PLAINS ALL AMERICAN PIPELINE LP
Business
Plains All American Pipeline LP integrates large-scale supply aggregation with ownership and operation of midstream infrastructure that connects major crude oil and NGL producing regions to refineries, distribution markets and export terminals. The company provides pipeline transportation, gathering, terminalling, storage, natural gas processing, NGL fractionation, condensate processing, merchant trading activities, trucking, rail and marine services. Its operations are organized into two principal segments—Crude Oil and NGL—complemented by merchant activities and numerous joint ventures and undivided joint interests. Plains serves producers, refiners and other customers across the United States and Canada through pipelines, terminals, storage, rail, truck and marine channels.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 44,262 | 48,889 | 47,336 | 57,342 | 42,078 | |
| Purchases and related costs | 40,433 | 45,162 | 43,937 | 53,176 | 38,504 | |
| Field operating costs | 1,154 | 1,471 | 1,085 | 1,315 | 1,065 | |
| General and administrative expenses | 342 | 328 | 299 | 325 | 292 | |
| Depreciation and amortization | 953 | 901 | 909 | 965 | 774 | |
| (Gains)/losses on asset sales, asset impairments and other, net (Note 7, Note 8) | −54 | 159 | −152 | 269 | 592 | |
| Total costs and expenses | 42,828 | 48,021 | 46,078 | 56,050 | 41,227 | |
| OPERATING INCOME | 1,434 | 868 | 1,258 | 1,292 | 851 | |
| Equity earnings in unconsolidated entities | 382 | 452 | 369 | 403 | 274 | |
| Gain on investments in unconsolidated entities, net (Note 8, Note 9) | 31 | 15 | 28 | 346 | 2 | |
| Interest expense (net of capitalized interest of $11, $9 and $10, respectively) | −554 | −430 | −386 | −405 | — | |
| Other income, net | 108 | 64 | 102 | −219 | 19 | |
| INCOME FROM CONTINUING OPERATIONS BEFORE TAX | 1,401 | 969 | 1,371 | 1,417 | 721 | |
| Current income tax expense from continuing operations | −1 | −82 | −70 | −84 | −50 | |
| Deferred income tax (expense)/benefit from continuing operations | −14 | −5 | 9 | −105 | −23 | |
| INCOME FROM CONTINUING OPERATIONS, NET OF TAX | 1,386 | 882 | 1,310 | — | — | |
| INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX (NOTE 3) | 383 | 231 | 192 | — | — | |
| NET INCOME | 1,769 | 1,113 | 1,502 | 1,228 | 648 | |
| Net income attributable to noncontrolling interests | −334 | −341 | −272 | −191 | −55 | |
| NET INCOME ATTRIBUTABLE TO PAA | 1,435 | 772 | 1,230 | 1,037 | 593 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 328 | 348 | 450 | 401 | 449 | |
| Trade accounts receivable and other receivables, net | 3,598 | 3,679 | 3,760 | 3,907 | 4,705 | |
| Inventory | 211 | 261 | 548 | 729 | 783 | |
| Current assets of discontinued operations (Note 3) | 479 | 415 | — | — | — | |
| Other current assets | 117 | 99 | 155 | 318 | 200 | |
| Total current assets | 4,733 | 4,802 | 4,913 | 5,355 | 6,137 | |
| PROPERTY AND EQUIPMENT | 22,536 | 18,528 | 21,143 | 20,020 | 19,257 | |
| Accumulated depreciation | −5,676 | −5,082 | −5,361 | −4,770 | −4,354 | |
| Property and equipment, net | 16,860 | 13,446 | 15,782 | 15,250 | 14,903 | |
| Investments in unconsolidated entities | 2,846 | 2,811 | 2,820 | 3,084 | 3,805 | |
| Intangible assets, net | 1,754 | 1,677 | 1,875 | 2,145 | 1,960 | |
| Linefill | 900 | 904 | 976 | 961 | 907 | |
| Long-term operating lease right-of-use assets, net | 198 | 189 | 313 | 349 | 393 | |
| Long-term inventory | 214 | 242 | 265 | 284 | 253 | |
| Long-term assets of discontinued operations (Note 3) | 2,557 | 2,349 | — | — | — | |
| Other long-term assets, net | 107 | 142 | 411 | 464 | 251 | |
| Total assets | 30,169 | 26,562 | 27,355 | 27,892 | 28,609 | |
| Trade accounts payable | 3,457 | 3,647 | 3,844 | 4,044 | 4,810 | |
| Short-term debt | 563 | 407 | 446 | 1,159 | 822 | |
| Current liabilities of discontinued operations (Note 3) | 382 | 350 | — | — | — | |
| Other current liabilities | 529 | 546 | 713 | 688 | 600 | |
| Total current liabilities | 4,931 | 4,950 | 5,003 | 5,891 | 6,232 | |
| Senior notes, net | 9,118 | 7,141 | 7,242 | 7,237 | 8,329 | |
| Other long-term debt, net | 1,578 | 70 | 63 | 50 | 69 | |
| Long-term operating lease liabilities | 202 | 192 | 274 | 308 | 339 | |
| Long-term liabilities of discontinued operations (Note 3) | 606 | 576 | — | — | — | |
| Other long-term liabilities and deferred credits | 654 | 537 | 1,041 | 1,081 | 830 | |
| Total long-term liabilities | 12,158 | 8,516 | 8,620 | 8,676 | 9,567 | |
| COMMITMENTS AND CONTINGENCIES (NOTE 19) | — | — | — | — | — | |
| Total partners capital excluding noncontrolling interests | 9,836 | 9,813 | 10,422 | 10,057 | 9,972 | |
| Noncontrolling interests | 3,244 | 3,283 | 3,310 | 3,268 | 2,838 | |
| Total partners capital | 13,080 | 13,096 | 13,732 | 13,325 | 12,810 | |
| Total liabilities and partners capital | 30,169 | 26,562 | 27,355 | 27,892 | 28,609 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Equity-indexed compensation expense | 49 | 50 | 50 | 40 | 23 | |
| (Gain)/loss on foreign currency revaluation | 13 | −12 | 3 | 41 | −7 | |
| Settlement of terminated interest rate hedging instruments (Note 13) | 37 | 57 | 80 | 42 | — | |
| Change in fair value of Preferred Distribution Rate Reset Option (Note 13) | 0 | 0 | −58 | 189 | −14 | |
| Distributions on earnings from unconsolidated entities | 486 | 505 | 458 | 488 | 431 | |
| Other | 15 | 17 | 18 | 16 | 29 | |
| Trade accounts receivable and other | 204 | 76 | 79 | 649 | −2,179 | |
| Inventory | 96 | 120 | 102 | −10 | −18 | |
| Trade accounts payable and other | −334 | −57 | −141 | −830 | 1,970 | |
| Cash provided by operating activities - continuing operations | 2,452 | 2,236 | 2,252 | — | — | |
| Cash provided by operating activities - discontinued operations | 484 | 254 | 475 | — | — | |
| Net cash provided by operating activities | 2,936 | 2,490 | 2,727 | 2,408 | 1,996 | |
| Cash paid in connection with acquisitions, net of cash acquired (Note 8) | −2,651 | −248 | −425 | −149 | −32 | |
| Investments in unconsolidated entities (Note 9) | −2 | −4 | −33 | −14 | −94 | |
| Additions to property, equipment and other | −643 | −448 | −408 | −455 | −336 | |
| Cash paid for purchases of linefill | −27 | −21 | −10 | −84 | −37 | |
| Proceeds from sales of assets (Note 8) | 81 | 11 | 328 | 60 | 881 | |
| Investments in related party notes (Note 17) | −330 | −629 | 0 | — | — | |
| Other investing activities | 0 | 5 | 8 | 44 | 1 | |
| Cash used in investing activities - continuing operations | −3,572 | −1,334 | −540 | — | — | |
| Cash used in investing activities - discontinued operations | −197 | −170 | −162 | — | — | |
| Net cash used in investing activities | −3,769 | −1,504 | −702 | −526 | 386 | |
| Net borrowings/(repayments) under commercial paper program (Note 11) | 577 | −40 | 433 | — | −545 | |
| Repayment under EPIC credit agreement (Note 11) | −1,114 | 0 | 0 | — | — | |
| Borrowing under term loan (Note 11) | 1,100 | 0 | 0 | — | — | |
| Proceeds from the issuance of senior notes (Note 11) | 2,998 | 650 | 0 | — | — | |
| Repayments of senior notes (Note 11) | −1,000 | −750 | −1,100 | −750 | — | |
| Proceeds from the issuance of related party notes (Note 17) | 330 | 629 | 0 | — | — | |
| Repurchase of common units (Note 12) | −8 | 0 | 0 | −74 | −178 | |
| Repurchase of Series A preferred units (Note 12) | −333 | 0 | 0 | — | — | |
| Distributions paid to noncontrolling interests (Note 12) | −447 | −425 | −333 | −298 | — | |
| Contributions from noncontrolling interests | 75 | 57 | 106 | 26 | 1 | |
| Other financing activities | −84 | −53 | −93 | −53 | −166 | |
| Net cash provided by/(used in) financing activities | 799 | −1,077 | −1,976 | −1,931 | −1,984 | |
| Effect of translation adjustment - continuing operations | 14 | −13 | 3 | −3 | −5 | |
| Effect of translation adjustment - discontinued operations | 0 | 2 | −3 | — | — | |
| Net increase/(decrease) in cash and cash equivalents and restricted cash | −20 | −102 | 49 | −52 | 393 | |
| Interest, net of amounts capitalized | 516 | 381 | 377 | 393 | 401 | |
| Income taxes, net of amounts refunded (Note 15) | 98 | 269 | 69 | 112 | 76 |