Phunware, Inc.
Business
Phunware, Inc. is a technology company that provides mobile application software, services and mobile-app advertising via a cloud-based platform to engage, manage and monetize mobile application portfolios. Its main products and services include multi-year cloud-based software subscription licenses, SDK integrations (analytics, content management, messaging and location-based services), custom application development and in-app advertising, as well as a token ecosystem comprising PhunCoin and PhunToken. The company operates through two primary business lines: mobile software subscriptions and services, and in-application advertising. Phunware serves customers worldwide, selling directly and through partners, value-added resellers and systems integrators, and markets advertising to businesses and agencies.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenue | 3 | 3 | 5 | 7 | 11 | |
| Cost of revenue | 1 | 2 | 3 | 3 | 7 | |
| Gross profit | 1 | 1 | 2 | 4 | 4 | |
| Sales and marketing | 3 | 3 | 3 | 4 | 3 | |
| General and administrative | 15 | 10 | 14 | 17 | 13 | |
| Research and development | 3 | 2 | 4 | 6 | 4 | |
| Total operating expenses | 22 | 15 | 47 | 28 | 20 | |
| Operating loss | −21 | −14 | −46 | −24 | −17 | |
| Interest expense | −32,000 | −135,000 | −2 | — | — | |
| Interest income | 4 | 2 | — | — | — | |
| Gain on extinguishment of debt | 0 | 535,000 | −237,000 | 0 | −8 | |
| Other income, net | 5 | 1 | 436,000 | 211,000 | 1,000 | |
| Total other income | 9 | 4 | 4 | −21 | −37 | |
| Loss before taxes | −11 | −10 | −42 | −45 | −54 | |
| Income tax benefit (expense) | 19,000 | −41,000 | −29,000 | −4,000 | 426,000 | |
| Net loss | −11 | −10 | −53 | −51 | −54 | |
| Earnings Per Share, Basic | −0.57 | −0.94 | — | −0.51 | −0.71 | |
| Earnings Per Share, Diluted | −0.57 | −0.94 | — | −0.51 | −0.71 | |
| Weighted-average shares used to compute net loss per share, basic | 20 | 11 | 2 | 2 | 75 | |
| Weighted-average shares used to compute net loss per share, diluted | 20 | 11 | 2 | 2 | 75 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 101 | 113 | 4 | 2 | 23 | |
| Accounts receivable, net of allowance for credit losses of $113 and $166 as of December 31, 2025 and December 31, 2024, respectively | 300,000 | 276,000 | 550,000 | 835,000 | 967,000 | |
| Digital currencies | 96,000 | 103,000 | 75,000 | 10 | — | |
| Prepaid expenses and other current assets | 19 | 406,000 | 374,000 | 608,000 | 686,000 | |
| Total current assets | 120 | 114 | 5 | 17 | 60 | |
| Property and equipment, net | 11,000 | 24,000 | 40,000 | 192,000 | 0 | |
| Right-of-use asset, net | 552,000 | 840,000 | 1 | 2 | 1 | |
| Other assets | 158,000 | 158,000 | 276,000 | 325,000 | 276,000 | |
| Total non-current assets | 721,000 | 1 | 2 | — | — | |
| Total assets | 121 | 115 | 7 | 55 | 98 | |
| Accounts payable | 1 | 4 | 8 | 7 | 7 | |
| Accrued expenses | 20 | 148,000 | 437,000 | 3 | 10 | |
| Deferred revenue | 1 | 1 | 1 | 3 | 4 | |
| Lease liability | 342,000 | 313,000 | 629,000 | 696,000 | 399,000 | |
| PhunCoin subscription payable | 1 | 1 | 1 | — | — | |
| Total current liabilities | 24 | 6 | 17 | 26 | 30 | |
| Deferred revenue | 369,000 | 528,000 | 651,000 | 1 | 1 | |
| Lease liability | 277,000 | 619,000 | 1 | 2 | 1 | |
| Total noncurrent liabilities | 646,000 | 1 | 2 | — | — | |
| Total liabilities | 25 | 8 | 18 | 30 | 33 | |
| Commitments and contingencies (See Note 7) | — | — | — | — | — | |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 20,198,290 shares issued and 20,188,160 shares outstanding as of December 31, 2025 and 20,166,665 shares issued and 20,156,535 shares outstanding as of December 31, 2024 | 2,000 | 2,000 | — | 0 | 10,000 | |
| Treasury stock | −502,000 | −502,000 | −502,000 | 0 | — | |
| Additional paid-in capital | 422 | 421 | 292 | 276 | 265 | |
| Accumulated deficit | −325 | −313 | −303 | −250 | −199 | |
| Total stockholders' equity | 96 | 107 | −11 | 25 | 65 | |
| Total liabilities and stockholders' equity | 121 | 115 | 7 | 55 | 98 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Non-cash writeoff of accounts payable | −201,000 | −1 | — | — | — | |
| Stock based compensation | 455,000 | 2 | 4 | 3 | 5 | |
| Other adjustments | −607,000 | 1 | 2 | 441,000 | −478,000 | |
| Accounts receivable | −21,000 | 130,000 | 235,000 | 2,000 | −16,000 | |
| Prepaid expenses and other assets | −258,000 | 86,000 | 283,000 | 26,000 | −383,000 | |
| Accounts payable and accrued expenses | −267,000 | −3 | −688,000 | — | — | |
| Lease liability payments | −360,000 | −682,000 | −959,000 | −794,000 | −802,000 | |
| Deferred revenue | 193,000 | −347,000 | −896,000 | −318,000 | −1 | |
| Net cash used in operating activities from continued operations | −12 | −13 | −17 | −29 | — | |
| Net cash used in operating activities from discontinued operations | 0 | −177,000 | −1 | 2 | — | |
| Net cash used in operating activities | −12 | −13 | −18 | −27 | −23 | |
| Net cash for investing activities | 0 | 0 | 15 | −2 | −46 | |
| Proceeds from sales of common stock, net of issuance costs | 80,000 | 122 | 10 | 4 | 95 | |
| Net cash provided by financing activities | 80,000 | 122 | 5 | 8 | 88 | |
| Net (decrease) increase in cash and cash equivalents | −12 | 109 | 2 | −21 | 19 | |
| Issuance of common stock for payment of bonuses and consulting fees | 0 | 35,000 | 434,000 | 0 | 66,000 | |
| Interest paid | 32,000 | 31,000 | 1 | 957,000 | 1 | |
| Income taxes paid | 25,000 | 14,000 | — | 0 | — |