PIONEER POWER SOLUTIONS, INC.
Business
PIONEER POWER SOLUTIONS, INC. designs, manufactures, integrates, services and sells distributed energy resources, on-site and mobile power generation equipment and a platform of mobile electric vehicle (EV) charging solutions. Its main products and services include the e-Boost suite of mobile and stationary EV charging systems, engine-generator sets and UPS systems, along with preventative maintenance, repairs, fuel conditioning and remote monitoring services. The company operates a single reportable Critical Power segment encompassing mobile EV charging, power generation equipment sales and comprehensive service contracts. Products and services are marketed and sold primarily in the United States (with some sales to Canada) through direct sales personnel, authorized representatives and a network of regional and national field service partners.
Summary from filing dated 2025-04-15
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 28 | 23 | 11 | 26 | 18 | |
| Cost of goods sold | 24 | 17 | 9 | 23 | 17 | |
| Gross profit | 3 | 6 | 2 | 3 | 1 | |
| Selling, general and administrative | 9 | 10 | 8 | 9 | 5 | |
| Research and development | 875,000 | 1 | 885,000 | — | — | |
| Total operating expenses | 10 | 11 | 9 | 9 | 5 | |
| Operating loss from continuing operations | −7 | −5 | −7 | −6 | −4 | |
| Interest income, net | 739,000 | 431,000 | 232,000 | — | — | |
| Other (expense) income, net | −518,000 | 50,000 | 524,000 | 67,000 | −1 | |
| Loss before income taxes | −6 | −5 | −6 | −5 | −2 | |
| Income tax expense (benefit) | 74,000 | −1 | — | 7,000 | −16,000 | |
| Net loss from continuing operations | −6 | −3 | −6 | — | — | |
| Income from discontinued operations, net of income taxes | 449,000 | 35 | 4 | — | — | |
| Net (loss) income | −6 | 32 | −2 | −5 | −2 | |
| Loss from continuing operations | −0.58 | −0.31 | −0.63 | — | — | |
| Earnings from discontinued operations | 0.04 | 3.28 | 0.44 | — | — | |
| Basic (loss) earnings per share | −0.54 | 2.97 | −0.19 | −0.56 | −0.24 | |
| Loss from continuing operations | −0.58 | −0.31 | −0.63 | — | — | |
| Earnings from discontinued operations | 0.04 | 3.21 | 0.43 | — | — | |
| Diluted (loss) income per share | −0.54 | 2.9 | −0.2 | −0.56 | −0.24 | |
| Basic | 11 | 11 | 10 | 10 | 9 | |
| Diluted | 11 | 11 | 10 | 10 | 9 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-10-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 |
|---|---|---|---|---|---|---|
| Cash | 15 | 42 | — | 4 | — | |
| Accounts receivable, net of allowance for credit losses of $23 and $13 as of December 31, 2025, and 2024, respectively | 3 | 8 | — | 9 | 8 | |
| Inventories | 6 | 6 | — | 3 | 9 | |
| Prepaid expenses and other current assets | 1 | 1 | — | 6 | — | |
| Total current assets | 26 | 57 | — | 28 | 30 | |
| Property and equipment, net | 5 | 7 | — | 4 | — | |
| Operating lease right-of-use assets, net | 1 | 530,000 | — | 425,000 | — | |
| Financing lease right-of-use assets, net | 332,000 | 221,000 | — | 403,000 | — | |
| Investments | 418,000 | 2 | 2 | — | — | |
| Lease receivable | 3 | — | — | — | — | |
| Other assets | 44,000 | 40,000 | — | 40,000 | — | |
| Total assets | 35 | 66 | — | 33 | 36 | |
| Accounts payable and accrued liabilities | 4 | 5 | — | 8 | — | |
| Current portion of operating lease liabilities, net | 223,000 | 244,000 | — | 237,000 | — | |
| Current portion of financing lease liabilities, net | 123,000 | 109,000 | — | 139,000 | — | |
| Deferred revenue | 791,000 | 991,000 | — | 307,000 | 6 | |
| Consideration due to buyer | — | 3 | — | — | — | |
| Income taxes payable | — | 4 | — | — | — | |
| Dividend payable | — | 17 | — | — | — | |
| Total current liabilities | 5 | 30 | — | 18 | 17 | |
| Operating lease liabilities, non-current portion, net | 936,000 | 301,000 | — | 215,000 | — | |
| Financing lease liabilities, non-current portion, net | 219,000 | 121,000 | — | 278,000 | — | |
| Other long-term liabilities | 101,000 | 122,000 | — | 49,000 | — | |
| Total liabilities | 6 | 31 | — | 19 | 17 | |
| Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued | — | — | — | — | — | |
| Common stock, $0.001 par value, 30,000,000 shares authorized; 11,095,266 and 11,120,266 shares issued and outstanding on December 31, 2025, and 2024, respectively | 11,000 | 11,000 | — | 10,000 | — | |
| Additional paid-in capital | 35 | 35 | — | 34 | — | |
| Accumulated deficit | −6 | — | — | −20 | −15 | |
| Total stockholders equity | 29 | 35 | — | 14 | 18 | |
| Total liabilities and stockholders equity | 35 | 66 | — | 33 | 36 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 1 | 716,000 | 397,000 | 228,000 | 153,000 | |
| Amortization of right-of-use financing leases | 137,000 | 129,000 | 324,000 | 238,000 | 285,000 | |
| Non cash lease expense | 228,000 | 224,000 | — | — | — | |
| Change in allowance for credit losses | 120,000 | 35,000 | 97,000 | −140,000 | 71,000 | |
| Stock-based compensation | 35,000 | 1 | 1 | 1 | 186,000 | |
| Gain on sale of PCEP business | — | −35 | — | — | — | |
| Loss attributable to equity method investee | 601,000 | — | — | — | — | |
| Write-off of costs related to contract settlement | 238,000 | — | — | — | — | |
| Loss on disposal of property and equipment | 112,000 | 177,000 | — | — | — | |
| Selling profit on sales-type leases | −1 | — | — | — | — | |
| Gain on change in consideration due to buyer | −1 | — | — | — | — | |
| Accounts receivable, net | 5 | −10 | 585,000 | −7 | 115,000 | |
| Inventories | 193,000 | −15 | 511,000 | −4 | −2 | |
| Prepaid expenses and other assets | 603,000 | 5 | −5 | −2 | −195,000 | |
| Assets held for sale | — | 14 | — | — | — | |
| Liabilities held for sale | — | −9 | — | — | — | |
| Accounts payable, accrued liabilities and other liabilities | −894,000 | 12 | 5 | — | — | |
| Income taxes | −4 | −1 | −7,000 | 28,000 | 397,000 | |
| Deferred revenue | −200,000 | 684,000 | −6 | 8 | 2 | |
| Operating lease liabilities | −249,000 | −748,000 | −703,000 | −653,000 | −752,000 | |
| Net cash used in operating activities | −6 | −6 | −4 | −6 | −3 | |
| Purchase of property and equipment | −3 | −4 | −2 | −2 | −237,000 | |
| Proceeds from sale of PCEP business, net of transaction costs | — | 43 | — | — | — | |
| Payment of consideration payable | −2 | — | — | — | — | |
| Dividend received from equity method investee | 981,000 | — | — | — | — | |
| Net cash (used in)/ provided by investing activities | −4 | 39 | −2 | 5 | −237,000 | |
| Net proceeds from the exercise of options for common stock | — | 519,000 | 50,000 | 17,000 | 58,000 | |
| Net proceeds from issuance of common stock | — | 5 | 177,000 | — | 9 | |
| Payment of cash dividend | −17 | — | — | — | −1 | |
| Principal repayments of financing leases | −136,000 | −129,000 | −355,000 | −241,000 | −112,000 | |
| Payments for tax withholding related to vesting of restricted stock units | −148,000 | — | — | — | — | |
| Net cash (used in)/ provided by financing activities | −17 | 5 | −323,000 | −353,000 | 8 | |
| (Decrease) increase in cash | −27 | 38 | −7 | −1 | 4 | |
| Interest paid | 8,000 | 35,000 | 7,000 | 4,000 | 3,000 | |
| Income taxes paid, net of refunds | 5 | 7,000 | 2,000 | −20,000 | −395,000 | |
| Surrender and retirement of common stock | — | 344,000 | 720,000 | — | — | |
| Transfer from property and equipment to inventory | −440,000 | — | — | — | — | |
| Sales-type lease origination | 3 | — | — | — | — | |
| Derecognition of assets in exchange for net investment in sales-type lease | −2 | — | — | — | — | |
| Property and equipment obtained in exchange for accounts payable and accrued liabilities | −96,000 | 272,000 | — | — | — | |
| Finance lease ROU assets obtained in exchange for finance lease liabilities | 248,000 | — | — | — | — | |
| Operating lease ROU assets obtained in exchange for operating lease liabilities | 842,000 | 330,000 | — | — | — | |
| Cash dividend declared | — | 17 | — | — | — |