Prelude Therapeutics Inc
Business
Prelude Therapeutics Inc is a clinical-stage precision oncology company that discovers and develops novel small molecules, targeted protein degraders and precision antibody drug conjugates for underserved cancer patients. It offers internally discovered new chemical entities and biologic collaborations, progressing product candidates such as SMARCA2 degraders (PRT3789, PRT7732), a CDK9 inhibitor (PRT2527), and precision ADC payloads through preclinical and clinical development. Its operations include discovery, preclinical research, clinical development and partnerships (e.g., AbCellera, Merck) as key functional divisions. The company conducts global clinical trials, relies on third-party manufacturers and distributors, and pursues commercialization through internal or collaborative channels worldwide.
Summary from filing dated 2025-03-10
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 12 | 7 | — | — | — | |
| Research and development | 94 | 118 | 103 | 93 | 87 | |
| General and administrative | 22 | 29 | 29 | 31 | 27 | |
| Total operating expenses | 117 | 147 | 132 | 124 | 114 | |
| Loss from operations | −105 | −140 | −132 | −124 | −114 | |
| Other income, net | 5 | 13 | 10 | 8 | 2 | |
| Net loss | −99 | −127 | −122 | −115 | −112 | |
| Net loss per share of common stock, basic | −1.29 | −1.68 | −2.02 | −2.44 | −2.43 | |
| Net loss per share of common stock, diluted | −1.29 | −1.68 | −2.02 | −2.44 | −2.43 | |
| Weighted average common shares outstanding, basic | 77 | 76 | 60 | 47 | 46 | |
| Weighted average common shares outstanding diluted | 77 | 76 | 60 | 47 | 46 | |
| Unrealized (loss) on marketable securities, net of tax | −27,000 | −188,000 | 2 | −981,000 | −711,000 | |
| Comprehensive loss | −100 | −127 | −120 | −116 | −112 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 35 | 12 | 25 | 31 | 32 | |
| Marketable securities | 68 | 121 | 208 | 171 | 259 | |
| Prepaid expenses and other current assets | 2 | 2 | 3 | 3 | 4 | |
| Total current assets | 106 | 136 | 236 | 204 | 295 | |
| Restricted cash | 3 | 4 | 4 | 4 | 4 | |
| Property and equipment, net | 5 | 7 | 7 | 5 | 4 | |
| Right-of-use asset | 27 | 29 | 30 | 2 | 2 | |
| Prepaid expenses and other non-current assets | 110,000 | 110,000 | 295,000 | 5 | — | |
| Total assets | 141 | 176 | 278 | 221 | 305 | |
| Accounts payable | 4 | 8 | 5 | 7 | 8 | |
| Accrued expenses and other current liabilities | 13 | 15 | 16 | 13 | 10 | |
| Deferred revenue | 34 | 0 | — | — | — | |
| Operating lease liability | 3 | 2 | 1 | 2 | 2 | |
| Finance lease liability | 0 | 208,000 | — | — | — | |
| Total current liabilities | 53 | 26 | 22 | 22 | 19 | |
| Deferred revenue, net of current portion | 2 | 0 | — | — | — | |
| Other liabilities | 3 | 3 | 3 | 3 | 0 | |
| Operating lease liability | 15 | 15 | 15 | — | — | |
| Total liabilities | 73 | 44 | 41 | 25 | 19 | |
| Commitments (note 8) | — | — | — | — | — | |
| Additional paid-in capital | 752 | 715 | 693 | 532 | 506 | |
| Accumulated other comprehensive income | 8,000 | 35,000 | 223,000 | −2 | −711,000 | |
| Accumulated deficit | −683 | −584 | −456 | −335 | −219 | |
| Total stockholders equity | 69 | 131 | 237 | 195 | 286 | |
| Total liabilities and stockholders equity | 141 | 176 | 278 | 221 | 305 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −99 | −127 | −122 | −115 | −112 | |
| Depreciation and amortization | 2 | 2 | 1 | 1 | 915,000 | |
| Noncash lease expense | 2 | 2 | 2 | 2 | 1 | |
| Stock-based compensation | 12 | 21 | 26 | 25 | 21 | |
| Amortization of premium and discount on marketable securities, net | −371,000 | −5 | −3 | 3 | 1 | |
| Prepaid expenses and other current assets | −197,000 | 373,000 | −297,000 | −4 | −1 | |
| Accounts payable | −4 | 3 | −2 | −347,000 | 4 | |
| Accrued expenses and other liabilities | −3 | −808,000 | 3 | 7 | 2 | |
| Deferred revenue | 36 | 0 | — | — | — | |
| Long-term prepaid expenses and other long-term assets | 0 | 295,000 | −9 | — | — | |
| Operating lease liabilities | −28,000 | 1 | −2 | −2 | −1 | |
| Net cash used in operating activities | −56 | −103 | −107 | −84 | −84 | |
| Purchases of marketable securities | −101 | −53 | −222 | −119 | −261 | |
| Proceeds from maturities of marketable securities | 154 | 144 | 191 | 204 | — | |
| Purchases of property and equipment | −67,000 | −764,000 | −4 | −3 | −2 | |
| Net cash provided by investing activities | 53 | 90 | −35 | 82 | −264 | |
| Proceeds from issuance of common stock in connection with the Securities Purchase Agreement | 25 | 0 | — | — | — | |
| Payment of offering costs | 0 | −110,000 | — | — | −303,000 | |
| Proceeds from issuance of common stock in connection with the exercise of stock options | 16,000 | 60,000 | 47,000 | 389,000 | 4 | |
| Proceeds from the issuance of common stock under ESPP | 150,000 | 379,000 | 634,000 | 426,000 | 272,000 | |
| Payment of withholding taxes related to stock-based compensation to employees | −17,000 | −54,000 | −17,000 | — | — | |
| Principal payments on finance lease | −208,000 | −395,000 | — | — | — | |
| Net cash provided by (used in) financing activities | 25 | −120,000 | 136 | 815,000 | 165 | |
| Net increase (decrease) in cash and cash equivalents | 22 | −13 | −5 | −1 | −182 | |
| Property and equipment in accounts payable | 0 | 10,000 | 163,000 | 90,000 | 806,000 | |
| Unrealized loss on marketable securities | −27,000 | −188,000 | 2 | −981,000 | −711,000 | |
| Offering costs in accounts payable and accrued expenses and other current liabilities | 234,000 | 0 | — | — | — |