PORTLAND GENERAL ELECTRIC CO /OR/
Business
PORTLAND GENERAL ELECTRIC CO /OR/ is a vertically integrated, cost‑based regulated electric utility engaged in the generation, wholesale purchase and sale, transmission, distribution, and retail sale of electricity. The Company provides electricity generation from natural gas, coal, wind, hydro and solar resources, wholesale power and fuel trading, environmental credits, energy storage, transmission services, and customer energy programs including renewable and demand‑response offerings. It operates as a single business segment with regulated electric operations and some non‑utility corporate property. PGE serves retail and wholesale customers exclusively within the state of Oregon through its integrated transmission and distribution systems, direct retail channels, customer choice programs, and participation in regional wholesale markets.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues, net | 3,555 | 3,480 | 2,912 | 2,636 | 2,425 | |
| Alternative revenue programs, net of amortization | 21 | −40 | 11 | 11 | −29 | |
| Total Revenues | 3,576 | 3,440 | 2,923 | 2,647 | 2,396 | |
| Purchased power and fuel | 1,411 | 1,418 | 1,190 | 988 | 822 | |
| Generation, transmission and distribution | 450 | 436 | 374 | 348 | 310 | |
| Administrative and other | 392 | 403 | 341 | 340 | 336 | |
| Depreciation and amortization | 578 | 496 | 458 | 417 | 404 | |
| Taxes other than income taxes | 190 | 175 | 164 | 157 | 146 | |
| Total operating expenses | 3,021 | 2,928 | 2,527 | 2,250 | 2,018 | |
| Income from operations | 555 | 512 | 396 | 397 | 378 | |
| Interest expense, net | 232 | 211 | 173 | 156 | 137 | |
| Allowance for equity funds used during construction | 18 | 23 | 19 | 14 | 17 | |
| Miscellaneous income, net | 18 | 26 | 31 | 17 | 9 | |
| Other income, net | 36 | 49 | 50 | 31 | 26 | |
| Income before income taxes | 359 | 350 | 273 | 272 | 267 | |
| Income tax expense | 53 | 37 | 45 | 39 | 23 | |
| Net income | 306 | 313 | 228 | 233 | 244 | |
| Basic (shares) | 110 | 104 | 98 | 89 | 89 | |
| Diluted (shares) | 111 | 104 | 98 | 90 | 90 | |
| Basic (per share) | 2.77 | 3.02 | 2.33 | 2.61 | 2.72 | |
| Diluted (per share) | 2.77 | 3.01 | 2.33 | 2.6 | 2.72 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 76 | 12 | 5 | 165 | 52 | |
| Accounts receivable, net | 460 | 456 | 414 | 398 | 329 | |
| Materials and supplies | 99 | 92 | 83 | 63 | 51 | |
| Fuel | 25 | 22 | 30 | 32 | 27 | |
| Regulatory assets-current | 168 | 205 | 221 | 54 | 24 | |
| Other current assets | 244 | 238 | 182 | 498 | 205 | |
| Total current assets | 1,072 | 1,025 | 935 | 1,210 | 688 | |
| In service | 15,996 | 14,863 | 13,329 | 12,421 | 11,838 | |
| Accumulated depreciation and amortization | −5,419 | −5,085 | −4,757 | −4,423 | −4,146 | |
| Total in service, net | 10,577 | 9,778 | 8,572 | 7,998 | 7,692 | |
| Construction work-in-progress | 416 | 567 | 974 | 467 | 313 | |
| Electric utility plant, net | 10,993 | 10,345 | 9,546 | 8,465 | 8,005 | |
| Regulatory assets - noncurrent | 619 | 632 | 492 | 473 | 533 | |
| Nuclear decommissioning trust | 42 | 30 | — | — | — | |
| Non-qualified benefit plan trust | 36 | 34 | 35 | 38 | 45 | |
| Other noncurrent assets | 468 | 478 | 169 | 234 | 176 | |
| Total assets | 13,230 | 12,544 | 11,208 | 10,459 | 9,494 | |
| Accounts payable | 330 | 365 | — | — | — | |
| Liabilities from price risk management activities - current | 158 | 147 | 164 | 118 | 47 | |
| Current portion of long-term debt | 0 | 170 | 80 | 260 | 0 | |
| Current portion of finance lease obligations | 27 | 27 | 20 | 20 | 20 | |
| Accrued expenses and other current liabilities | 478 | 410 | 355 | 641 | 457 | |
| Total current liabilities | 993 | 1,119 | 1,112 | 1,496 | 768 | |
| Long-term debt, net of current portion | 4,662 | 4,354 | 3,905 | 3,386 | 3,285 | |
| Regulatory liabilities-noncurrent | 1,490 | 1,440 | 1,398 | 1,389 | 1,360 | |
| Deferred income taxes | 601 | 564 | — | — | — | |
| Deferred investment tax credits | 194 | 61 | 0 | — | — | |
| Unfunded status of pension and postretirement plans | 107 | 140 | 172 | 170 | 206 | |
| Liabilities from price risk management activities-noncurrent | 56 | 72 | 75 | 75 | 90 | |
| Asset retirement obligations | 299 | 292 | 272 | 257 | 238 | |
| Non-qualified benefit plan liabilities | 70 | 74 | 79 | 83 | 95 | |
| Finance lease obligations, net of current portion | 263 | 276 | 289 | 294 | 273 | |
| Other noncurrent liabilities | 362 | 358 | 99 | 91 | 59 | |
| Total liabilities | 9,097 | 8,750 | 7,889 | 7,680 | 6,787 | |
| Commitments and Contingencies (see notes) | — | — | — | — | — | |
| Preferred stock, no par value, 30,000,000 shares authorized; none issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, no par value, 160,000,000 shares authorized; 115,559,079 and 109,342,251 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 2,382 | 2,118 | 1,750 | 1,249 | 1,241 | |
| Accumulated other comprehensive loss | −4 | −4 | −5 | −4 | −10 | |
| Retained earnings | 1,755 | 1,680 | 1,574 | 1,534 | 1,476 | |
| Total shareholders' equity | 4,133 | 3,794 | 3,319 | 2,779 | 2,707 | |
| Total liabilities and shareholders' equity | 13,230 | 12,544 | 11,208 | 10,459 | 9,494 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred income taxes | 37 | 23 | 8 | 6 | 5 | |
| Pension and other postretirement benefits | 12 | 6 | 5 | 13 | 24 | |
| Alternative revenue programs | −21 | 40 | −11 | −11 | 29 | |
| Stock-based compensation | 16 | 24 | 17 | 15 | 14 | |
| Regulatory assets | 24 | −126 | 20 | −46 | −158 | |
| Regulatory liabilities | −21 | −20 | 24 | 5 | 7 | |
| Tax credit sales | 179 | 112 | 24 | — | — | |
| Other non-cash income and expenses, net | 64 | 57 | 40 | 40 | 23 | |
| Accounts receivable and unbilled revenues | −16 | −66 | −29 | −66 | −64 | |
| Margin deposits | 9 | −33 | 24 | −80 | −29 | |
| Accounts payable and accrued liabilities | 44 | 47 | −166 | 157 | 61 | |
| Margin deposits from wholesale counterparties | 16 | 0 | −135 | — | — | |
| Other working capital items, net | −10 | −12 | −20 | −22 | −21 | |
| Contribution to pension and other postretirement plans | −24 | −19 | −14 | — | −2 | |
| Contribution to non-qualified employee benefit trust | −10 | −10 | −7 | −9 | −11 | |
| Asset Retirement Obligation, Cash Paid to Settle | −13 | −16 | −25 | −27 | −18 | |
| Other, net | −34 | −15 | −2 | −19 | −19 | |
| Net cash provided by operating activities | 1,118 | 778 | 420 | 674 | 532 | |
| Capital expenditures | −1,189 | −1,268 | −1,358 | −766 | −636 | |
| Purchases of nuclear decommissioning trust securities | −9 | −8 | −1 | −3 | −10 | |
| Sales of nuclear decommissioning trust securities | 4 | 2 | 1 | 3 | 12 | |
| Other, net | −2 | −23 | 0 | 8 | −22 | |
| Net cash used in investing activities | −1,196 | −1,297 | −1,358 | −758 | −656 | |
| Proceeds from issuance of long-term debt | 310 | 670 | 600 | 360 | 400 | |
| Payments on long-term debt | −170 | −130 | −260 | 0 | −160 | |
| Issuance (maturities) of commercial paper, net | 0 | −146 | 146 | — | — | |
| Dividends paid | −225 | −200 | −179 | −158 | −150 | |
| Other | −23 | −14 | −14 | −12 | −9 | |
| Net cash provided by financing activities | 142 | 526 | 778 | 197 | −81 | |
| Change in cash and cash equivalents | 64 | 7 | −160 | 113 | −205 | |
| Cash paid for interest, net of amounts capitalized | 198 | 174 | 136 | 128 | 120 | |
| Income taxes, net | −162 | −90 | 12 | — | — | |
| Accrued capital additions | 126 | 184 | 212 | 111 | 87 |