QXO, Inc.
Business
QXO, Inc. is a technology solutions and professional services company that helps businesses manage and monetize their enterprise assets. It provides enterprise resource planning (ERP) software resale and implementation, value-added consulting and professional services, IT managed network and SaaS solutions, cybersecurity-as-a-service, and application hosting. Its legacy business is organized around five core components: ERP software, ERP value-added services, IT managed services and business consulting, cybersecurity, and application hosting. QXO primarily markets and delivers its offerings across North America, serving mainly small and mid-sized companies through direct sales and subscription-based channels.
Summary from filing dated 2025-03-04
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 6,842 | 57 | 55 | — | — | |
| Cost of products sold | 5,270 | 34 | — | — | — | |
| Gross profit | 1,573 | 23 | 22 | 18 | 17 | |
| Selling, general and administrative | 1,395 | 93 | 22 | — | — | |
| Depreciation | 108 | 200,000 | 828,000 | — | — | |
| Amortization | 315 | 900,000 | — | — | — | |
| Total operating expense | 1,818 | 94 | 23 | 18 | 17 | |
| Loss from operations | −245 | −71 | −1 | −385,379 | −230,986 | |
| Interest (expense) income, net | −48 | 122 | −56,000 | — | — | |
| Loss on debt extinguishment | −50 | 0 | — | — | — | |
| Other income, net | 6 | 0 | — | — | — | |
| (Loss) income before (benefit from) provision for income taxes | −337 | 51 | −1 | −474,403 | 43,571 | |
| (Benefit from) provision for income taxes | −58 | 23 | −297,000 | 192,184 | −178,005 | |
| Net (loss) income | −279 | 28 | −1 | −282,219 | −134,434 | |
| Loss per common share - basic (in usd per share) | −0.63 | −0.11 | −1.63 | −0.05 | −0.03 | |
| Loss per common share - diluted (in usd per share) | −0.63 | −0.11 | −1.63 | −0.05 | −0.03 | |
| Basic (in shares) | 613 | 204 | 657,000 | 5 | 5 | |
| Diluted (in shares) | 613 | 204 | 657,000 | 5 | 5 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,362 | 5,069 | 6 | 8 | 7 | |
| Accounts receivable, net | 1,145 | 3 | 3 | 2 | 2 | |
| Inventories, net | 1,497 | 0 | — | — | — | |
| Vendor rebates receivable | 427 | 0 | — | — | — | |
| Income tax receivable | 32 | 0 | — | — | — | |
| Prepaid expenses and other current assets | 84 | 18 | 3 | 2 | 2 | |
| Total current assets | 5,546 | 5,090 | 12 | 14 | 11 | |
| Property and equipment, net | 689 | 400,000 | 503,000 | — | — | |
| Goodwill | 5,111 | 1 | 1 | 1 | 1 | |
| Intangibles, net | 3,819 | 4 | 5 | 4 | 3 | |
| Operating lease right-of-use assets, net | 690 | 300,000 | 522,000 | 328,562 | 964,990 | |
| Deferred income tax assets, net | 0 | 3 | 1 | 1 | 990,958 | |
| Other assets, net | 32 | 200,000 | 171,000 | 187,553 | 190,805 | |
| Total assets | 15,887 | 5,098 | 20 | 21 | 18 | |
| Accounts payable | 819 | 6 | 5 | 3 | 2 | |
| Accrued expenses | 574 | 39 | 3 | 2 | 2 | |
| Current portion of operating lease liabilities | 108 | 200,000 | 263,000 | 268,345 | 465,813 | |
| Current portion of finance lease liabilities | 49 | 100,000 | 154,000 | 214,990 | 166,571 | |
| Total current liabilities | 1,550 | 45 | 12 | 11 | 7 | |
| Long-term debt, net | 3,057 | 0 | 994,000 | 671,014 | 463,602 | |
| Deferred income tax liabilities, net | 847 | 0 | — | — | — | |
| Operating lease liabilities | 562 | 100,000 | 259,000 | 60,217 | 499,177 | |
| Finance lease liabilities | 139 | 200,000 | 247,000 | 401,453 | 186,284 | |
| Other long-term liabilities | 26 | 0 | — | — | — | |
| Total liabilities | 6,181 | 45 | 13 | 12 | 9 | |
| Commitments and contingencies (Note 11) | — | — | — | 0 | — | |
| Common stock, $0.00001 par value; authorized 2,000.0 shares; 674.5 and 409.4 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 0 | 0 | 0 | 53 | 52 | |
| Additional paid-in capital | 9,047 | 4,561 | 9 | 10 | 10 | |
| Retained earnings (accumulated deficit) | −395 | −6 | −2 | −876,590 | −594,371 | |
| Accumulated other comprehensive loss | −2 | 0 | — | — | — | |
| Total stockholders equity | 9,707 | 5,053 | 8 | 10 | — | |
| Total liabilities and stockholders equity | 15,887 | 5,098 | 20 | 21 | 18 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 108 | 200,000 | 329,000 | — | — | |
| Stock-based compensation | 145 | 34 | 41,000 | — | — | |
| Amortization of debt issuance costs | 7 | 0 | — | — | — | |
| Provision for credit losses | 14 | 0 | 115,000 | 160,000 | −44,689 | |
| Non-cash lease expense | 88 | 300,000 | 126,000 | — | — | |
| Deferred income taxes | −61 | −1 | — | — | — | |
| Accounts receivable | 160 | 200,000 | 103,000 | −466,101 | −301,928 | |
| Inventories | 288 | 0 | — | — | — | |
| Vendor rebates receivable | −187 | 0 | — | — | — | |
| Income tax receivable | −11 | 0 | — | — | — | |
| Prepaid expenses and other current assets | 20 | −12 | −179,000 | −316,130 | −784,908 | |
| Accounts payable and accrued expenses | −326 | 34 | — | — | — | |
| Other assets and liabilities | −68 | −300,000 | — | — | — | |
| Net cash provided by operating activities | 261 | 85 | 584,000 | 2 | 226,034 | |
| Capital expenditures | −78 | −100,000 | — | −150,000 | 0 | |
| Acquisition of business, net of cash acquired | −10,557 | 0 | — | — | — | |
| Other | 4 | 0 | — | — | — | |
| Net cash used in investing activities | −10,630 | −100,000 | −400,000 | −188,742 | −510,464 | |
| Borrowings under revolving lines of credit | 842 | 0 | — | — | — | |
| Payments under revolving lines of credit | −842 | 0 | — | — | — | |
| Borrowings under term loan | 2,250 | 0 | — | — | — | |
| Payments under term loan | −1,400 | 0 | — | — | — | |
| Borrowings under senior notes | 2,250 | 0 | — | — | — | |
| Payment of debt issuance costs | −115 | 0 | — | — | — | |
| Payment of other debt | 0 | −2 | — | — | — | |
| Payments under equipment financing facilities and finance leases | −30 | −200,000 | — | — | — | |
| Proceeds from issuance of common stock related to equity awards | 19 | 0 | — | — | — | |
| Proceeds from issuance of common stock, net of issuance costs | 4,256 | 0 | — | — | — | |
| Proceeds from issuance of Mandatory Convertible Preferred Stock, net of issuance costs | 558 | 0 | — | — | — | |
| Proceeds from issuance of Convertible Preferred Stock and warrants, net of issuance costs | 0 | 982 | 0 | — | — | |
| Proceeds from the issuance of common stock and pre-funded warrants, net of issuance costs | 0 | 4,051 | 0 | — | — | |
| Payment of taxes related to net share settlement of equity awards | −21 | 0 | — | — | — | |
| Payment of common-stock dividend | 0 | −17 | −1 | — | — | |
| Payment of dividends on Convertible Preferred Stock | −90 | −32 | 0 | — | — | |
| Payment of dividends on Mandatory Convertible Preferred Stock | −15 | 0 | — | — | — | |
| Net cash provided by financing activities | 7,663 | 4,981 | −2 | −655,134 | 503,131 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | −500,000 | 0 | — | — | — | |
| Net (decrease) increase in cash, cash equivalents and restricted cash | −2,707 | 5,066 | — | — | — | |
| Interest | 138 | 100,000 | 57,000 | 40,193 | 45,116 | |
| Income taxes, net of refunds | 38 | 0 | 301,000 | — | — |