P
PPL Corp
PPLCCIK 0000922224NYSELarge AcceleratedElectric ServicesFY ends Dec 31
Period
FY 2025
Revenue
$9.04B
Net Income
$1.18B
Total Assets
$45.24B
Equity
$14.88B
Shares Out
751.31M
Op. Cash Flow
$2.63B
Business
PPL Corp is a utility holding company that delivers electricity and natural gas through its regulated utility subsidiaries. It offers regulated transmission, distribution and sale of electricity, regulated distribution and sale of natural gas, and electricity generation from its power plants. Its primary reportable segments are Kentucky Regulated (LG&E and KU), Pennsylvania Regulated (PPL Electric), Rhode Island Regulated (RIE), and Corporate and Other (including financing and shared services). It serves customers across Pennsylvania, Kentucky, Virginia and Rhode Island through regulated retail delivery, wholesale contracts and regional transmission organizations.
Summary from filing dated 2025-02-13
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Operating Revenues | 9,042 | 8,462 | 8,312 | 7,902 | 5,783 | |
| Fuel | 855 | 783 | 733 | 931 | 710 | |
| Energy purchases | 1,892 | 1,679 | 1,841 | 1,686 | 752 | |
| Other operation and maintenance | 2,431 | 2,607 | 2,462 | 2,398 | 1,608 | |
| Depreciation | 1,312 | 1,279 | 1,254 | 1,181 | 1,082 | |
| Taxes, other than income | 423 | 374 | 392 | 332 | 207 | |
| Total Operating Expenses | 6,913 | 6,722 | 6,682 | 6,528 | 4,359 | |
| Operating Income | 2,129 | 1,740 | 1,630 | 1,374 | 1,424 | |
| Other Income (Expense) - net | 151 | 114 | −40 | 54 | 15 | |
| Interest Expense, Operating and Nonoperating | 808 | 738 | 666 | 513 | 918 | |
| Income from Continuing Operations Before Income Taxes | 1,472 | 1,116 | 924 | 915 | 521 | |
| Income Taxes | 291 | 228 | 184 | 201 | 503 | |
| Net income (Loss) | 1,181 | 888 | 740 | 756 | −1,480 | |
| Net Income (Loss) Available to PPL Common , Per Basic shares | 1.6 | 1.2 | 1 | 1.03 | −1.93 | |
| Net Income (Loss) Available to PPL Common Shareowners, Per Diluted Shares | 1.59 | 1.2 | 1 | 1.02 | −1.93 | |
| Basic | 739 | 738 | 737 | 736 | 763 | |
| Diluted | 743 | 740 | 738 | 737 | 765 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,071 | 306 | 331 | 356 | 3,571 | |
| Customer | 1,108 | 961 | 950 | 896 | 583 | |
| Other | 117 | 76 | 271 | 150 | 58 | |
| Unbilled revenues | 558 | 485 | 428 | 552 | 307 | |
| Fuel, materials and supplies | 551 | 511 | 505 | 443 | 322 | |
| Prepayments | 106 | 136 | 103 | 92 | 60 | |
| Regulatory assets | 308 | 320 | 293 | 258 | 64 | |
| Other current assets | 112 | 85 | 51 | 77 | 42 | |
| Total Current Assets | 3,931 | 2,880 | 2,932 | 2,824 | 5,007 | |
| Regulated utility plant | 42,953 | 40,391 | 38,608 | 36,961 | 30,477 | |
| Less: accumulated depreciation - regulated utility plant | 10,303 | 9,682 | 9,156 | 8,352 | 6,488 | |
| Regulated utility plant, net | 32,650 | 30,709 | 29,452 | 28,609 | 23,989 | |
| Non-regulated property, plant and equipment | 71 | 79 | 72 | 92 | 266 | |
| Less: accumulated depreciation - non-regulated property, plant and equipment | 26 | 29 | 23 | 46 | 41 | |
| Non-regulated property, plant and equipment, net | 45 | 50 | 49 | 46 | 225 | |
| Construction work in progress | 3,437 | 2,390 | 1,917 | 1,583 | 1,256 | |
| Property, Plant and Equipment, net | 36,132 | 33,149 | 31,418 | 30,238 | 25,470 | |
| Regulatory assets | 2,092 | 2,060 | 1,874 | 1,819 | 1,236 | |
| Goodwill | 2,247 | 2,247 | 2,247 | 2,248 | 716 | |
| Other intangibles | 327 | 314 | 306 | 313 | 343 | |
| Other noncurrent assets | 515 | 419 | 459 | 395 | 451 | |
| Total Other Noncurrent Assets | 5,181 | 5,040 | 4,886 | 4,775 | 2,746 | |
| Total Assets | 45,244 | 41,069 | 39,236 | 37,837 | 33,223 | |
| Short-term debt | 456 | 303 | 992 | 985 | 69 | |
| Long-term debt due within one year | 904 | 551 | 1 | 354 | 474 | |
| Accounts payable | 1,559 | 1,196 | 1,104 | 1,201 | 679 | |
| Taxes | 190 | 103 | 130 | 124 | 96 | |
| Interest | 195 | 157 | 124 | 97 | 81 | |
| Dividends | 198 | 186 | 173 | 166 | 305 | |
| Regulatory liabilities | 376 | 223 | 225 | 238 | 182 | |
| Other current liabilities | 668 | 614 | 591 | 624 | 437 | |
| Total Current Liabilities | 4,546 | 3,333 | 3,340 | 3,789 | 2,323 | |
| Long-term Debt | 17,990 | 15,952 | 14,611 | 12,889 | 10,666 | |
| Deferred income taxes | 3,506 | 3,356 | 3,105 | 3,007 | 3,151 | |
| Investment tax credits | 109 | 111 | 114 | 117 | 119 | |
| Accrued pension obligations | 281 | 317 | 275 | 206 | 183 | |
| Asset retirement obligations | 133 | 136 | 133 | 138 | 157 | |
| Regulatory liabilities | 3,318 | 3,335 | 3,340 | 3,412 | 2,422 | |
| Other deferred credits and noncurrent liabilities | 480 | 452 | 385 | 361 | 479 | |
| Total Deferred Credits and Other Noncurrent Liabilities | 7,827 | 7,707 | 7,352 | 7,241 | 6,511 | |
| Commitments and Contingent Liabilities | — | — | — | — | — | |
| Common stock | 8 | 8 | 8 | 8 | 8 | |
| Additional paid-in capital | 12,443 | 12,346 | 12,326 | 12,317 | 12,303 | |
| Earnings reinvested | 3,207 | 2,835 | 2,710 | 2,681 | 2,572 | |
| Accumulated other comprehensive loss | −202 | −184 | −163 | −124 | −157 | |
| Total Equity | 14,881 | 14,077 | 13,933 | 13,918 | 13,723 | |
| Total Liabilities and Equity | 45,244 | 41,069 | 39,236 | 37,837 | 33,223 | |
| Common stock par value | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Treasury Stock | −575 | −928 | −948 | −967 | −1,003 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization | 104 | 78 | 81 | 52 | 39 | |
| Defined benefit plans - expense (income) | −57 | −72 | −73 | −16 | 10 | |
| Deferred income taxes and investment tax credits | 192 | 196 | 322 | 179 | 87 | |
| Equity component of AFUDC | −81 | −47 | −30 | — | — | |
| Stock compensation expense | 49 | 46 | 33 | 37 | 37 | |
| Other | 8 | 30 | 1 | 14 | −27 | |
| Accounts receivable | −207 | 254 | −170 | −176 | −14 | |
| Accounts payable | −12 | −41 | −72 | 358 | 24 | |
| Unbilled Revenues | −73 | −57 | 128 | −197 | −5 | |
| Fuel, materials and supplies | −28 | −2 | −60 | −90 | −21 | |
| Prepayments | 43 | −34 | 1 | −13 | — | |
| Taxes payable | 87 | −27 | 6 | −80 | 27 | |
| Regulatory assets and liabilities, net | 162 | −68 | −37 | −119 | 52 | |
| Other | −4 | −65 | 38 | −76 | −9 | |
| Defined benefits plans - funding | −12 | −10 | −13 | −12 | −53 | |
| Proceeds from transfer of excess benefit plan funds | 0 | 13 | 0 | 0 | — | |
| Other assets | −138 | −96 | −69 | −126 | −111 | |
| Other liabilities | 65 | 42 | −349 | 39 | 8 | |
| Net cash provided by operating activities | 2,629 | 2,340 | 1,758 | 1,730 | 2,270 | |
| Expenditures for property, plant and equipment | −4,030 | −2,805 | −2,390 | −2,155 | −1,973 | |
| Other investing activities | 26 | −13 | 7 | 15 | −23 | |
| Net cash provided by (used in) investing activities | −4,004 | −2,818 | −2,383 | −5,654 | 7,957 | |
| Issuance of long-term debt | 3,045 | 1,894 | 3,252 | 850 | 650 | |
| Retirement of long-term debt | −616 | 0 | −1,854 | −264 | −4,606 | |
| Payment of common stock dividends | −794 | −747 | −704 | −787 | −1,279 | |
| Proceeds from Sale of Treasury Stock | 401 | 2 | 5 | — | — | |
| Net increase (decrease) in short-term debt | 153 | −689 | 7 | 916 | −726 | |
| Debt Issuance Costs | −41 | −19 | −46 | — | — | |
| Other investing activities | −26 | −6 | −10 | −6 | −7 | |
| Net cash provided by (used in) financing activities | 2,122 | 435 | 650 | 709 | −7,390 | |
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 747 | −43 | 25 | −3,215 | 3,129 | |
| Interest - net of amount capitalized | 745 | 670 | 604 | 462 | 191 | |
| Income taxes - net | 93 | −123 | 281 | 163 | 284 | |
| Accrued expenditures for property, plant and equipment at December 31, | 630 | 358 | 220 | 269 | 245 | |
| Accrued interest | 38 | 33 | 27 | 1 | −32 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro