P
Aureus Greenway Holdings Inc
PUSACIK 0002009312NasdaqEmerging GrowthServices-Membership Sports & Recreation ClubsNevadaFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$-3.68M
Total Assets
$34.75M
Equity
$32.72M
Shares Out
20.25M
Op. Cash Flow
$-2.03M
Business
Aureus Greenway Holdings Inc owns and operates two public golf country clubs in Florida, providing golf course management and club operations. Its main offerings include daily green fees, aquatic driving ranges, pro shops, golf-club and cart rentals, membership programs, food and beverage services, and event and tournament hosting. The business is organized into four principal segments: golf recreation/retail/equipment and facilities rental, membership dues, food and beverage services, and ancillary services and amenities. Both clubs serve local residents and tourists in the greater Orlando/Kissimmee region through on-site operations and third-party tee-time partners such as GolfNow.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Total revenue | 3 | 3 | 4 | 3 | |
| Salaries and benefits | 3 | 724,157 | 683,941 | 556,880 | |
| Depreciation | 220,500 | 201,113 | 174,207 | 163,371 | |
| Legal and professional fees | 733,397 | 300,281 | — | — | |
| Other general and administration expenses | 1 | 645,406 | 951,616 | 580,463 | |
| Total operating costs | 7 | 3 | 3 | 3 | |
| Loss from operations | −4 | −182,032 | 253,158 | 468,246 | |
| Interest expense | −4,491 | −25,550 | −30,393 | −36,196 | |
| Other income | 642,248 | 44,818 | 28,098 | 8,900 | |
| Total other income, net | 637,757 | 19,268 | −2,295 | −27,296 | |
| Loss before income tax | −4 | −162,764 | 250,863 | 440,950 | |
| Income tax (benefits) expenses | −91,412 | 20,936 | −135,265 | 117,757 | |
| Net Loss | −4 | −183,700 | 386,128 | 323,193 | |
| Comprehensive Loss | −4 | −183,700 | 386,128 | 323,193 | |
| Basic (per share) | −0.27 | −0.02 | 0.04 | 0.03 | |
| Diluted (per share) | −0.27 | −0.02 | 0.04 | 0.03 | |
| Basic (shares) | 14 | 11 | 11 | 11 | |
| Diluted (shares) | 14 | 11 | 11 | 11 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 29 | 457,142 | 646,294 | — | — | |
| Accounts receivable, net | 44,751 | 20,778 | 36,299 | — | — | |
| Short-term investment | — | 6,778 | — | — | — | |
| Inventories, net | 34,415 | 55,817 | 55,704 | — | — | |
| Deferred offering costs | — | 582,679 | 252,964 | — | — | |
| Prepaid expenses | 314,602 | — | — | — | — | |
| Other current assets | 20,124 | 2,078 | 125 | — | — | |
| Total current assets | 29 | 1 | 991,386 | — | — | |
| Property and equipment, net | 4 | 3 | 3 | — | — | |
| Operating lease right-of-use assets | 933,778 | 775,546 | 363,296 | — | — | |
| Deferred tax assets | 309,247 | 227,152 | 236,130 | — | — | |
| Prepaid expenses | 488,821 | — | 103,436 | — | — | |
| Total non-current assets | 6 | 4 | 4 | — | — | |
| Total Assets | 35 | 5 | 5 | — | — | |
| Accounts payable, other payables and accrued liabilities | 688,927 | 420,005 | 495,930 | — | — | |
| Contract liabilities - deferred revenue | 145,980 | 162,226 | 158,429 | — | — | |
| Bank and other borrowings current | — | 94,007 | 135,970 | — | — | |
| Due to related parties | 216,598 | 3 | — | — | — | |
| Operating lease liabilities current | 242,256 | 195,115 | 222,275 | — | — | |
| Total current liabilities | 1 | 3 | 3 | — | — | |
| Bank and other borrowings - non-current | — | 98,371 | 649,345 | — | — | |
| Operating lease liabilities - non-current | 691,522 | 580,431 | 141,021 | — | — | |
| Deferred tax liabilities | 50,797 | 60,114 | 48,156 | — | — | |
| Total non-current liabilities | 742,319 | 738,916 | 838,522 | — | — | |
| Total Liabilities | 2 | 4 | 4 | — | — | |
| Commitments and contingencies (Note 15) | — | — | — | — | — | |
| Preferred stock: 50,000,000 shares authorized; $0.001 par value, 20,000,000 shares of series A preferred stock designated; 10,000,000 shares issued and outstanding as of December 31, 2025 and 2024 | 10,000 | 10,000 | 10,000 | — | — | |
| Common stock: 450,000,000 shares authorized; $0.001 par value, 15,268,515 and 10,880,000 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 15,269 | 10,880 | 10,880 | — | — | |
| Additional paid-in capital | 37 | 2 | 2 | — | — | |
| Subscription receivables | — | −11,632 | — | — | — | |
| Accumulated deficit | −5 | −1 | −838,540 | — | — | |
| Total Stockholders Equity | 33 | 1 | 1 | 860,508 | 537,315 | |
| Total Liabilities and Stockholders Equity | 35 | 5 | 5 | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Depreciation | 220,500 | 201,113 | 174,207 | 163,371 | |
| Unpaid directors remuneration | 200,000 | 110,000 | 100,000 | 30,000 | |
| Stock-based compensation | 2 | — | — | — | |
| Provision for allowance for expected credit losses | 5,277 | — | — | — | |
| Accounts receivable | −29,250 | 15,521 | −7,080 | 7,197 | |
| Prepaid expenses | −803,423 | — | — | — | |
| Other current assets | −18,046 | −1,953 | −125 | 7,279 | |
| Inventories | 21,402 | −113 | 3,658 | −33,742 | |
| Deferred tax assets | −82,095 | 8,978 | −162,557 | 99,765 | |
| Accounts payable, other payables and accrued liabilities | 268,922 | −75,925 | 187,536 | −39,424 | |
| Contract liabilities - deferred revenue | −16,246 | 3,797 | 138,973 | 625 | |
| Deferred tax liabilities | −9,317 | 11,958 | 27,292 | 17,992 | |
| Net Cash (Used in) Provided by Operating Activities | −2 | 89,676 | 848,032 | 576,256 | |
| Purchase of property and equipment | −1 | −126,679 | −147,953 | −207,582 | |
| Short-term investment | 6,778 | −6,778 | — | — | |
| Net Cash Used in Investing Activities | −1 | −133,457 | −251,389 | −207,582 | |
| Proceeds from issue of common stocks | 11 | — | — | — | |
| Proceeds from issue of common stocks and pre-funded warrants | 24 | — | — | — | |
| Proceeds from stockholders for settlement of subscription receivables | — | 6,528 | — | — | |
| Proceeds from related party loan | 72,083 | 980,753 | 520,964 | — | |
| Repayments to related party loan | −3 | −210,000 | −1 | −466,000 | |
| Repayments of bank and other borrowings | −192,378 | −592,937 | −58,121 | −169,686 | |
| Deferred offering costs | −171,180 | −329,715 | — | — | |
| Net Cash Generated from (Used in) Financing Activities | 31 | −145,371 | −643,500 | −364,781 | |
| Net change in cash and cash equivalents | 28 | −189,152 | −46,857 | 3,893 | |
| Cash paid for interest | 4,491 | 25,550 | 30,393 | 36,169 | |
| Cash paid for tax | — | — | — | — | |
| Prepaid offering costs net off with additional paid-in capital | 582,679 | — | — | — | |
| Initial recognition of lease obligations related to right-of-use assets | 370,114 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro