PHINIA INC.
Business
PHINIA INC. develops, designs and manufactures integrated components and systems to optimize performance, increase efficiency and reduce emissions for combustion and hybrid propulsion across commercial, industrial and light vehicles. The company offers advanced fuel injection systems, fuel delivery modules, canisters, sensors, electronic control modules, software and calibration services, along with original equipment service solutions, remanufactured products and independent aftermarket parts. PHINIA reports results through two segments: Fuel Systems and Aftermarket. It serves a global customer base, selling primarily directly to OEMs under negotiated contracts and through independent aftermarket channels.
Summary from filing dated 2025-02-13
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 3,483 | 3,403 | 3,500 | 3,348 | 3,227 | |
| Cost of sales | 2,721 | 2,647 | 2,776 | 2,627 | 2,551 | |
| Gross profit | 762 | 756 | 724 | 721 | 676 | |
| Selling, general and administrative expenses | 445 | 442 | 413 | 407 | 460 | |
| Restructuring expense | 17 | 14 | 12 | 11 | 55 | |
| Other operating expense, net | 46 | 41 | 58 | −4 | −13 | |
| Operating income | 254 | 259 | 241 | 318 | 174 | |
| Equity in affiliates earnings, net of tax | −15 | −11 | −10 | −11 | −7 | |
| Interest expense | 81 | 99 | 56 | 20 | 35 | |
| Interest income | −14 | −16 | −13 | −6 | −1 | |
| Other postretirement expense | 4 | 0 | 2 | −32 | −39 | |
| Earnings before income taxes | 198 | 187 | 206 | 347 | 186 | |
| Provision for income taxes | 68 | 108 | 104 | 85 | 33 | |
| Net earnings | 130 | 79 | 102 | 262 | 152 | |
| Earnings per share basic (in dollar per share) | 3.31 | 1.8 | 2.17 | 5.57 | 3.23 | |
| Earnings per share diluted (in dollar per share) | 3.24 | 1.76 | 2.17 | 5.57 | 3.23 | |
| Basic (in shares) | 39 | 44 | 47 | 47 | 47 | |
| Diluted (in shares) | 40 | 45 | 47 | 47 | 47 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 359 | 484 | 365 | — | 251 | |
| Receivables, net | 804 | 817 | 1,017 | — | 891 | |
| Inventories | 473 | 444 | 487 | — | 459 | |
| Prepayments and other current assets | 126 | 96 | 58 | — | 40 | |
| Total current assets | 1,762 | 1,841 | 1,927 | — | 1,641 | |
| Property, plant and equipment, net | 876 | 843 | 921 | — | 922 | |
| Investments and long-term receivables | 145 | 111 | 115 | — | 325 | |
| Goodwill | 509 | 471 | 499 | — | 490 | |
| Other intangible assets, net | 398 | 374 | 417 | — | 432 | |
| Other non-current assets | 127 | 128 | 162 | — | 264 | |
| Total assets | 3,817 | 3,768 | 4,041 | — | 4,074 | |
| Short-term borrowings and current portion of long-term debt | 3 | 25 | 89 | — | — | |
| Accounts payable | 510 | 522 | 639 | — | 686 | |
| Other current liabilities | 434 | 422 | 420 | — | 484 | |
| Total current liabilities | 947 | 969 | 1,148 | — | 1,170 | |
| Long-term debt | 967 | 963 | 709 | — | — | |
| Retirement-related liabilities | 141 | 112 | 132 | — | 79 | |
| Other non-current liabilities | 175 | 150 | 165 | — | 1,156 | |
| Total liabilities | 2,230 | 2,194 | 2,154 | — | 2,431 | |
| Commitments and contingencies (see Note 20) | — | — | — | — | — | |
| Common stock, $0.01 par value; authorized shares: 200,000,000; issued shares: (2025 - 47,013,661, 2024 - 47,013,661); outstanding shares: (2025 - 37,915,162, 2024 - 41,643,883) | 1 | 1 | 1 | — | — | |
| Additional paid-in capital | 1,978 | 1,976 | 2,031 | — | — | |
| Retained earnings | 132 | 44 | 9 | −13 | — | |
| Accumulated other comprehensive loss | −98 | −217 | −131 | −110 | −88 | |
| Treasury stock, at cost: (2025 - 9,098,499 shares, 2024 - 5,369,778 shares) | −426 | −230 | −23 | — | — | |
| Total equity | 1,587 | 1,574 | 1,887 | — | 1,643 | |
| Total liabilities and equity | 3,817 | 3,768 | 4,041 | — | 4,074 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net cash provided by operating activities (see Note 25) | 312 | 308 | 250 | 303 | 147 | |
| Capital expenditures, including tooling outlays | −124 | −105 | −150 | −107 | −146 | |
| Payments for businesses acquired, net of cash acquired | −9 | 0 | 0 | — | — | |
| Insurance proceeds received for damage to property, plant and equipment | 0 | 3 | 0 | 0 | — | |
| Payments for investment in equity securities | 0 | −1 | −2 | 0 | 0 | |
| Proceeds from asset disposals and other, net | 1 | 2 | 2 | 2 | 6 | |
| Net cash used in investing activities | −132 | −101 | −150 | −105 | −140 | |
| Proceeds from issuance of long-term debt, net of discount | — | 975 | 708 | — | — | |
| Payments for debt issuance costs | 0 | −15 | −14 | 0 | 0 | |
| Borrowings (repayments) under revolving facilities | 1 | −75 | 75 | 0 | 0 | |
| Repayments of debt, including current portion | −24 | −722 | −4 | −1 | — | |
| Repayment Of Acquired Debt | 32 | 0 | 0 | — | — | |
| Dividends paid to PHINIA Inc. stockholders | −42 | −44 | −23 | — | — | |
| Payments for purchase of treasury stock, including excise tax | −202 | −212 | −24 | — | — | |
| Payments for stock-based compensation items | −11 | −3 | −1 | — | — | |
| Net cash (used in) provided by financing activities | −310 | −96 | 20 | −185 | −44 | |
| Effect of exchange rate changes on cash | 5 | 8 | −6 | −21 | 4 | |
| Net (decrease) increase in cash and cash equivalents | −125 | 119 | 114 | −8 | −33 |