Performance Food Group Co
Business
Performance Food Group Co markets and distributes food and food-related products to the food-away-from-home industry through its subsidiaries and distribution network. It offers a broad assortment including center-of-the-plate proteins, frozen and refrigerated foods, dry groceries, disposables, cleaning and kitchen supplies, proprietary Performance Brands, and value-added services such as product selection, procurement, menu development, and operational strategy. The company operates three reportable segments: Foodservice, Convenience, and Specialty (formerly Vistar), with Corporate & All Other for overhead. It serves customers across North America via distribution centers, direct deliveries, third-party parcel carriers, and various retail and institutional channels.
Summary from filing dated 2025-08-13
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net sales | 63,299 | 58,281 | 57,255 | 50,894 | 30,399 | |
| Cost of goods sold | 55,882 | 51,704 | 51,000 | 45,638 | 26,874 | |
| Gross profit | 7,417 | 6,577 | 6,255 | 5,256 | 3,525 | |
| Operating expenses | 6,600 | 5,751 | 5,489 | 4,929 | 3,325 | |
| Operating profit | 816 | 826 | 766 | 327 | 201 | |
| Interest expense | 358 | 232 | 218 | — | — | |
| Other, net | −900,000 | −3 | 4 | −23 | −6 | |
| Other expense, net | 358 | 230 | 222 | 160 | 146 | |
| Income before taxes | 459 | 597 | 544 | 167 | 55 | |
| Income tax expense | 119 | 161 | 147 | 55 | 14 | |
| Net income | 340 | 436 | 397 | 113 | 41 | |
| Basic (shares) | 155 | 154 | 154 | 150 | 132 | |
| Diluted (shares) | 156 | 156 | 156 | 151 | 133 | |
| Basic (per share) | 2.2 | 2.82 | 2.58 | 0.75 | 0.31 | |
| Diluted (per share) | 2.18 | 2.79 | 2.54 | 0.74 | 0.3 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2022 2022-03-31 |
|---|---|---|---|---|---|---|
| Cash | 79 | 20 | 13 | 12 | — | |
| Accounts receivable, less allowances of $69.0 and $55.2 | 2,833 | 2,479 | 2,399 | 2,307 | — | |
| Inventories, net | 3,888 | 3,315 | 3,390 | 3,429 | — | |
| Income taxes receivable | 96 | 72 | 42 | 34 | — | |
| Prepaid expenses and other current assets | 240 | 268 | 228 | 240 | — | |
| Total current assets | 7,135 | 6,153 | 6,072 | 6,022 | — | |
| Goodwill | 3,480 | 2,418 | 2,301 | 2,279 | 2,279 | |
| Other intangible assets, net | 1,689 | 971 | 1,028 | 1,196 | — | |
| Property, plant and equipment, net | 4,459 | 2,789 | 2,264 | 2,135 | — | |
| Operating lease right-of-use assets | 934 | 876 | 704 | 623 | — | |
| Other assets | 185 | 186 | 131 | 123 | — | |
| Total assets | 17,881 | 13,393 | 12,499 | 12,378 | — | |
| Trade accounts payable and outstanding checks in excess of deposits | 3,165 | 2,594 | 2,454 | 2,560 | — | |
| Accrued expenses and other current liabilities | 1,026 | 908 | 892 | 883 | — | |
| Finance lease obligationscurrent installments | 222 | 147 | 103 | 80 | — | |
| Operating lease obligationscurrent installments | 105 | 108 | 106 | 111 | — | |
| Total current liabilities | 4,518 | 3,758 | 3,553 | 3,633 | — | |
| Long-term debt | 5,389 | 3,199 | 3,460 | 3,909 | — | |
| Deferred income tax liability, net | 887 | 498 | 446 | 424 | — | |
| Finance lease obligations, excluding current installments | 1,380 | 703 | 447 | 367 | — | |
| Operating lease obligations, excluding current installments | 901 | 819 | 629 | 531 | — | |
| Other long-term liabilities | 335 | 289 | 218 | 215 | — | |
| Total liabilities | 13,409 | 9,266 | 8,754 | 9,079 | — | |
| Commitments and contingencies (Note 15) | — | — | — | — | — | |
| Common Stock: $0.01 par value per share, 1.0 billion shares authorized, 154.9 million shares issued and outstanding as of June 28, 2025; 154.2 million shares issued and outstanding as of June 29, 2024 | 2 | 2 | 2 | 2 | — | |
| Additional paid-in capital | 2,831 | 2,819 | 2,863 | 2,817 | — | |
| Accumulated other comprehensive (loss) income, net of tax benefit (expense) of $0.9 and ($1.5) | −3 | 4 | 14 | 11 | — | |
| Retained earnings | 1,643 | 1,303 | 867 | 470 | — | |
| Total shareholders equity | 4,472 | 4,127 | 3,746 | 3,300 | — | |
| Total liabilities and shareholders equity | 17,881 | 13,393 | 12,499 | 12,378 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net income | 340 | 436 | 397 | 113 | 41 | |
| Depreciation | 455 | 355 | 316 | 280 | 214 | |
| Amortization of intangible assets | 263 | 202 | 181 | 183 | 125 | |
| Amortization of deferred financing costs | 13 | 11 | 10 | 10 | 13 | |
| Provision for losses on accounts receivables | 23 | 20 | 6 | 9 | −24 | |
| Change in LIFO reserve | 88 | 62 | 39 | 123 | 36 | |
| Stock compensation expense | 48 | 42 | 43 | 44 | 25 | |
| Deferred income tax (expense) benefit | −200,000 | 11 | 20 | 5 | 21 | |
| Loss on extinguishment of debt | 0 | 900,000 | 0 | 3 | 0 | |
| Change in fair value of derivative assets and liabilities | −800,000 | −4 | 19 | −11 | −9 | |
| Other non-cash activities | 3 | −2 | 9 | 6 | 12 | |
| Accounts receivable | −152 | −81 | −96 | −195 | −297 | |
| Inventories | −338 | 38 | 57 | −582 | −323 | |
| Income taxes receivable | −18 | −30 | −11 | 47 | 107 | |
| Prepaid expenses and other assets | 57 | −96 | −3 | −400,000 | −35 | |
| Trade accounts payable and outstanding checks in excess of deposits | 373 | 124 | −165 | 183 | 58 | |
| Accrued expenses and other liabilities | 57 | 76 | 9 | 61 | 99 | |
| Net cash provided by operating activities | 1,210 | 1,163 | 832 | 277 | 65 | |
| Purchases of property, plant and equipment | −506 | −396 | −270 | −216 | −189 | |
| Net cash paid for acquisitions | −2,596 | −308 | −64 | −1,651 | −18 | |
| Proceeds from sale of property, plant and equipment and other | 13 | 21 | 39 | 5 | 7 | |
| Net cash used in investing activities | −3,089 | −683 | −295 | −1,862 | −200 | |
| Net borrowings (payments) under ABL Facility | 1,194 | 7 | −454 | 1,020 | −16 | |
| Cash paid for debt issuance, extinguishment and modifications | −34 | 0 | 0 | −25 | −100,000 | |
| Payments under finance lease obligations | −188 | −122 | −89 | −72 | −38 | |
| Net cash paid for acquisitions | −2 | 0 | 0 | −7 | −136 | |
| Proceeds from employee stock purchase plan | 33 | 16 | 28 | 25 | 26 | |
| Proceeds from exercise of stock options | 11 | 2 | 3 | 3 | 5 | |
| Cash paid for shares withheld to cover taxes | −19 | −22 | −13 | −11 | −4 | |
| Repurchases of common stock | −58 | −78 | −11 | 0 | 0 | |
| Other financing activities | 0 | −300,000 | −300,000 | −100,000 | −800,000 | |
| Net cash provided by (used in) financing activities | 1,938 | −473 | −536 | 1,582 | −274 | |
| Net increase in cash and restricted cash | 59 | 8 | 1 | −4 | −410 | |
| Interest net of amounts capitalized | 344 | 242 | 219 | 152 | 139 | |
| Income tax payments net of refunds | 130 | 177 | 134 | 9 | −117 |