Precipio, Inc.
Business
Precipio, Inc. is a healthcare biotechnology company focused on cancer diagnostics that develops and commercializes diagnostic technologies and services to reduce cancer misdiagnoses. It offers clinical laboratory diagnostic testing and proprietary products including HemeScreen molecular genetic panels, IV-Cell cell culture media, and complementary analysis software, as well as laboratory-developed tests. Operations are organized into pathology services (CLIA clinical laboratories), research and development, and a Products division responsible for commercialization, sales and distributor management. Precipio primarily serves the U.S. oncology diagnostic laboratory and oncology practice market through its CLIA labs and national distributor partners.
Summary from filing dated 2025-03-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue, net of contractual allowances and adjustments | 24 | 19 | 15 | 10 | 9 | |
| Adjustment for allowance for credit losses | −197,000 | −44,000 | −218,000 | −408,000 | 152,000 | |
| Net sales | 24 | 19 | 15 | 9 | 9 | |
| Total cost of sales | 13 | 11 | 9 | 7 | 6 | |
| Gross profit | 11 | 8 | 6 | 3 | 2 | |
| Operating expenses | 12 | 12 | 14 | 15 | 12 | |
| OPERATING LOSS | −1 | −4 | −8 | −13 | −10 | |
| Interest expense, net | −73,000 | −74,000 | — | — | — | |
| Gain on settlement of liability | 143,000 | — | — | — | — | |
| Employee Retention Credit | 789,000 | — | — | — | — | |
| Other expense | −20,000 | — | — | — | — | |
| Total other income (expense) | 839,000 | −74,000 | — | — | — | |
| LOSS BEFORE INCOME TAXES | −363,000 | −4 | −6 | −12 | −9 | |
| INCOME TAX EXPENSE | 0 | 0 | 0 | 0 | 0 | |
| NET LOSS | −363,000 | −4 | — | — | — | |
| BASIC LOSS PER COMMON SHARE | −0.23 | −2.93 | −4.51 | −10.73 | −0.4 | |
| BASIC WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING | 2 | 1 | 1 | 1 | 21 | |
| DILUTED LOSS PER COMMON SHARE | −0.23 | −2.93 | −4.51 | −10.73 | −0.4 | |
| DILUTED WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING | 2 | 1 | 1 | 1 | 21 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2022 2022-04-30 |
|---|---|---|---|---|---|---|
| Cash | 3 | 1 | 2 | 3 | — | |
| Accounts receivable (net of allowance for credit losses of $1,045 and $995, respectively) | 2 | 799,000 | 1 | 1 | — | |
| Inventories | 935,000 | 724,000 | 384,000 | 708,000 | — | |
| Other current assets | 500,000 | 500,000 | 500,000 | 500,000 | — | |
| Total current assets | 6 | 3 | 4 | 6 | — | |
| PROPERTY AND EQUIPMENT, NET | 729,000 | 719,000 | 739,000 | 877,000 | — | |
| Finance lease right-of-use assets, net | 998,000 | 517,000 | 174,000 | 257,000 | — | |
| Operating lease right-of-use assets, net | 3 | 395,000 | 612,000 | 763,000 | 100,000 | |
| Intangibles, net | 11 | 12 | 13 | 14 | — | |
| Other assets | 67,000 | 45,000 | 76,000 | 129,000 | — | |
| Total assets | 21 | 17 | 18 | 22 | — | |
| Current maturities of long-term debt, less debt issuance costs | 30,000 | 297,000 | 235,000 | 255,000 | — | |
| Current maturities of finance lease liabilities | 209,000 | 124,000 | 132,000 | 162,000 | — | |
| Current maturities of operating lease liabilities | 410,000 | 201,000 | 218,000 | 199,000 | — | |
| Accounts payable | 1 | 618,000 | 622,000 | 2 | — | |
| Accrued expenses | 2 | 3 | 2 | 2 | — | |
| Deferred revenue | 300,000 | 200,000 | 100,000 | 100,000 | — | |
| Total current liabilities | 4 | 4 | 3 | 4 | — | |
| Long-term debt, less current maturities and debt issuance costs | 47,000 | 77,000 | 106,000 | 134,000 | — | |
| Finance lease liabilities, less current maturities | 751,000 | 348,000 | 18,000 | 68,000 | — | |
| Operating lease liabilities, less current maturities | 2 | 206,000 | 407,000 | 574,000 | — | |
| Total liabilities | 7 | 5 | 4 | 5 | — | |
| COMMITMENTS AND CONTINGENCIES (Note 8) | — | — | — | — | — | |
| Preferred stock - $0.01 par value, 15,000,000 shares authorized at December 31, 2025 and December 31, 2024, 47 shares issued and outstanding at December 31, 2025 and December 31, 2024, liquidation preference of $135 at December 31, 2025 | — | — | — | — | — | |
| Common stock, $0.01 par value, 150,000,000 shares authorized at December 31, 2025 and December 31, 2024, 1,780,899 and 1,493,639 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 18,000 | 15,000 | 14,000 | 11,000 | — | |
| Additional paid-in capital | 117 | 115 | 113 | 109 | — | |
| Accumulated deficit | −103 | −102 | −98 | −92 | — | |
| Total stockholders' equity | 15 | 12 | 14 | 16 | — | |
| Total liabilities and stockholders' equity | 21 | 17 | 18 | 22 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1 | 1 | 1 | 1 | 1 | |
| Amortization of operating lease right-of-use asset | 319,000 | 217,000 | 209,000 | 187,000 | 219,000 | |
| Amortization of finance lease right-of-use asset | 188,000 | 97,000 | 83,000 | 114,000 | 94,000 | |
| Amortization of deferred financing costs, debt discounts and debt premiums | 3,000 | 3,000 | 3,000 | 4,000 | 3,000 | |
| Stock-based compensation | 1 | 1 | 2 | 4 | 2 | |
| Value of stock issued in payment of Board fees and consulting services | 241,000 | 386,000 | 177,000 | — | 150,000 | |
| Provision for credit losses | 177,000 | 64,000 | 218,000 | 406,000 | −150,000 | |
| Derecognition of finance lease right-of-use asset and liability | −4,000 | 2,000 | — | — | — | |
| Derecognition of operating lease right-of-use asset and liability | −38,000 | — | — | — | — | |
| Loss on disposal of asset | 20,000 | — | — | — | — | |
| Accounts receivable | −1 | 438,000 | −483,000 | −745,000 | 327,000 | |
| Inventories | −211,000 | −340,000 | 324,000 | −144,000 | −214,000 | |
| Other assets | 48,000 | 303,000 | 451,000 | 491,000 | −349,000 | |
| Accounts payable | 513,000 | −10,000 | −169,000 | 165,000 | 112,000 | |
| Operating lease liabilities | −241,000 | −218,000 | −206,000 | −182,000 | −225,000 | |
| Deferred revenue | 50,000 | 122,000 | −9,000 | 101,000 | 12,000 | |
| Accrued expenses | −966,000 | 975,000 | 698,000 | −329,000 | −58,000 | |
| Net cash provided by operating activities | 700,000 | 439,000 | −4 | −8 | −7 | |
| Purchase of property and equipment | −326,000 | −223,000 | −126,000 | −277,000 | −682,000 | |
| Net cash used in investing activities | −326,000 | −223,000 | −126,000 | −277,000 | −682,000 | |
| Principal payments on finance lease obligations | −157,000 | −92,000 | −80,000 | −151,000 | −130,000 | |
| Deposits on finance lease right-of-use assets | −20,000 | −28,000 | — | — | — | |
| Issuance of common stock, net of issuance costs | — | 78,000 | 2 | 129,000 | 16 | |
| Proceeds from exercise of warrants | 1 | — | — | 11,000 | 400,000 | |
| Proceeds from exercise of stock options | 119,000 | — | — | — | 3,000 | |
| Proceeds from debt | — | 250,000 | — | — | — | |
| Principal payments on long-term debt | −300,000 | −537,000 | −423,000 | −214,000 | −40,000 | |
| Net cash flows provided by (used in) financing activities | 903,000 | −329,000 | 2 | −225,000 | 16 | |
| NET CHANGE IN CASH | 1 | −113,000 | −2 | −8 | 9 | |
| Cash paid during the period for interest | 100,000 | 85,000 | 42,000 | 45,000 | 34,000 | |
| Purchases of equipment financed through accounts payable | — | 6,000 | 11,000 | 34,000 | 58,000 | |
| Prepaid insurance financed with loan | — | 317,000 | 372,000 | 413,000 | — | |
| Operating lease right-of-use assets obtained in exchange for operating lease obligations | 3 | 0 | 100,000 | 100,000 | 800,000 | |
| Finance lease right-of-use assets obtained in exchange for finance lease obligations | 649,000 | 414,000 | — | 12,000 | 347,000 |