Privia Health Group, Inc.
Business
Privia Health Group, Inc. is a technology-driven, national physician-enablement company that collaborates with physician practices, health plans, and health systems to improve outcomes, lower costs, and enhance patient and provider experience. It offers the Privia Platform and Privia Technology Solution alongside services such as data analytics, revenue cycle management, practice and clinical operations, MSO management, ACO participation, virtual care, concierge services and population health management. Its operations are organized into Owned and Non-Owned Medical Groups, local MSOs, ACOs and Privia Care Partners. The company operates across multiple U.S. markets (14 states and the District of Columbia) via care center locations, payer and employer contracts, and integrated virtual and in-person channels.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2,123 | 1,736 | 1,658 | 1,357 | 966 | |
| Provider expense | 1,661 | 1,333 | 1,299 | 1,051 | 728 | |
| Cost of platform | 253 | 227 | 198 | 171 | 175 | |
| Sales and marketing | 27 | 26 | 25 | 20 | 23 | |
| General and administrative | 138 | 126 | 110 | 130 | 256 | |
| Depreciation and amortization | 10 | 7 | 7 | 5 | 2 | |
| Total operating expenses | 2,089 | 1,719 | 1,637 | 1,376 | 1,184 | |
| Operating income | 34 | 17 | 21 | −19 | −217 | |
| Interest income, net | 10 | 11 | 8 | 542,000 | — | |
| Income before provision for income taxes | 44 | 28 | 29 | −19 | −219 | |
| Provision for income taxes | 14 | 11 | 8 | −7 | −28 | |
| Net income | 30 | 17 | 21 | −12 | −191 | |
| Less: Net income (loss) attributable to non-controlling interests | 7 | 3 | −2 | −3 | −2 | |
| Net income attributable to Privia Health Group, Inc. | 23 | 14 | 23 | −9 | −188 | |
| Net income per share attributable to Privia Health Group, Inc. stockholders basic (in dollars per share) | 0.19 | 0.12 | 0.2 | −0.08 | −1.83 | |
| Net income per share attributable to Privia Health Group, Inc. stockholders diluted (in dollars per share) | 0.18 | 0.11 | 0.19 | −0.08 | −1.83 | |
| Weighted average common shares outstanding - basic (in shares) | 122 | 119 | 117 | 111 | 103 | |
| Weighted average common shares outstanding diluted (in shares) | 129 | 126 | 125 | 111 | 103 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 480 | 491 | 390 | 348 | 321 | |
| Accounts receivable, net of allowance for credit losses of $15.4 million and $9.3 million | 401 | 316 | 291 | 190 | 117 | |
| Prepaid expenses and other current assets | 30 | 27 | 21 | 14 | 9 | |
| Total current assets | 911 | 835 | 701 | 552 | 447 | |
| Property and equipment, net | 504,000 | 1 | 2 | 3 | 5 | |
| Right-of-use assets | 9 | 5 | 7 | 8 | 10 | |
| Intangible assets, net | 216 | 110 | 108 | 57 | 60 | |
| Goodwill | 210 | 142 | 139 | 127 | 128 | |
| Deferred tax asset, net | 2 | 26 | 35 | 40 | 33 | |
| Other non-current assets | 21 | 17 | 9 | 5 | 5 | |
| Total non-current assets | 458 | 301 | 299 | 241 | 240 | |
| Total assets | 1,369 | 1,136 | 1,000 | 793 | 686 | |
| Accounts payable and accrued expenses | 97 | 82 | 58 | 53 | 46 | |
| Provider liability | 470 | 365 | 326 | 208 | — | |
| Operating lease liabilities, current | 2 | 3 | 3 | 3 | 3 | |
| Total current liabilities | 569 | 449 | 387 | 264 | 190 | |
| Operating lease liabilities, non-current | 7 | 3 | 5 | 8 | 11 | |
| Other non-current liabilities | 3 | 153,000 | 313,000 | 1 | 3 | |
| Total non-current liabilities | 10 | 3 | 6 | 9 | 46 | |
| Total liabilities | 578 | 452 | 393 | 274 | 236 | |
| Commitments and contingencies (Note 13.) | — | — | — | — | — | |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized; 123,604,576 and 120,309,346 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 892 | 813 | 754 | 715 | 634 | |
| Accumulated deficit | −156 | −179 | −194 | −217 | −208 | |
| Total Privia Health Group, Inc. stockholders equity | 737 | 635 | 561 | 499 | 427 | |
| Non-controlling interest | 54 | 48 | 46 | 20 | 23 | |
| Total stockholders equity | 791 | 683 | 607 | 519 | 450 | |
| Total liabilities and stockholders equity | 1,369 | 1,136 | 1,000 | 793 | 686 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 739,000 | 1 | 1 | 1 | 1 | |
| Amortization of intangibles | 9 | 6 | 5 | 3 | 1 | |
| Stock-based compensation | 71 | 57 | 37 | 67 | 254 | |
| Deferred income taxes | 11 | 9 | 7 | −7 | −28 | |
| Accounts receivable, net | −37 | −20 | −97 | −72 | −15 | |
| Prepaid expenses and other current assets | −2 | −9 | −6 | −6 | −1 | |
| Other non-current assets and right-of-use assets | −326,000 | −2 | −2 | 1 | −10 | |
| Accounts payable and accrued expenses | 15 | 20 | 5 | 7 | 1 | |
| Provider liability | 66 | 33 | 113 | — | — | |
| Operating lease liabilities | −2 | −3 | −3 | −2 | 14 | |
| Other long-term liabilities | 2 | −160,000 | −1 | −2 | −6 | |
| Net cash provided by operating activities | 163 | 109 | 81 | 47 | 55 | |
| Acquisitions, net of cash acquired | −180 | −7 | −43 | 0 | −32 | |
| Other | −1 | −5 | −113,000 | −104,000 | — | |
| Net cash used in investing activities | −182 | −12 | −43 | −104,000 | −33 | |
| Repurchase of non-controlling interest | 0 | 0 | −6 | 0 | 0 | |
| Proceeds from non-controlling interest | 0 | 2 | 659,000 | 125,000 | 0 | |
| Distribution to non-controlling interest | −1 | 0 | 0 | — | — | |
| Proceeds from exercised stock options | 8 | 3 | 9 | 13 | 4 | |
| Net cash provided by financing activities | 7 | 4 | 4 | −20 | 214 | |
| Net (decrease) increase in cash and cash equivalents | −11 | 102 | 42 | 27 | 236 | |
| Interest paid | 251,000 | 285,000 | 40,000 | 713,000 | 888,000 | |
| Income taxes paid, net of refunds | 7 | 4 | 1 | 307,000 | 504,000 | |
| Leases liabilities obtained in exchange for right-of-use assets | 6 | 0 | 0 | — | — |