Paylocity Holding Corp
Business
Paylocity Holding Corp provides cloud-based human capital management, payroll and spend management SaaS through a unified platform. It offers payroll and tax services, global payroll, on-demand pay, time and labor, HR and talent management, benefits administration, employee experience tools, and finance solutions such as accounts payable automation and expense management. Its business is organized into product suites—Payroll; Human Resources; Time & Labor; Talent; Benefits; Employee Experiences; and Paylocity for Finance—supported by implementation, client service and tax/regulatory teams. It serves primarily U.S. businesses via a direct sales force, a broad referral network and an extensive third‑party integration marketplace.
Summary from filing dated 2025-08-06
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Recurring and other revenue | 1,472 | 1,282 | 1,098 | 848 | 632 | |
| Interest income on funds held for clients | 123 | 121 | 77 | 5 | 4 | |
| Total revenues | 1,595 | 1,403 | 1,175 | 853 | 636 | |
| Cost of revenues | 498 | 442 | 367 | 287 | 219 | |
| Gross profit | 1,097 | 961 | 808 | 566 | 416 | |
| Sales and marketing | 374 | 335 | 297 | 214 | 162 | |
| Research and development | 206 | 178 | 164 | 103 | 77 | |
| General and administrative | 213 | 187 | 192 | 164 | 120 | |
| Total operating expenses | 793 | 701 | 653 | 481 | 358 | |
| Operating income | 304 | 260 | 155 | 85 | 58 | |
| Other income | 5 | 17 | 4 | −997,000 | −939,000 | |
| Income before income taxes | 309 | 277 | 159 | 84 | 57 | |
| Income tax expense | 82 | 70 | 18 | −7 | −14 | |
| Net income | 227 | 207 | 141 | 91 | 71 | |
| Other comprehensive income (loss), net of tax | 7 | 4 | −2 | −2 | −609,000 | |
| Comprehensive income | 234 | 210 | 139 | 88 | 70 | |
| Basic (in dollars per share) | 4.08 | 3.68 | 2.53 | 1.65 | 1.3 | |
| Diluted (in dollars per share) | 4.02 | 3.63 | 2.49 | 1.61 | 1.26 | |
| Basic (in shares) | 56 | 56 | 56 | 55 | 54 | |
| Diluted (in shares) | 57 | 57 | 57 | 56 | 56 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 398 | 402 | 289 | 140 | 202 | |
| Accounts receivable, net | 42 | 33 | 25 | 16 | 6 | |
| Deferred contract costs | 117 | 98 | 78 | 60 | 44 | |
| Prepaid expenses and other | 51 | 40 | 35 | 29 | 16 | |
| Total current assets before funds held for clients | 608 | 572 | 427 | 244 | 273 | |
| Funds held for clients | 2,704 | 2,952 | 2,621 | 3,988 | 1,760 | |
| Total current assets | 3,312 | 3,524 | 3,048 | 4,232 | 2,033 | |
| Capitalized internal-use software, net | 132 | 116 | 86 | 62 | 45 | |
| Property and equipment, net | 54 | 61 | 64 | 63 | 60 | |
| Operating lease right-of-use assets | 36 | 34 | 44 | 49 | 44 | |
| Intangible assets, net | 93 | 28 | 35 | 45 | 13 | |
| Goodwill | 343 | 109 | 102 | 102 | 34 | |
| Long-term deferred contract costs | 394 | 348 | 294 | 229 | 171 | |
| Long-term prepaid expenses and other | 8 | 7 | 6 | 8 | 4 | |
| Deferred income tax assets | 18 | 18 | 16 | 19 | 12 | |
| Total assets | 4,389 | 4,245 | 3,696 | 4,809 | 2,415 | |
| Accounts payable | 17 | 9 | 6 | 8 | 4 | |
| Accrued expenses | 193 | 158 | 143 | 124 | 103 | |
| Total current liabilities before client fund obligations | 210 | 167 | 149 | 133 | 107 | |
| Client fund obligations | 2,695 | 2,950 | 2,625 | 3,988 | 1,760 | |
| Total current liabilities | 2,905 | 3,117 | 2,775 | 4,121 | 1,867 | |
| Long-term debt | 163 | 0 | — | — | — | |
| Long-term operating lease liabilities | 47 | 47 | 62 | 69 | 67 | |
| Other long-term liabilities | 9 | 6 | 4 | 4 | 2 | |
| Deferred income tax liabilities | 33 | 42 | 12 | 2 | 2 | |
| Total liabilities | 3,156 | 3,212 | 2,853 | 4,196 | 1,938 | |
| Preferred stock, $0.001 par value, 5,000 authorized, no shares issued and outstanding at June 30, 2024 and June 30, 2025 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value, 155,000 shares authorized at June 30, 2024 and June 30, 2025; 55,514 shares issued and outstanding at June 30, 2024 and 55,366 shares issued and outstanding at June 30, 2025 | 55,000 | 56,000 | 56,000 | 55,000 | 55,000 | |
| Additional paid-in capital | 328 | 360 | 381 | 290 | 242 | |
| Retained earnings | 901 | 673 | 467 | 326 | 235 | |
| Accumulated other comprehensive income (loss) | 6 | −936,000 | −5 | −2 | 66,000 | |
| Total stockholders' equity | 1,234 | 1,033 | 843 | 613 | 477 | |
| Total liabilities and stockholders equity | 4,389 | 4,245 | 3,696 | 4,809 | 2,415 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net income | 227 | 207 | 141 | 91 | 71 | |
| Stock-based compensation expense | 143 | 146 | 147 | 96 | 63 | |
| Depreciation and amortization expense | 100 | 76 | 61 | 50 | 43 | |
| Deferred income tax expense (benefit) | −3 | 28 | 14 | −7 | −14 | |
| Provision for credit losses | 1 | 2 | 1 | 311,000 | 316,000 | |
| Net amortization of premiums (accretion of discounts) on available-for-sale securities | −2 | −4 | −5 | 381,000 | 347,000 | |
| Other | 1 | −962,000 | 2 | 503,000 | — | |
| Accounts receivable | −4 | −8 | −9 | −8 | −2 | |
| Deferred contract costs | −63 | −70 | −81 | −73 | −57 | |
| Prepaid expenses and other | −8 | −6 | −4 | −15 | −4 | |
| Accounts payable | 7 | 2 | −2 | 3 | 2 | |
| Accrued expenses and other | 18 | 13 | 18 | 17 | 20 | |
| Net cash provided by operating activities | 418 | 385 | 283 | 155 | 125 | |
| Purchases of available-for-sale securities | −261 | −304 | −599 | −434 | 0 | |
| Proceeds from sales and maturities of available-for-sale securities | 160 | 294 | 447 | 117 | 101 | |
| Capitalized internal-use software costs | −62 | −61 | −45 | −35 | −29 | |
| Purchases of property and equipment | −13 | −18 | −22 | −18 | −9 | |
| Acquisitions of businesses, net of cash acquired | −278 | −12 | 0 | −108 | −15 | |
| Other investing activities | −1 | −1 | −1 | −3 | 0 | |
| Net cash used in investing activities | −456 | −102 | −220 | −480 | 48 | |
| Net change in client fund obligations | −298 | 325 | −1,362 | 2,228 | 432 | |
| Borrowings under credit facility | 325 | 0 | 0 | 50 | 0 | |
| Repayment of credit facility | −163 | 0 | 0 | −50 | −100 | |
| Repurchases of common shares | −150 | −150 | 0 | 0 | — | |
| Proceeds from employee stock purchase plan | 20 | 19 | 17 | 14 | 12 | |
| Taxes paid related to net share settlement of equity awards | −60 | −53 | −88 | −70 | −64 | |
| Other financing activities | −408,000 | −72,000 | −885,000 | −87,000 | — | |
| Net cash provided by (used in) financing activities | −326 | 142 | −1,435 | 2,172 | 280 | |
| Net change in cash, cash equivalents and funds held for clients' cash and cash equivalents | −363 | 424 | −1,372 | 1,848 | 454 | |
| Purchases of property and equipment and internal-use software, accrued but not paid | 2 | 1 | 0 | 2 | 581,000 | |
| Liabilities assumed for acquisitions | 56 | 378,000 | 117,000 | 5 | 281,000 | |
| Cash paid for interest | 13 | 494,000 | 404,000 | 311,000 | 870,000 | |
| Cash paid for income taxes | 86 | 48 | 1 | 11,000 | −136,000 |