PROTHENA CORP PUBLIC LTD CO
Business
PROTHENA CORP PUBLIC LTD CO is a late-stage clinical biotechnology company that discovers and develops therapeutics targeting protein dysregulation to treat neurodegenerative and rare peripheral amyloid diseases. It advances investigational therapeutics and modalities including monoclonal antibodies, vaccines and small molecules such as birtamimab, PRX012, PRX123, prasinezumab, BMS-986446, PRX019 and coramitug (partnered). Its operations are organized around wholly‑owned discovery and development programs, partnered programs and collaborations with pharmaceutical partners for development and commercialization. It conducts global, multi‑center clinical trials and pursues regulatory approvals and commercialization through direct efforts and partner distribution arrangements, with a regulatory focus on the U.S. and EU.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 10 | 135 | 91 | 54 | 201 | |
| Research and development | 135 | 223 | 221 | 136 | 82 | |
| General and administrative | 59 | 67 | 62 | 50 | 46 | |
| Restructuring costs | 30 | 0 | 0 | — | 0 | |
| Total operating expenses | 224 | 290 | 282 | 185 | 129 | |
| Loss from operations | −215 | −155 | −191 | −132 | 72 | |
| Interest income | 14 | 26 | 31 | 6 | 42,000 | |
| Other expense, net | −328,000 | −185,000 | −458,000 | −397,000 | −96,000 | |
| Total other income, net | 14 | 26 | 31 | 6 | −54,000 | |
| Loss before provision for income taxes | −201 | −129 | −160 | −126 | 72 | |
| Provision for (benefit from) income taxes | 43 | −7 | −13 | −9 | 5 | |
| Net loss | −244 | −122 | −147 | −117 | 67 | |
| Basic net loss per ordinary share (in USD per share) | −4.53 | −2.27 | −2.76 | −2.47 | 1.51 | |
| Diluted net loss per ordinary share (in USD per share) | −4.53 | −2.27 | −2.76 | −2.47 | 1.38 | |
| Shares used to compute basic net loss per share (in shares) | 54 | 54 | 53 | 47 | 44 | |
| Shares used to compute diluted net loss per share (in shares) | 54 | 54 | 53 | 47 | 48 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 308 | 471 | 619 | 710 | 579 | |
| Prepaid expenses and other current assets | 8 | 14 | 14 | 9 | 6 | |
| Total current assets | 315 | 485 | 639 | 719 | 585 | |
| Property and equipment, net | 2 | 3 | 4 | 2 | 2 | |
| Operating lease right-of-use assets | 8 | 11 | 12 | 6 | 12 | |
| Deferred tax assets | 0 | 43 | 34 | 18 | 7 | |
| Restricted cash, non-current | 860,000 | 860,000 | 860,000 | 2 | 1 | |
| Other non-current assets | 482,000 | 4 | 6 | 11 | 2 | |
| Total non-current assets | 12 | 62 | 57 | 39 | 25 | |
| Total assets | 327 | 547 | 696 | 758 | 609 | |
| Accounts payable | 6 | 8 | 25 | 9 | 4 | |
| Accrued research and development | 4 | 13 | 15 | 11 | 6 | |
| Deferred revenue, current | 3 | 9 | 0 | 11 | 8 | |
| Restructuring liability | 13 | 0 | — | — | — | |
| Lease liability, current | 3 | 3 | 1 | 6 | 6 | |
| Other current liabilities | 12 | 16 | 16 | 12 | 10 | |
| Total current liabilities | 41 | 49 | 57 | 50 | 33 | |
| Deferred revenue, non-current | 0 | 3 | 67 | 85 | 103 | |
| Lease liability, non-current | 5 | 8 | 11 | 0 | 6 | |
| Total non-current liabilities | 5 | 12 | 78 | 86 | 110 | |
| Total liabilities | 46 | 60 | 135 | 136 | 143 | |
| Commitments and contingencies (Note 6) | — | — | — | — | — | |
| Euro deferred shares, 22 nominal value: Authorized shares 10,000 at December 31, 2025 and 2024 Issued and outstanding shares none at December 31, 2025 and 2024 | 0 | 0 | 0 | 0 | 0 | |
| Ordinary shares, $0.01 par value: Authorized shares 100,000,000 at December 31, 2025 and 2024 Issued and outstanding shares 53,832,982 and 53,826,982 at December 31, 2025 and 2024, respectively | 538,000 | 538,000 | 537,000 | 521,000 | 466,000 | |
| Additional paid-in capital | 1,626 | 1,589 | 1,541 | 1,455 | 1,182 | |
| Accumulated deficit | −1,300 | −1,102 | −980 | −833 | −716 | |
| Total shareholders equity | 280 | 487 | 561 | 622 | 466 | |
| Total liabilities and shareholders equity | 327 | 547 | 696 | 758 | 609 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 895,000 | 893,000 | 928,000 | 744,000 | 1 | |
| Share-based compensation | 38 | 46 | 41 | 31 | 25 | |
| Deferred income taxes | 43 | −9 | −16 | −11 | 5 | |
| Reduction in the carrying amount of right-of-use assets | 3 | 3 | 7 | 6 | 6 | |
| Loss on disposal of fixed assets | 104,000 | 0 | 15,000 | 1,000 | 0 | |
| Accounts receivable | 0 | 5 | −5 | 0 | 15,000 | |
| Prepaid expenses and other assets | 11 | 3 | −3 | −11 | −5 | |
| Deferred revenue | −10 | −55 | −29 | −14 | 348,000 | |
| Restructuring liability | 13 | 0 | 0 | — | 0 | |
| Accounts payable, accruals and other liabilities | −16 | −18 | 23 | 12 | −492,000 | |
| Operating lease liabilities | −3 | −2 | −6 | −6 | −6 | |
| Net cash used in operating activities | −164 | −150 | −134 | −109 | 93 | |
| Purchases of property and equipment | −138,000 | −298,000 | −3 | −464,000 | −575,000 | |
| Proceeds from disposal of fixed assets | 0 | 0 | 37,000 | 0 | 0 | |
| Net cash used in investing activities | −138,000 | −298,000 | −3 | −464,000 | −575,000 | |
| Proceeds from issuance of ordinary shares upon exercise of stock options | 0 | 2 | 22 | 18 | 16 | |
| Net cash provided by (used in) financing activities | −139,000 | 2 | 45 | 241 | 190 | |
| Net decrease in cash, cash equivalents and restricted cash | −164 | −149 | −92 | 132 | 282 | |
| U.S. Federal | 900,000 | 3 | 1 | — | — | |
| U.S. State and Local | 31,000 | 62,000 | 87,000 | — | — | |
| Cash paid for income taxes, net | 931,000 | 3 | 2 | 3 | 580,000 | |
| Acquisition of property and equipment included in accounts payable and accrued liabilities | 0 | 75,000 | 237,000 | 0 | 0 | |
| Right-of-use assets obtained in exchange for lease obligations | 224,000 | 217,000 | 4 | 151,000 | 0 | |
| Reclassification of prepaid lease payments to right-of-use assets upon lease commencement | 0 | 0 | 8 | 0 | 0 |