Reynolds Consumer Products Inc.
Business
Reynolds Consumer Products Inc. is a market-leading consumer products company that produces and sells household convenience products for cooking, serving, cleanup and storage. It offers a diverse portfolio including aluminum foil, parchment paper, disposable bakeware, trash bags, food storage bags and disposable tableware under iconic brands like Reynolds and Hefty as well as private label store brands. The company operates four reportable segments: Reynolds Cooking & Baking, Hefty Waste & Storage, Hefty Tableware and Presto Products. Its products are sold primarily across North American retail channels, including grocery, mass merchants, warehouse clubs, discount, drug, home improvement, dollar stores, military outlets and eCommerce, with direct shipping from manufacturing plants and consolidated distribution centers.
Summary from filing dated 2025-02-05
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total net revenues | 3,721 | 3,695 | 3,756 | 3,817 | 3,445 | |
| Cost of sales | −2,807 | −2,717 | −2,814 | −3,041 | −2,745 | |
| Gross profit | 914 | 978 | 942 | 776 | 811 | |
| Selling, general and administrative expenses | −382 | −429 | −430 | −340 | −320 | |
| Other expense, net | −40 | 0 | 0 | −22 | −13 | |
| Income from operations | 492 | 549 | 512 | 414 | 478 | |
| Interest expense, net | −86 | −98 | −119 | −76 | — | |
| Debt refinancing expense | −13 | 0 | 0 | — | — | |
| Income before income taxes | 393 | 451 | 393 | 338 | 430 | |
| Income tax expense | −92 | −99 | −95 | −80 | −106 | |
| Net income | 301 | 352 | 298 | 258 | 324 | |
| Basic (in USD per share) | 1.43 | 1.68 | 1.42 | 1.23 | 1.54 | |
| Diluted (in USD per share) | 1.43 | 1.67 | 1.42 | 1.23 | 1.54 | |
| Basic (in shares) | 210 | 210 | 210 | 210 | 210 | |
| Diluted (in shares) | 210 | 210 | 210 | 210 | 210 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 147 | 137 | 115 | 38 | 164 | |
| Accounts receivable, net | 355 | 337 | 347 | 348 | 316 | |
| Other receivables | 10 | 7 | 7 | 15 | 12 | |
| Inventories | 584 | 567 | 524 | 722 | 583 | |
| Other current assets | 20 | 47 | 41 | 41 | 19 | |
| Total current assets | 1,116 | 1,101 | 1,041 | 1,171 | 1,104 | |
| Property, plant and equipment, net | 823 | 758 | 732 | 722 | 677 | |
| Operating lease right-of-use assets, net | 98 | 90 | 56 | 65 | 55 | |
| Goodwill | 1,895 | 1,895 | 1,895 | 1,879 | 1,879 | |
| Intangible assets, net | 943 | 972 | 1,001 | 1,031 | 1,061 | |
| Other assets | 61 | 57 | 55 | 61 | 36 | |
| Total assets | 4,936 | 4,873 | 4,780 | 4,929 | 4,812 | |
| Current operating lease liabilities | 23 | 20 | 16 | 14 | 11 | |
| Income taxes payable | 14 | 5 | 22 | 14 | 1 | |
| Accrued and other current liabilities | 153 | 161 | 187 | 145 | 148 | |
| Total current liabilities | 577 | 539 | 478 | 496 | 484 | |
| Long-term debt | 1,580 | 1,686 | 1,832 | 2,066 | 2,087 | |
| Long-term operating lease liabilities | 81 | 73 | 42 | 53 | 46 | |
| Deferred income taxes | 350 | 342 | 357 | 365 | 351 | |
| Long-term postretirement benefit obligation | 13 | 14 | 16 | 34 | 50 | |
| Other liabilities | 82 | 77 | 72 | 47 | 38 | |
| Total liabilities | 2,683 | 2,731 | 2,797 | 3,061 | 3,056 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Common stock, $0.001 par value; 2,000 shares authorized; 210.3 shares issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 1,431 | 1,413 | 1,396 | 1,385 | 1,381 | |
| Accumulated other comprehensive income | 20 | 35 | 50 | 52 | 10 | |
| Retained earnings | 802 | 694 | 537 | 431 | 365 | |
| Total stockholders equity | 2,253 | 2,142 | 1,983 | 1,868 | 1,756 | |
| Total liabilities and stockholders equity | 4,936 | 4,873 | 4,780 | 4,929 | 4,812 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 135 | 129 | 124 | 117 | 109 | |
| Deferred income taxes | 13 | −11 | −5 | 1 | 22 | |
| Stock compensation expense | 21 | 19 | 14 | 5 | 4 | |
| Accounts receivable, net | −11 | 11 | 0 | −31 | −24 | |
| Other receivables | −4 | 1 | 7 | −3 | −3 | |
| Related party receivables | −1 | 1 | 0 | 3 | −2 | |
| Inventories | −18 | −42 | 198 | −139 | −165 | |
| Accounts payable | 40 | 95 | −31 | −14 | 71 | |
| Related party payables | −9 | 0 | −12 | 8 | −3 | |
| Income taxes payable / receivable | 9 | −17 | 9 | 13 | −7 | |
| Accrued and other current liabilities | −6 | −26 | 42 | 1 | −15 | |
| Other assets and liabilities | 7 | −23 | 0 | 0 | −1 | |
| Net cash provided by operating activities | 477 | 489 | 644 | 219 | 310 | |
| Acquisition of property, plant and equipment | −161 | −120 | −104 | −128 | −141 | |
| Acquisition of business | 0 | 0 | −6 | 0 | 0 | |
| Net cash used in investing activities | −161 | −120 | −110 | −128 | −141 | |
| Repayment of long-term debt | −108 | −150 | −262 | −25 | −125 | |
| Dividends paid | −192 | −192 | −192 | −192 | −192 | |
| Proceeds from term loan refinancing | 743 | 0 | 0 | 0 | 0 | |
| Repayments of existing term loan | −743 | 0 | 0 | — | — | |
| Other financing activities | −6 | −4 | −3 | 0 | 0 | |
| Net cash used in financing activities | −306 | −346 | −457 | −217 | −317 | |
| Effect of exchange rate changes on cash and cash equivalents | 0 | −1 | 0 | 0 | — | |
| Increase in cash and cash equivalents | 10 | 22 | 77 | −126 | −148 | |
| Interest long-term debt, net of interest rate swaps | 82 | 98 | 114 | 68 | 41 | |
| Income taxes | 67 | 125 | 90 | 64 | 91 |