R
Rubrik, Inc.
RBRKCIK 0001943896NYSELarge AcceleratedServices-Prepackaged SoftwareDelawareFY ends Jan 31
Period
FY 2026
Revenue
$1.32B
Net Income
$-348.83M
Total Assets
$2.77B
Equity
$-519.56M
Shares Out
—
Op. Cash Flow
$282.91M
Business
Rubrik, Inc. secures and enables recovery of organizational data by delivering Zero Trust Data Security across enterprise, cloud, and SaaS environments. It provides Rubrik Security Cloud (RSC), a cloud-native SaaS platform and products for data protection, data threat analytics, data security posture, cyber recovery, and AI-augmented data defense. Key business components include RSC editions, support services (SentryAI, recovery teams, training), and integrated APIs and automation for policy-driven security. Rubrik sells subscriptions through its global sales force, channel partners, technology marketplaces, and system integrators to organizations across industries and regions.
Summary from filing dated 2025-03-20
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 |
|---|---|---|---|---|---|
| Total revenue | 1,316 | 887 | 628 | 600 | |
| Total cost of revenue | 262 | 266 | 145 | 182 | |
| Gross profit | 1,054 | 621 | 483 | 418 | |
| Research and development | 374 | 532 | 207 | 175 | |
| Sales and marketing | 769 | 868 | 483 | 418 | |
| General and administrative | 257 | 356 | 100 | 87 | |
| Total operating expenses | 1,400 | 1,755 | 789 | 679 | |
| Loss from operations | −345 | −1,134 | −307 | −262 | |
| Interest income | 52 | 25 | 11 | 5 | |
| Interest expense | −17 | −41 | −30 | — | |
| Loss on debt extinguishment | −7 | 0 | 0 | — | |
| Other income (expense), net | −9 | 1 | −2 | −1 | |
| Loss before income taxes | −326 | −1,148 | −327 | −269 | |
| Income tax expense | 22 | 6 | 27 | 9 | |
| Net loss | −349 | −1,155 | −354 | −278 | |
| Net loss per share, basic (in dollars per share) | −1.78 | −7.48 | −5.84 | −4.66 | |
| Net loss per share, diluted (in dollars per share) | −1.78 | −7.48 | −5.84 | −4.66 | |
| Weighted-average shares used in computing net loss per share, basic (in shares) | 196 | 154 | 61 | 60 | |
| Weighted-average shares used in computing net loss per share, diluted (in shares) | 196 | 154 | 61 | 60 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 380 | 186 | 130 | — | — | |
| Short-term investments | 1,296 | 519 | 149 | — | — | |
| Accounts receivable, net of allowances of $299 and $499 | 257 | 178 | 134 | — | — | |
| Deferred commissions | 111 | 92 | 72 | — | — | |
| Prepaid expenses and other current assets | 180 | 103 | 64 | — | — | |
| Total current assets | 2,224 | 1,078 | 549 | — | — | |
| Property and equipment, net | 84 | 53 | 48 | — | — | |
| Deferred commissions, noncurrent | 158 | 132 | 114 | — | — | |
| Goodwill | 200 | 100 | 100 | — | — | |
| Other assets, noncurrent | 102 | 59 | 63 | — | — | |
| Total assets | 2,767 | 1,423 | 874 | — | — | |
| Accounts payable | 15 | 10 | 7 | — | — | |
| Accrued expenses and other current liabilities | 230 | 163 | 123 | — | — | |
| Deferred revenue | 1,069 | 777 | 526 | — | — | |
| Total current liabilities | 1,314 | 950 | 656 | — | — | |
| Deferred revenue, noncurrent | 777 | 642 | 580 | — | — | |
| Other liabilities, noncurrent | 65 | 62 | 55 | — | — | |
| Convertible senior notes, net | 1,131 | 0 | — | — | — | |
| Debt, noncurrent | 0 | 322 | — | — | — | |
| Total liabilities | 3,286 | 1,977 | 1,578 | — | — | |
| Commitments and contingencies (Note 9) | — | — | — | — | — | |
| Preferred stock, $0.000025 par value $20,000,000 shares authorized as of January 31, 2026 and 2025, respectively; zero shares issued and outstanding as of January 31, 2026 and 2025, respectively | 0 | 0 | — | — | — | |
| Additional paid-in capital | 2,663 | 2,292 | 265 | — | — | |
| Accumulated other comprehensive income (loss) | 4 | −8 | −2 | — | — | |
| Accumulated deficit | −3,186 | −2,837 | −1,683 | — | — | |
| Total stockholders deficit | −520 | −554 | −1,419 | −1,087 | −819 | |
| Total liabilities and stockholders deficit | 2,767 | 1,423 | 874 | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 |
|---|---|---|---|---|---|
| Depreciation and amortization | 37 | 29 | 24 | 22 | |
| Stock-based compensation | 329 | 914 | 6 | 7 | |
| Amortization of deferred commissions | 110 | 90 | 77 | 81 | |
| Non-cash interest | 0 | 34 | 10 | 9 | |
| Deferred income taxes | 4 | 1 | 2 | 4 | |
| Other | −4 | −7 | −3 | −1 | |
| Accounts receivable | −80 | −44 | 17 | 9 | |
| Deferred commissions | −154 | −129 | −107 | −135 | |
| Prepaid expenses and other assets | −112 | −49 | 2 | −33 | |
| Accounts payable | 4 | 4 | −1 | −7 | |
| Accrued expenses and other liabilities | 63 | 46 | 23 | 2 | |
| Deferred revenue | 426 | 313 | 300 | 339 | |
| Net cash provided by (used in) operating activities | 283 | 48 | −5 | 19 | |
| Purchases of property and equipment | −30 | −17 | −12 | −25 | |
| Capitalized internal-use software | −15 | −10 | −8 | −9 | |
| Purchases of investments | −1,472 | −797 | −246 | −219 | |
| Sale of investments | 0 | 33 | 8 | 36 | |
| Maturities of investments | 708 | 407 | 255 | 92 | |
| Payments for business combinations, net of cash acquired | −21 | 0 | −90 | 0 | |
| Net cash used in investing activities | −830 | −383 | −94 | −125 | |
| Proceeds from initial public offering and underwriters' exercise of over-allotment option, net of underwriting discounts and commissions | 0 | 815 | 0 | 0 | |
| Taxes paid related to net share settlement of equity awards | −6 | −433 | 0 | 0 | |
| Proceeds from exercise of stock options | 4 | 9 | 3 | 4 | |
| Proceeds from issuance of common stock under employee stock purchase plan | 29 | 11 | 0 | 0 | |
| Payments for deferred offering costs, net | 0 | −4 | −4 | −3 | |
| Proceeds from issuance of debt, net of discount | 0 | 0 | 97 | — | |
| Proceeds from issuance of convertible senior notes, net of discount | 1,130 | 0 | 0 | — | |
| Repayment of debt and related costs | −330 | 0 | 0 | — | |
| Payments for debt issuance and discount costs | −2 | −708,000 | −225,000 | −725,000 | |
| Purchase of capped calls related to convertible senior notes | −89 | 0 | 0 | — | |
| Net cash provided by financing activities | 737 | 398 | 96 | 172 | |
| Effect of exchange rate on cash, cash equivalents, and restricted cash | 10 | −6 | −1 | −1 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 199 | 57 | −4 | 65 | |
| Cash paid for income taxes, net of refunds | 12 | 12 | 5 | 6 | |
| Cash paid for interest | 12 | 15 | 10 | 5 | |
| Transfers of inventory to property and equipment | 0 | 102,000 | 626,000 | 13,000 | |
| Property and equipment received, included in payables and accrued but not paid | 3 | 816,000 | 2 | 2 | |
| Stock-based compensation capitalized in internal-use software | 9 | 5 | 0 | 45,000 | |
| Deferred offering costs accrued but not paid | 0 | 0 | 953,000 | 300,000 | |
| Fair value of common stock issued as consideration for business combination | 94 | 0 | 14 | 0 | |
| Acquisition holdback accrued not paid in accrued expenses and other current liabilities | 752,000 | 0 | 0 | — | |
| Leasehold improvements funded directly by lessor included in property and equipment, net | 885,000 | 0 | 0 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro