Payoneer Global Inc.
Business
Payoneer Global Inc. is a financial technology company that enables small and medium-sized businesses to access and operate in the global digital economy by providing cross-border payment and financial infrastructure. It offers a suite of services including multi-currency Payoneer Accounts, billing and accounts receivable and payable solutions, physical and virtual cards, Checkout for webstores, working capital, global workforce and payroll services, and enterprise payout capabilities. The business is organized around its proprietary technology and regulated subsidiary network, supported by compliance, risk management and regional sales and support teams. Payoneer distributes its products through a global network of banking and payment partners, marketplace and platform integrations, partnerships, direct sales, and digital channels.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 1,053 | 978 | 831 | 628 | 473 | |
| Transaction costs | 165 | 152 | 122 | 110 | 101 | |
| Other operating expenses | 165 | 170 | 161 | 149 | 125 | |
| Research and development expenses | 155 | 135 | 119 | 115 | 81 | |
| Sales and marketing expenses | 235 | 212 | 197 | 165 | 114 | |
| General and administrative expenses | 141 | 113 | 101 | 90 | 64 | |
| Depreciation and amortization | 66 | 47 | 28 | 21 | 18 | |
| Total operating expenses | 928 | 829 | 727 | 650 | 504 | |
| Operating income | 125 | 149 | 104 | −22 | −30 | |
| Gain from change in fair value of Warrants | — | 3 | 17 | 34 | 12 | |
| Loss on Warrant repurchase/redemption | — | −15 | — | — | — | |
| Other financial income (expense), net | −9 | 2 | 12 | −10 | −7 | |
| Financial income (expense), net | −9 | −10 | 29 | 24 | 5 | |
| Income before income taxes | 116 | 139 | 133 | 2 | −25 | |
| Income taxes | 42 | 18 | 39 | 14 | 9 | |
| Net income | 73 | 121 | 93 | −12 | −34 | |
| Unrealized gain (loss) on available-for-sale debt securities, net | 12 | −412,000 | — | — | — | |
| Tax (expense) benefit on unrealized gain (loss) on available-for-sale debt securities, net | −3 | 90,000 | — | — | — | |
| Unrealized gain on cash flow hedges, net | 2 | 1 | — | — | — | |
| Tax expense on unrealized gain on cash flow hedges, net | −323,000 | −233,000 | — | — | — | |
| Unrealized loss on interest rate floor, net | −4 | −17 | — | — | — | |
| Tax benefit on unrealized loss on interest rate floor, net | 1 | 4 | — | — | — | |
| Foreign currency translation adjustments | −613,000 | −66,000 | — | −2 | −2 | |
| Other comprehensive income (loss) | 6 | −12 | 0 | −2 | −2 | |
| Comprehensive income | 80 | 109 | 93 | −14 | −36 | |
| Net income per share attributable to common stockholders - Basic earnings per share (in dollars per share) | 0.2 | 0.34 | 0.26 | −0.03 | −0.33 | |
| - Diluted earnings per share (in dollars per share) | 0.19 | 0.31 | 0.24 | −0.03 | −0.33 | |
| Weighted average common shares outstanding - Basic (in shares) | 361 | 358 | 362 | 348 | 203 | |
| Weighted average common shares outstanding - Diluted (in shares) | 377 | 386 | 393 | 348 | 203 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 416 | 497 | 617 | 543 | 466 | |
| Restricted cash | 6 | 7 | 7 | 3 | 3 | |
| Customer funds | 7,545 | 6,439 | 6,391 | 5,839 | 4,401 | |
| Accounts receivable (net of allowance of $501 in 2025 and $382 in 2024) | 10 | 12 | 8 | 13 | 14 | |
| Capital advance receivables (net of allowance of $3,953 in 2025 and $4,955 in 2024) | 44 | 56 | 45 | 37 | 54 | |
| Other current assets | 91 | 88 | 41 | 36 | 25 | |
| Total current assets | 8,111 | 7,100 | 7,109 | 6,471 | 4,963 | |
| Property, equipment and software, net | 32 | 16 | 15 | 14 | 12 | |
| Goodwill | 78 | 78 | 20 | 20 | 21 | |
| Intangible assets, net | 208 | 102 | 76 | 45 | 38 | |
| Customer funds | 350 | 525 | — | — | — | |
| Restricted cash | 24 | 18 | 6 | 5 | 5 | |
| Deferred taxes, net | 57 | 42 | 15 | 4 | 5 | |
| Severance pay fund | 856,000 | 757,000 | 840,000 | 1 | 2 | |
| Operating lease right-of-use assets | 62 | 19 | 25 | 15 | 13 | |
| Other assets | 34 | 30 | 16 | 12 | 14 | |
| Total assets | 8,957 | 7,930 | 7,283 | 6,595 | 5,079 | |
| Trade payables | 45 | 37 | 34 | 42 | 17 | |
| Outstanding operating balances | 7,895 | 6,964 | 6,391 | 5,839 | 4,401 | |
| Other payables | 145 | 130 | 118 | 97 | 79 | |
| Total current liabilities | 8,084 | 7,131 | 6,542 | 5,978 | 4,498 | |
| Deferred taxes, net | 25 | 1 | — | — | — | |
| Other long-term liabilities | 143 | 73 | 50 | 30 | 20 | |
| Total liabilities | 8,252 | 7,206 | 6,619 | 6,049 | 4,592 | |
| Commitments and contingencies (Note 18) | — | — | — | — | — | |
| Preferred stock, $0.01 par value, 380,000,000 shares authorized; no shares were issued and outstanding at December 31, 2025 and December 31, 2024. | — | — | — | — | — | |
| Common stock, $0.01 par value, 3,800,000,000 and 3,800,000,000 shares authorized; 411,826,086 and 395,965,588 shares issued and 348,704,315 and 360,093,249 shares outstanding at December 31, 2025 and December 31, 2024, respectively. | 4 | 4 | 4 | 4 | 3 | |
| Treasury stock at cost, 63,121,771 and 35,872,339 shares at December 31, 2025 and December 31, 2024, respectively. | −369 | −194 | −57 | — | — | |
| Additional paid-in capital | 896 | 821 | 733 | 650 | 575 | |
| Accumulated other comprehensive loss | −6 | −13 | −176,000 | −176,000 | 2 | |
| Retained earnings | 179 | 106 | −15 | −109 | −94 | |
| Total shareholders' equity | 704 | 725 | 664 | 545 | 487 | |
| Total liabilities and shareholders' equity | 8,957 | 7,930 | 7,283 | 6,595 | 5,079 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred taxes | −17 | −23 | −11 | 731,000 | −1 | |
| Stock-based compensation expenses | 73 | 65 | 66 | 52 | 37 | |
| Interest on certificate of deposits | −13 | −11 | — | — | — | |
| Interest and amortization of discount on investments | 1 | −9 | — | — | — | |
| Foreign currency re-measurement (gain) loss | −5 | 4 | −4 | 3 | 1 | |
| Other current assets | 4 | −43 | −4 | −11 | −15 | |
| Trade payables | 8 | 1 | −8 | 24 | 469,000 | |
| Deferred revenue | 1 | 2 | 1 | 224,000 | −432,000 | |
| Accounts receivable, net | 2 | 337,000 | 5 | 964,000 | 4 | |
| Capital advance extended to customers | −313 | −330 | −299 | −224 | −331 | |
| Capital advance collected from customers | 326 | 319 | 291 | 238 | 343 | |
| Other payables | −797,000 | 4 | 14 | 17 | 691,000 | |
| Other long-term liabilities | 18 | 6 | 232,000 | −3 | −5 | |
| Operating lease right-of-use assets | 11 | 14 | 10 | 11 | 10 | |
| Other assets | 540,000 | −3 | −4 | 2 | −1 | |
| Net cash provided by operating activities | 233 | 177 | 159 | 84 | 20 | |
| Purchase of property, equipment and software | −27 | −8 | −8 | −11 | −7 | |
| Capitalization of internal use software | −61 | −52 | −39 | −18 | −14 | |
| Related party asset acquisition | — | — | −4 | — | — | |
| Severance pay fund distributions, net | −99,000 | 83,000 | 255,000 | 628,000 | −99,000 | |
| Customer funds in transit, net | −39 | −51 | 930,000 | 34 | 31 | |
| Investments in interest rate derivatives | −16 | −35 | — | — | — | |
| Purchases of investments in available-for-sale debt securities | −446 | −1,444 | — | — | — | |
| Maturities of investments in available-for-sale debt securities | 329 | 277 | — | — | — | |
| Purchases of investments in term deposits | — | −600 | — | — | — | |
| Maturities of investments in term deposits | 75 | — | — | — | — | |
| Cash paid in connection with acquisition, net of cash and customer funds acquired (Refer to Note 3 for further information) | −33 | −48 | — | — | — | |
| Net cash inflow from acquisition of remaining interest in joint venture | — | — | 6 | — | — | |
| Net cash used in investing activities | −218 | −1,961 | −44 | 6 | 10 | |
| Proceeds from issuance of common stock in connection with stock-based compensation plan, net of taxes paid related to settlement of equity awards and proceeds from employee equity transactions to be remitted to employees | 714,000 | 21 | 13 | — | — | |
| Outstanding operating balances, net | 908 | 564 | 552 | 1,437 | 1,055 | |
| Borrowings under related party facility | — | 15 | 27 | 29 | 17 | |
| Repayments under related party facility | — | −34 | −25 | −27 | −4 | |
| Receipts of collateral on interest rate derivatives | 126 | 38 | — | — | — | |
| Payments of collateral on interest rate derivatives | −118 | −19 | — | — | — | |
| Consideration related to previous acquisitions | −4 | — | — | — | — | |
| Warrant repurchase/redemption (Refer to Note 17 for further information) | — | −20 | — | — | — | |
| Payment on exercise of warrants | −1 | — | — | — | — | |
| Common stock repurchased | −174 | −138 | −55 | — | — | |
| Net cash provided by financing activities | 738 | 428 | 512 | 1,461 | 1,396 | |
| Effect of exchange rate changes on cash and cash equivalents | 5 | −4 | 4 | −3 | −1 | |
| Net change in cash, cash equivalents, restricted cash and customer funds | 758 | −1,360 | 632 | 1,548 | 1,425 | |
| Cash interest paid | — | 1 | 2 | 1 | 2 | |
| Property, equipment, and software acquired but not paid | 453,000 | 2 | 810,000 | 109,000 | 20,000 | |
| Internal use software capitalized but not paid | 8 | 7 | 10 | 4 | 2 | |
| Right-of-use assets obtained in exchange for new operating lease liabilities | 51 | 9 | 20 | 13 | 3 | |
| Common stock repurchased but not paid, net of excise tax | 2 | 775,000 | 2 | — | — |