Quantum-Si Inc
Business
Quantum-Si Inc is a life sciences company developing and commercializing single-molecule proteomics research tools centered on Next-Generation Protein Sequencing (NGPS). It offers instrumentation (Platinum and Platinum Pro), consumable kits for library preparation and sequencing, and cloud/on-instrument automated data analysis software. The business operates as a platform provider with product lines for instruments, consumables, and software while pursuing a next-generation Proteus platform and partnerships for expanded applications. Quantum-Si sells through a direct U.S. sales force, a mix of direct and distributor channels in Europe, and international distribution partners including a North American distributor.
Summary from filing dated 2025-03-03
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 2 | 3 | 1 | 0 | 0 | |
| Cost of revenue | 1 | 1 | 594,000 | 0 | 0 | |
| Gross profit | 1 | 2 | 488,000 | 0 | 0 | |
| Research and development | 54 | 60 | 67 | 72 | 47 | |
| Selling, general and administrative | 45 | 51 | 45 | 42 | 50 | |
| Lease termination expense, net | 14 | 0 | 0 | — | — | |
| Legal settlement expense, net of insurance proceeds | 5 | 0 | 0 | — | — | |
| Total operating expenses | 117 | 110 | 112 | 124 | 97 | |
| Loss from operations | −116 | −109 | −111 | −124 | −97 | |
| Dividend income | 697,000 | 2 | 9 | 5 | 3 | |
| Interest income | 9 | 10 | 459,000 | — | — | |
| Unrealized gain on trading securities | 0 | 0 | 11 | −16 | — | |
| Realized loss on trading securities | 0 | 0 | −5 | −4 | — | |
| Change in fair value of warrant liabilities | 4 | −4 | −300,000 | 6 | 4 | |
| Other income (expense), net | 955,000 | −19,000 | 366,000 | 458,000 | 19,000 | |
| Loss before provision for income taxes | −101 | −101 | −96 | −132 | −95 | |
| Provision for income taxes | −58,000 | −56,000 | 0 | 0 | 0 | |
| Net loss | −101 | −101 | −96 | −132 | −95 | |
| Basic net loss per share (in dollars per share) | −0.51 | −0.71 | −0.68 | −0.95 | −1.19 | |
| Diluted net loss per share (in dollars per share) | −0.51 | −0.71 | −0.68 | −0.95 | −1.19 | |
| Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) | 198 | 143 | 141 | 139 | 80 | |
| Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in shares) | 198 | 143 | 141 | 139 | 80 | |
| Net unrealized (loss) gain on marketable securities, net of tax | −63,000 | 70,000 | 0 | 0 | — | |
| Foreign currency translation adjustment | 12,000 | −25,000 | 0 | 0 | — | |
| Total other comprehensive (loss) gain, net of tax | −51,000 | 45,000 | 0 | 0 | — | |
| Comprehensive loss | −101 | −101 | −96 | −132 | −95 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 22 | 49 | 134 | 84 | 36 | |
| Marketable securities, current | 141 | 160 | — | — | — | |
| Accounts receivable, net of allowance of $270 and $124, respectively | 561,000 | 1 | 368,000 | 0 | — | |
| Legal settlement insurance receivable | 5 | 0 | — | — | — | |
| Inventory | 3 | 4 | 4 | 0 | — | |
| Prepaid expenses and other current assets | 5 | 3 | 4 | 7 | 6 | |
| Total current assets | 176 | 218 | 266 | 358 | 477 | |
| Marketable securities, non-current | 53 | 0 | — | — | — | |
| Property and equipment, net | 13 | 16 | 16 | 17 | 9 | |
| Operating lease right-of-use assets | 3 | 13 | 14 | 16 | 7 | |
| Other assets | 234,000 | 808,000 | 695,000 | 697,000 | 690,000 | |
| Total assets | 246 | 248 | 298 | 391 | 503 | |
| Accounts payable | 2 | 2 | 2 | 4 | 3 | |
| Accrued payroll and payroll-related costs | 6 | 5 | 5 | 6 | — | |
| Accrued contracted services | 3 | 2 | 2 | 4 | — | |
| Accrued legal settlement liability | 8 | 0 | — | — | — | |
| Accrued expenses and other current liabilities | 2 | 5 | 2 | 1 | 7 | |
| Warrant liabilities, current | 794,000 | 0 | — | — | — | |
| Current portion of operating lease liabilities | 2 | 4 | 2 | 1 | 859,000 | |
| Total current liabilities | 23 | 18 | 12 | 16 | 12 | |
| Warrant liabilities, non-current | 0 | 5 | 1 | 1 | 7 | |
| Operating lease liabilities | 2 | 9 | 14 | 16 | 7 | |
| Other long-term liabilities | 34,000 | 19,000 | 11,000 | 0 | 206,000 | |
| Total liabilities | 25 | 32 | 27 | 33 | 26 | |
| Commitments and contingencies (Note 17) | — | — | — | — | — | |
| Additional paid-in capital | 918 | 812 | 767 | 758 | 744 | |
| Accumulated other comprehensive (loss) income | −6,000 | 45,000 | 0 | — | — | |
| Accumulated deficit | −698 | −597 | −496 | −400 | −267 | |
| Total stockholders equity | 220 | 215 | 272 | 359 | 477 | |
| Total liabilities and stockholders equity | 246 | 248 | 298 | 391 | 503 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 4 | 5 | 4 | 3 | 1 | |
| Allowance for credit losses | 146,000 | 124,000 | 0 | 0 | — | |
| Non-cash lease expense | 2 | 2 | 1 | 1 | 415,000 | |
| Loss on lease termination | 2 | 0 | 0 | — | — | |
| Write-off of construction on process due to lease termination | 1 | 0 | 0 | — | — | |
| Accretion on marketable securities | −8 | −8 | 0 | 0 | — | |
| Loss on disposal of fixed assets | 31,000 | 425,000 | 136,000 | 91,000 | 70,000 | |
| Write-down of inventory | 2 | −3 | −3 | 0 | — | |
| Change in fair value of warrant liabilities | −4 | 4 | 278,000 | −6 | −4 | |
| Change in fair value of contingent consideration | 0 | 0 | −400,000 | 176,000 | 36,000 | |
| Stock-based compensation | 11 | 9 | 9 | 11 | 25 | |
| Other | −1,000 | 22,000 | 0 | 0 | — | |
| Accounts receivable, net | 626,000 | −1 | −368,000 | 0 | 0 | |
| Legal settlement insurance receivable | −5 | 0 | 0 | — | — | |
| Inventory | −2 | 4 | 286,000 | 0 | 0 | |
| Prepaid expenses and other current assets | −2 | 486,000 | 2 | −1 | −5 | |
| Operating lease right-of-use assets | 0 | 0 | −83,000 | −10 | −7 | |
| Other assets | 3,000 | −113,000 | 2,000 | −7,000 | −690,000 | |
| Accounts payable | −338,000 | 390,000 | −1 | 721,000 | 709,000 | |
| Accrued expenses and other current liabilities | −1 | 4 | −2 | 4 | 4 | |
| Accrued legal settlement liability | 8 | 0 | 0 | — | — | |
| Other long-term liabilities | 14,000 | 7,000 | 7,000 | 0 | 0 | |
| Operating lease liabilities | −3 | −3 | −2 | 9 | 8 | |
| Net cash used in operating activities | −95 | −88 | −94 | −91 | −67 | |
| Purchases of property and equipment | −3 | −5 | −5 | −11 | −6 | |
| Internally developed software - capitalized costs | 0 | −59,000 | −763,000 | 0 | 0 | |
| Purchases of marketable securities | −405 | −369 | −124 | −834,000 | −441 | |
| Sales and maturities of marketable securities | 379 | 341 | 273 | 149 | 0 | |
| Net cash (used in) provided by investing activities | −28 | −33 | 143 | 137 | −451 | |
| Proceeds from exercise of stock options | 2 | 1 | 357,000 | 3 | 6 | |
| Proceeds from vesting of restricted stock | 1,000 | 1,000 | 0 | 0 | — | |
| Proceeds from issuance of common stock from direct equity offerings and the exercise of public and pre-funded warrants, net of fees and issuance costs | 94 | 0 | 0 | — | — | |
| Proceeds from issuance of common stock from at-the-market offering, net of commissions and issuance costs | 0 | 35 | 0 | 0 | — | |
| Deferred offering costs | 0 | 0 | −208,000 | 0 | −4,000 | |
| Refund of issuance costs | 0 | 14,000 | 0 | 0 | — | |
| Net cash provided by financing activities | 95 | 36 | 149,000 | 2 | 517 | |
| Effect of exchange rate changes on cash and cash equivalents | 12,000 | −25,000 | 0 | 0 | — | |
| Net (decrease) increase in cash and cash equivalents | −28 | −85 | 50 | 49 | — | |
| Cash received from exchange of research and development tax credits | 2 | 0 | 2 | 0 | 173,000 | |
| Cash paid for taxes | 24,000 | 0 | 0 | — | — | |
| Property and equipment purchased but not paid | 217,000 | 337,000 | 302,000 | 1 | 1 | |
| Transfers from inventory to property and equipment | 1 | 0 | 0 | — | — | |
| Deferred offering costs payable | 0 | 553,000 | 105,000 | 0 | 0 |