| 110,029 | Market Approach | EBITDA Multiple | 0.0x - 25.5x (11.9x) | Increase | |||||||||||||||||||||||||
| 8,330 | Market Approach | Market Adjustment Factor | 0.0% - 0.0% (0.0%) | Decrease | |||||||||||||||||||||||||
| 214 | Market Approach | Gross Profit Multiple | 9.0x - 9.0x (9.0x) | Increase | |||||||||||||||||||||||||
| 82,784 | Market Approach | Revenue Multiple | 4.25x - 13.0x (10.1x) | Increase | |||||||||||||||||||||||||
| 233 | Option Pricing Model | Volatility | 60.0% - 70.0% (69.9%) | Increase | |||||||||||||||||||||||||
| Specialty finance equity investments | $ | 184,468 | Market Approach | AUM Multiple | 1.1x - 1.1x (1.1x) | Increase | |||||||||||||||||||||||
| 22,602 | Market Approach | N/A(1) | N/A | N/A | |||||||||||||||||||||||||
| 6,657 | Yield Analysis | Market Yield | 11.5% - 11.5% (11.5%) | Decrease | |||||||||||||||||||||||||
| 2,137 | Discounted Cash Flow Analysis | Discounted Factor | 20.0% - 20.0% (20.0%) | Decrease | |||||||||||||||||||||||||
| December 31, 2024 | |||||||||||||||||||||||||||||
| ($ in thousands) | Fair Value | Valuation Technique | Unobservable Input | Range (Weighted Average) | Impact to Valuation from an Increase in Input | ||||||||||||||||||||||||
| First-lien senior secured debt investments | $ | 4,085,269 | Yield Analysis | Market Yield | 6.8% - 35.2% (11.0%) | Decrease | |||||||||||||||||||||||
| 253,946 | Recent Transaction | Transaction Price | 98.3% - 100.0% (99.0%) | Increase | |||||||||||||||||||||||||
| 2,053 | Collateral Analysis | Recovery Rate | 11.2% - 13.5% (13.1%) | Increase | |||||||||||||||||||||||||
| Second-lien senior secured debt investments | $ | 166,159 | Yield Analysis | Market Yield | 16.5% - 43.6% (19.6%) | Decrease | |||||||||||||||||||||||
| Unsecured debt investments | $ | 177,356 | Yield Analysis | Market Yield | 8.6% - 16.7% (13.1%) | Decrease | |||||||||||||||||||||||
| 159,279 | Market Approach | Revenue Multiple | 10.3x - 10.3x (10.3x) | Increase | |||||||||||||||||||||||||
| Specialty finance debt investments | $ | 5,041 | Yield Analysis | Market Yield | 12.3% - 12.3% (12.3%) | Decrease | |||||||||||||||||||||||
| Preferred equity investments | $ | 257,469 | Yield Analysis | Market Yield | 12.8% - 37.1% (20.3%) | Decrease | |||||||||||||||||||||||
| 393,291 | Market Approach | Revenue Multiple | 2.5x - 18.0x (7.8x) | Increase | |||||||||||||||||||||||||
| 36,099 | Recent Transaction | Transaction Price | 100.3% - 107.5% (105.6%) | Increase | |||||||||||||||||||||||||
| Common equity investments | $ | 151,151 | Market Approach | Revenue Multiple | 5.3x - 14.5x (11.3x) | Increase | |||||||||||||||||||||||
| 103,833 | Market Approach | EBITDA Multiple | 3.3x - 20.0x (13.1x) | Increase | |||||||||||||||||||||||||
| 153 | Option Pricing Model | Volatility | 60.0% - 70.0% (69.1%) | Increase | |||||||||||||||||||||||||
| 281 | Market Approach | Gross Profit Multiple | 10.0x - 10.0x (10.0x) | Increase | |||||||||||||||||||||||||
| 138,010 | Recent Transaction | Transaction Price | 96.8% - 100.0% (97.9%) | Increase | |||||||||||||||||||||||||
| 75,296 | Yield Analysis | Market Yield | 18.3% - 18.3% (18.3%) | Decrease | |||||||||||||||||||||||||
| Specialty finance equity investments | $ | 62,517 | Market Approach | AUM Multiple | 1.1x - 1.1x (1.1x) | Increase | |||||||||||||||||||||||
| 3,448 | Market Approach | N/A(1) | N/A | N/A | |||||||||||||||||||||||||
| 3,093 | Yield Analysis | Market Yield | 12.3% - 12.3% (12.3%) | Decrease | |||||||||||||||||||||||||
| 778 | Discounted Cash Flow Analysis | Discounted Factor | 12.5% - 12.5% (12.5%) | Decrease | |||||||||||||||||||||||||
| December 31, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
| ($ in thousands) | Net Carrying Value | Unamortized Debt Issuance Costs (Premium) | Fair Value | Net Carrying Value | Unamortized Debt Issuance Costs (Premium) | Fair Value | |||||||||||||||||||||||||||||
| Revolving Credit Facility | $ | 1,456,282 | $ | 23,718 | $ | 1,456,282 | $ | 298,329 | $ | 14,675 | $ | 298,329 | |||||||||||||||||||||||
| SPV Asset Facility I | 691,602 | 8,398 | 691,602 | 590,448 | 9,552 | 590,448 | |||||||||||||||||||||||||||||
| SPV Asset Facility II | 320,464 | 4,536 | 320,464 | 295,247 | 4,753 | 295,247 | |||||||||||||||||||||||||||||
| SPV Asset Facility III | 613,087 | 11,413 | 613,087 | — | — | — | |||||||||||||||||||||||||||||
| SPV Asset Facility IV | 194,346 | 5,654 | 194,346 | — | — | — | |||||||||||||||||||||||||||||
| CLO 2020-1 | — | — | — | 199,985 | 4,015 | 199,985 | |||||||||||||||||||||||||||||
| Athena CLO II | 371,068 | 3,932 | 371,068 | — | — | — | |||||||||||||||||||||||||||||
| Athena CLO IV | 237,654 | 2,346 | 237,654 | — | — | — | |||||||||||||||||||||||||||||
| Athena CLO V | 298,072 | 1,928 | 298,072 | — | — | — | |||||||||||||||||||||||||||||
| June 2025 Notes | — | — | — | 209,377 | 623 | 208,425 | |||||||||||||||||||||||||||||
| December 2025 Notes | — | — | — | 651,495 | (1,495) | 643,500 | |||||||||||||||||||||||||||||
| June 2026 Notes | 374,287 | 713 | 373,125 | 372,773 | 2,227 | 362,813 | |||||||||||||||||||||||||||||
| January 2027 Notes | 298,379 | 1,621 | 291,750 | 296,855 | 3,145 | 281,250 | |||||||||||||||||||||||||||||
| March 2028 Notes | 654,890 | 7,811 | 653,250 | — | — | — | |||||||||||||||||||||||||||||
| September 2028 Notes | 74,505 | 495 | 75,000 | — | — | — | |||||||||||||||||||||||||||||
| April 2029 Notes | 703,564 | 11,558 | 715,750 | — | — | — | |||||||||||||||||||||||||||||
| Total Debt | $ | 6,288,200 | $ | 84,123 | $ | 6,291,450 | $ | 2,914,509 | $ | 37,495 | $ | 2,879,997 | |||||||||||||||||||||||
| ($ in thousands) | December 31, 2025 | December 31, 2024 | |||||||||
| Level 1 | $ | — | $ | — | |||||||
| Level 2 | 2,108,875 | 1,495,988 | |||||||||
| Level 3 | 4,182,575 | 1,384,009 | |||||||||
| Total Debt | $ | 6,291,450 | $ | 2,879,997 | |||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 18, 2026 | Showing above |
| 2024 | Mar 6, 2025 | |
| 2023 | Mar 6, 2024 | |
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.