Q/C TECHNOLOGIES, INC.
Business
Q/C TECHNOLOGIES, INC. is a clinical-stage pharmaceutical company developing drug platforms to extend healthy lifespan, focused on two lead candidates: Isomyosamine and Supera-CBD. Its main offerings are Isomyosamine, an oral small molecule immunometabolic regulator targeting pro‑inflammatory cytokines for autoimmune and age‑related disorders (including sarcopenia and frailty), and Supera‑CBD, a synthetic CBD analog being developed for epilepsy, pain, addiction, and anxiety/depression. The company’s operations center on drug development, clinical trials, patent prosecution, licensing and strategic collaborations, and selective corporate investments. It pursues commercialization primarily in North America while relying on licensing, co‑promotion or partners for ex‑North America distribution and uses third‑party contractors for manufacturing and clinical development.
Summary from filing dated 2025-04-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Product Revenue | — | — | — | — | — | |
| Product Cost of Sales | — | — | — | — | — | |
| Gross Income | — | — | — | — | — | |
| Administrative Expenses | 4 | 4 | 5 | 6 | 6 | |
| Research and Development Expenses | 3 | 3 | 8 | 9 | 7 | |
| Stock Based Compensation | 2 | 1 | 3 | 695,191 | — | |
| Franchise Tax Expense | 200,050 | — | — | — | — | |
| Series F-1 Warrant Issuance Expenses | — | 539,097 | — | — | — | |
| Series G Warrant Issuance Expenses | — | 969,505 | — | — | — | |
| Series H Warrant Issuance Expenses | 264,417 | — | — | — | — | |
| Loss from Operations | −10 | −10 | −17 | −15 | −29 | |
| Interest and Dividend Income | −225,388 | −351,809 | −455,570 | −83,991 | −8,907 | |
| Gain on Sales of Marketable Securities | −2,176 | −976 | −416 | — | — | |
| Unrealized Gain on Marketable Securities | −38,671 | −671 | −514 | −2,958 | 42,793 | |
| Impairment on Equity Investment | 2 | — | — | — | — | |
| Change in fair value of Derivatives Liabilities | −983,000 | 388,000 | −3 | — | — | |
| Change in fair value of Contingent Consideration | 2 | — | — | — | — | |
| Change in fair value of Warrant Liabilities | — | 4 | −10 | — | — | |
| Loss on issuance of Series F-1 Convertible Preferred Stock | — | 4 | — | — | — | |
| Loss on issuance of Series G Convertible Preferred Stock | — | 5 | — | — | — | |
| Casualty Loss/(Gain) | — | −100,000 | 178,198 | −4,442 | — | |
| Total Other (Income) Expenses | 2 | 13 | −13 | −85,427 | 1 | |
| Loss Before Income Taxes | −12 | −23 | −4 | −15 | −30 | |
| Income Taxes | — | — | — | — | — | |
| Net Loss | −12 | −23 | −4 | −15 | −30 | |
| Preferred Stock Dividends | 3 | 4 | 4 | — | — | |
| Net Loss Attributable to Common Stockholders | −15 | −27 | −8 | −15 | — | |
| Basic net loss per common share | −8.66 | −1,081 | −5.33 | −11.74 | −0.85 | |
| Diluted net loss per common share | −8.66 | −1,081 | −5.33 | −11.74 | — | |
| Weighted average basic common stock outstanding | 2 | 25,129 | 2 | 1 | 35 | |
| Weighted average diluted common stock outstanding | 2 | 25,129 | 2 | 1 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 986,996 | 173,154 | 3 | 749,090 | 555,967 | |
| Marketable Securities | 15 | 8 | 2 | 4 | 11 | |
| Deposits and Other Receivables | 18,200 | — | — | — | — | |
| Prepaid Expenses | 774,095 | 893,730 | 893,226 | 565,787 | 1 | |
| Total Current Assets | 17 | 9 | 6 | 5 | 13 | |
| Operating Lease Right-of-Use Assets | — | 10,579 | 47,389 | 139,662 | 149,009 | |
| Intangible Assets | 14 | — | — | — | — | |
| Goodwill | 10 | 10 | 10 | 10 | 10 | |
| Investment in Oravax, Inc. | — | 2 | 2 | — | — | |
| Total Non-Current Assets | 25 | 12 | 12 | 12 | 12 | |
| Total Assets | 41 | 21 | 18 | 18 | 25 | |
| Trade and Other Payables | 2 | 3 | 4 | 3 | 986,626 | |
| Due to MyMD Florida Shareholders | 29,982 | 29,982 | — | — | — | |
| Operating Lease Liability | — | 10,579 | 48,870 | 65,780 | 53,240 | |
| Derivative Liabilities | 2 | 1 | 61,000 | — | — | |
| Dividends Payable | 365,970 | 2 | 265,019 | — | — | |
| License Fee Payable | 533,744 | — | — | — | — | |
| Total Current Liabilities | 6 | 7 | 5 | 3 | 1 | |
| Contingent Consideration Payable | 11 | — | — | — | — | |
| Total Non-Current Liabilities | 11 | — | 100,538 | 75,941 | 125,893 | |
| Total Liabilities | 16 | 7 | 5 | 3 | 1 | |
| Commitments and Contingencies Note 8 | — | — | — | — | — | |
| Total Mezzanine Equity | 3 | 5 | — | — | — | |
| Common Stock, par value $0.001, 1,250,000,000 shares authorized 7,690,403 and 33,636 shares issued and outstanding as of December 31, 2025 and December 31, 2024 | 184,502 | 3,364 | 2,019 | 1,316 | 102 | |
| Additional Paid in Capital | 166 | 139 | 114 | 108 | — | |
| Accumulated Deficit | −144 | −129 | −102 | −94 | −79 | |
| Total Stockholders Equity | 22 | 10 | 12 | 15 | 24 | |
| Total Liabilities and Stockholders Equity | 41 | 21 | 18 | 18 | 25 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Gain on sale of marketable securities | −2,176 | −976 | −416 | — | — | |
| Change in fair value of marketable securities | −38,671 | −671 | — | — | — | |
| Change in fair value of derivatives | −983,000 | 388,000 | −3 | — | — | |
| Impairment of intangible assets | 2 | — | — | — | — | |
| Options/RSUs issued to directors | 1 | 476,563 | 944,834 | — | — | |
| Options/RSUs issued to key employees | 104,506 | 507,390 | 2 | 338,922 | — | |
| Options/RSUs issued to non-employees | 777,069 | 73,318 | 142,565 | 105,420 | 90,002 | |
| Shares issued for services | 72,341 | 600,000 | — | 84,851 | — | |
| Accounts receivables | −18,200 | — | — | — | — | |
| Prepaid expenses | 119,635 | −504 | −327,439 | 540,560 | −912,815 | |
| Trade and other payables | −881,382 | −814,114 | 1 | 2 | −4 | |
| License fees payable | −838,227 | — | — | — | — | |
| Operating leases | — | −1,481 | −578 | 1,917 | −81 | |
| Deferred compensation payable | — | −100,538 | 100,538 | — | — | |
| Net cash used in operating activities | −9 | −9 | −13 | −12 | −20 | |
| Purchase of technology license | −2 | — | — | — | — | |
| Purchases of marketable securities | −19 | −13 | −13 | −5 | −13,403 | |
| Proceeds from sale of marketable securities | 13 | 7 | 15 | 12 | 18 | |
| Net cash (used in investing activities | −8 | −6 | 2 | 7 | 20 | |
| Net proceeds from the issuance of Series F Convertible Preferred Stock | — | — | 15 | — | — | |
| Net proceeds from the issuance of Series F-1 Convertible Preferred Stock | — | 5 | 15 | — | — | |
| Net proceeds from the issuance of Series G Convertible Preferred Stock | — | 9 | — | — | — | |
| Net proceeds from the issuance of Series H Convertible Preferred Stock | 7 | — | — | — | — | |
| Net proceeds from the exercise of warrants for common stock | 12 | — | — | — | — | |
| Redemption of Convertible Preferred Stock | — | −73,472 | −89,635 | — | — | |
| Dividend on Convertible Preferred Stock | −77,626 | −1 | −1 | — | — | |
| Premium on Convertible Preferred Stock | — | — | −77,090 | — | — | |
| Net cash provided by financing activities | 18 | 13 | 13 | 6 | 73,533 | |
| Net increase/(decrease) in cash and cash equivalents | 813,842 | −3 | 2 | 193,123 | 407,683 | |
| Interest | — | — | — | 13,322 | 271,800 | |
| Income Taxes | — | — | — | — | — | |
| Fair value of Series G Convertible Preferred Stock issued in-lieu of dividends | 2 | — | — | — | — | |
| Initial fair value of derivative liabilities pursuant to the issuance of Series H Convertible Preferred Stock and Warrants | 2 | — | — | — | — | |
| Contingent Consideration Payable for the issuance of Series I Convertible Preferred Stock | 9 | — | — | — | — | |
| Initial fair value of the LightSolver technology license | 12 | — | — | — | — | |
| Initial fair value of warrant liabilities pursuant to the issuance of Series F-1 Convertible Preferred Stock and Warrants | — | 8 | — | — | — | |
| Initial fair value of derivative liabilities pursuant to the issuance of Series F-1 Convertible Preferred Stock and Warrants | — | 854,000 | — | — | — | |
| Initial fair value of warrant liabilities pursuant to the issuance of Series G Convertible Preferred Stock and Warrants | — | 14 | — | — | — | |
| Reclass of warrant liability to equity upon warrant modification for the Series F Warrants | — | 8 | — | — | — | |
| Reclass of warrant liability to equity upon warrant modification for the Series F-1 Warrants | — | 7 | — | — | — | |
| Reclass of warrant liability to equity upon warrant modification for the Series G Warrants | — | 12 | — | — | — | |
| Modification of Series F Convertible Preferred Stock | — | 5 | — | — | — |