Paymentus Holdings, Inc.
Business
Paymentus Holdings, Inc. provides cloud-based electronic bill payment technology and solutions for billers, financial institutions and partners. Its offerings include a SaaS biller platform with omni-channel payment processing, electronic bill presentment, consumer engagement, analytics, AI/ML-driven intelligence, and the Instant Payment Network® (IPN) that connects partners to its biller network. Key business roles include serving billers, financial institutions, software and strategic partners, and IPN partners through APIs, iFrames and fully hosted deployments. It distributes services primarily in the United States through direct sales, software and strategic partnerships, resellers, and large consumer-facing IPN partners across online, mobile, IVR, retail and in-person channels.
Summary from filing dated 2025-03-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1,197 | 872 | 614 | 497 | 396 | |
| Cost of revenue | 900 | 634 | 432 | 347 | 274 | |
| Gross profit | 296 | 238 | 182 | 150 | 121 | |
| Research and development | 61 | 51 | 44 | 41 | 34 | |
| Sales and marketing | 112 | 105 | 84 | 73 | 44 | |
| General and administrative | 47 | 37 | 36 | 38 | 33 | |
| Total operating expenses | 221 | 193 | 164 | 153 | 111 | |
| Income from operations | 76 | 45 | 18 | −3 | 10 | |
| Interest income | 10 | 9 | 7 | 2 | −6,000 | |
| Other income | 229,000 | 345,000 | 12,000 | 5,000 | — | |
| Income before income taxes | 85 | 54 | 25 | −1 | 10 | |
| Provision for income taxes | 18 | 10 | 3 | 795,000 | −1 | |
| Net income | 67 | 44 | 22 | −513,000 | 9 | |
| Basic (per share) | 0.53 | 0.36 | 0.18 | 0 | 0.06 | |
| Diluted (per share) | 0.52 | 0.35 | 0.18 | 0 | 0.06 | |
| Basic (shares) | 125 | 124 | 124 | 122 | 113 | |
| Diluted (shares) | 129 | 128 | 125 | 122 | 119 | |
| Foreign currency translation adjustments, net of tax | −194,000 | −320,000 | 109,000 | −190,000 | −48,000 | |
| Comprehensive income | 67 | 44 | 22 | −703,000 | 9 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 321 | 206 | 179 | 147 | 168 | |
| Restricted cash and cash equivalents | 4 | 4 | 4 | 2 | 0 | |
| Accounts and other receivables, net of allowance for expected credit losses of $452 and $257, respectively | 102 | 120 | 76 | 68 | 44 | |
| Income tax receivable | 1 | 3 | 259,000 | 1 | 2 | |
| Prepaid expenses and other assets | 13 | 13 | 11 | 10 | 8 | |
| Total current assets | 441 | 346 | 270 | 229 | 256 | |
| Property and equipment, net | 877,000 | 1 | 2 | 2 | 2 | |
| Capitalized internal-use software development costs, net | 71 | 67 | 59 | 46 | 31 | |
| Intangible assets, net | 12 | 19 | 27 | 36 | 42 | |
| Goodwill | 132 | 132 | 132 | 132 | 129 | |
| Operating lease right-of-use assets | 6 | 8 | 10 | 10 | 8 | |
| Deferred tax asset | 314,000 | 367,000 | 94,000 | 116,000 | 163,000 | |
| Prepaid expenses and other assets, less current portion | 4 | 3 | 5 | — | — | |
| Total assets | 668 | 576 | 505 | 462 | 473 | |
| Accounts payable | 64 | 50 | 35 | 29 | 25 | |
| Accrued and other liabilities | 28 | 26 | — | — | — | |
| Current portion of operating lease liabilities | 2 | 2 | 2 | 1 | 1 | |
| Contract liabilities | 3 | 3 | 4 | 4 | 2 | |
| Income tax payable | 1 | 190,000 | 363,000 | 635,000 | 122,000 | |
| Total current liabilities | 99 | 82 | 63 | 51 | 74 | |
| Operating lease liabilities, less current portion | 5 | 6 | 9 | 9 | 6 | |
| Contract liabilities, less current portion | 3 | 3 | 3 | 3 | 2 | |
| Accrued and other liabilities, less current portion | 683,000 | 0 | — | — | — | |
| Total liabilities | 107 | 91 | 75 | 64 | 87 | |
| Additional paid-in capital | 398 | 390 | 378 | 368 | 356 | |
| Accumulated other comprehensive loss | −427,000 | −233,000 | 87,000 | −22,000 | 168,000 | |
| Retained earnings | 163 | 96 | 52 | 29 | 30 | |
| Total stockholders equity | 560 | 486 | 430 | 397 | 386 | |
| Total liabilities and stockholders' equity | 668 | 576 | 505 | 462 | 473 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 67 | 44 | 22 | −513,000 | 9 | |
| Depreciation and amortization | 41 | 36 | 31 | 24 | 13 | |
| Deferred income taxes | 50,000 | −1 | 414,000 | −3 | −660,000 | |
| Stock-based compensation | 19 | 11 | 9 | 7 | 3 | |
| Amortization of capitalized warrants cost | 2 | 2 | 2 | 1 | — | |
| Non-cash lease expense | 2 | 2 | 2 | 2 | 2 | |
| Amortization of capitalized contract acquisition cost | 2 | 2 | 1 | 827,000 | — | |
| Provision for expected credit losses | 268,000 | 66,000 | 88,000 | 499,000 | 106,000 | |
| Other non-cash adjustments | 0 | −213,000 | 0 | 0 | — | |
| Accounts and other receivables | 17 | −44 | −9 | −25 | −15 | |
| Prepaid expenses and other assets | −6 | −3 | −1 | 1 | 1 | |
| Accounts payable | 14 | 14 | 6 | 5 | 7 | |
| Accrued and other liabilities | 2 | 7 | 6 | 3 | −44,000 | |
| Operating lease liabilities | −2 | −2 | −2 | −2 | −2 | |
| Contract liabilities | 1 | −1 | −361,000 | 3 | 474,000 | |
| Income taxes receivable, net of payable | 3 | −3 | 957,000 | 2 | −827,000 | |
| Net cash provided by operating activities | 162 | 64 | 69 | 20 | 19 | |
| Purchases of property and equipment | −361,000 | −457,000 | −600,000 | −1 | −979,000 | |
| Purchases of interest-bearing deposits | −3 | −4 | 0 | 0 | — | |
| Proceeds from matured interest-bearing deposits | 3 | 4 | 0 | 0 | — | |
| Capitalized internal-use software development costs | −37 | −36 | −34 | −30 | −19 | |
| Net cash used in investing activities | −37 | −37 | −34 | −35 | −78 | |
| Proceeds from exercise of stock-based awards | 162,000 | 338,000 | 616,000 | 1 | 315,000 | |
| Payments of taxes withheld on net settled vesting of restricted stock units | −11 | 0 | 0 | — | — | |
| Settlement of holdback liability related to prior acquisitions | 0 | −545,000 | 0 | 0 | — | |
| Payments on other financing obligations | 0 | 0 | −2 | −5 | −5 | |
| Payments on finance leases | 0 | 0 | −102,000 | −268,000 | −272,000 | |
| Net cash used in financing activities | −11 | −207,000 | −1 | −37 | 213 | |
| Effect of exchange rate changes on Cash and cash equivalents and Restricted cash | 95,000 | −450,000 | 176,000 | −168,000 | −8,000 | |
| Net increase in cash, cash equivalents and Restricted cash | 115 | 26 | 34 | −52 | 155 | |
| Cash paid for income taxes, net of refunds | 15 | 14 | 1 | 672,000 | 2 | |
| Issuance of warrant and change in estimate of warrants expected to vest | 0 | 803,000 | 0 | 4 | 5 |