RADIANT LOGISTICS, INC
Business
RADIANT LOGISTICS, INC operates as a non-asset-based third-party logistics company providing technology-enabled transportation and value-added supply chain services. It offers domestic and international freight forwarding, freight brokerage (air, ocean, truckload, LTL, intermodal), materials management and distribution (MM&D), customs house brokerage (CHB), and global trade management (GTM) services. The company is organized into two geographic operating segments, U.S. and Canada, and conducts operations through a multi-brand network of company-owned locations and strategic operating partners. Services are distributed via an extensive North American operating footprint and an integrated global partner network.
Summary from filing dated 2025-09-15
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Revenues | 903 | 802 | 1,085 | 1,459 | 900 | |
| Cost of transportation and other services | 663 | 566 | 802 | 1,153 | 678 | |
| Operating partner commissions | 78 | 93 | 116 | 122 | 95 | |
| Personnel costs | 82 | 78 | 80 | 72 | 55 | |
| Selling, general and administrative expenses | 42 | 39 | 39 | 34 | 24 | |
| Depreciation and amortization | 18 | 18 | 23 | 19 | 17 | |
| Change in fair value of contingent consideration | −2 | −450,000 | −646,000 | 767,000 | 4 | |
| Total operating expenses | 882 | 793 | 1,057 | 1,401 | 874 | |
| Income from operations | 21 | 9 | 28 | 59 | 26 | |
| Interest income | 1 | 2 | 1 | 23,000 | 18,000 | |
| Interest expense | −1 | −1 | — | — | — | |
| Foreign currency transaction gain | 164,000 | 143,000 | 755,000 | 718,000 | −189,000 | |
| Change in fair value of interest rate swap contracts | −1 | −1 | 383,000 | 2 | −594,000 | |
| Other | 1 | 199,000 | 176,000 | 193,000 | 704,000 | |
| Total other income | 145,000 | 422,000 | −575,000 | −440,000 | 3 | |
| Income before income taxes | 21 | 10 | 28 | 58 | 30 | |
| Income tax expense | −4 | −2 | −6 | −13 | −6 | |
| Net income | 17 | 8 | 21 | 45 | 24 | |
| Less: net income attributable to non-controlling interest | −147,000 | −512,000 | −646,000 | −1 | −519,000 | |
| Net income attributable to Radiant Logistics, Inc. | 17 | 8 | 21 | 44 | 23 | |
| Foreign currency translation gain (loss) | 335,000 | −1 | −1 | −2 | 696,000 | |
| Comprehensive income | 18 | 7 | 20 | 44 | 24 | |
| Basic (per share) | 0.37 | 0.16 | 0.43 | 0.9 | 0.46 | |
| Diluted (per share) | 0.35 | 0.16 | 0.42 | 0.88 | 0.45 | |
| Basic (shares) | 47 | 47 | 48 | 50 | 50 | |
| Diluted (shares) | 49 | 49 | 50 | 51 | 51 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2022 2022-03-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 23 | 25 | 32 | 24 | — | |
| Accounts receivable, net of allowance of $2,128 and $2,103, respectively | 135 | 118 | 127 | 225 | — | |
| Contract assets | 7 | 8 | 6 | 22 | 74 | |
| Income tax receivable | 2 | 3 | — | — | — | |
| Prepaid expenses and other current assets | 12 | 11 | 15 | 17 | — | |
| Total current assets | 179 | 164 | 181 | 289 | 357 | |
| Property, technology, and equipment, net | 23 | 26 | 25 | 25 | — | |
| Goodwill | 118 | 93 | 89 | 88 | — | |
| Intangible assets, net | 49 | 35 | 37 | 49 | — | |
| Operating lease right-of-use assets | 55 | 50 | 57 | 41 | — | |
| Deposits and other assets | 2 | 4 | 5 | 5 | — | |
| Total other long-term assets | 224 | 181 | 188 | 183 | — | |
| Total assets | 427 | 371 | 394 | 497 | 569 | |
| Accounts payable | 74 | 74 | 85 | 138 | 179 | |
| Operating partner commissions payable | 11 | 13 | 18 | 19 | 16 | |
| Accrued expenses | 11 | 9 | 9 | 11 | 11 | |
| Current portion of operating lease liabilities | 13 | 12 | 11 | 8 | — | |
| Current portion of finance lease liabilities | 282,000 | 643,000 | 620,000 | 577,000 | — | |
| Current portion of contingent consideration | 6 | 455,000 | 4 | 3 | — | |
| Other current liabilities | 483,000 | 2 | 258,000 | 303,000 | — | |
| Total current liabilities | 115 | 110 | 132 | 188 | 227 | |
| Notes payable | 20 | 0 | — | — | — | |
| Operating lease liabilities, net of current portion | 49 | 45 | 52 | 38 | — | |
| Finance lease liabilities, net of current portion | 969,000 | 677,000 | 1 | 1 | — | |
| Contingent consideration, net of current portion | 13 | 5 | 287,000 | 3 | — | |
| Deferred tax liabilities | 2 | 812,000 | 3 | 6 | — | |
| Other long-term liabilities | 248,000 | 0 | — | — | — | |
| Total long-term liabilities | 86 | 51 | 56 | 115 | — | |
| Total liabilities | 201 | 162 | 189 | 303 | 384 | |
| Commitments and contingencies (Note 15) | — | — | — | — | — | |
| Common stock, $0.001 par value, 100,000,000 shares authorized; 52,324,201 and 51,844,249 shares issued, and 47,143,178 and 46,808,943 shares outstanding, respectively | 34,000 | 33,000 | 33,000 | 33,000 | — | |
| Additional paid-in capital | 111 | 111 | 109 | 106 | — | |
| Treasury stock, at cost, 5,181,023 and 5,035,306 shares, respectively | −32 | −31 | −27 | −16 | — | |
| Retained earnings | 151 | 133 | 126 | 105 | 88 | |
| Accumulated other comprehensive loss | −3 | −4 | −2 | −796,000 | — | |
| Total Radiant Logistics, Inc. stockholders equity | 226 | 209 | 205 | 194 | — | |
| Noncontrolling interest | 69,000 | 147,000 | 226,000 | 180,000 | — | |
| Total equity | 226 | 210 | 205 | 195 | 185 | |
| Total liabilities and equity | 427 | 371 | 394 | 497 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Share-based compensation | −819,000 | 3 | 3 | 2 | 1 | |
| Amortization of intangible assets | 11 | 10 | 15 | 11 | 10 | |
| Depreciation and amortization of property, technology, and equipment | 8 | 8 | 7 | 7 | 7 | |
| Deferred income tax benefit | −569,000 | −2 | −3 | −3 | −3 | |
| Amortization of debt issuance costs | 400,000 | 484,000 | 510,000 | 500,000 | 522,000 | |
| Other | 2 | −305,000 | 589,000 | 1 | −251,000 | |
| Accounts receivable | −8 | 9 | 98 | −64 | −44 | |
| Contract assets | 712,000 | −1 | 16 | −5 | −29 | |
| Income tax receivable | 359,000 | −4 | — | — | — | |
| Prepaid expenses, deposits, and other assets | −1 | 4 | 2 | −1 | 115,000 | |
| Operating lease right-of-use assets | 11 | 11 | 11 | 9 | 8 | |
| Accounts payable | −5 | −11 | −54 | 26 | 40 | |
| Operating partner commissions payable | −3 | −5 | −371,000 | 4 | 6 | |
| Accrued expenses and other liabilities | −4 | 77,000 | −3 | 1 | 504,000 | |
| Operating lease liabilities | −12 | −11 | −9 | −9 | −7 | |
| Payment of contingent consideration | 0 | −3 | −3 | −1 | 0 | |
| Net cash provided by operating activities | 13 | 17 | 98 | 25 | 14 | |
| Acquisitions, net of cash acquired | −29 | −7 | −3 | −38 | 0 | |
| Purchases of property, technology, and equipment | −5 | −9 | −8 | −7 | −11 | |
| Proceeds from sale of property, technology, and equipment | 163,000 | 246,000 | 103,000 | 186,000 | 358,000 | |
| Net cash used for investing activities | −33 | −15 | −11 | −46 | −11 | |
| Proceeds from revolving credit facility | 45 | 0 | 68 | 116 | 6 | |
| Repayments of revolving credit facility | −25 | 0 | −130 | −69 | −21 | |
| Payments of debt issuance costs | 0 | −119,000 | −904,000 | 0 | 0 | |
| Repayments of notes payable and finance lease liabilities | −917,000 | −5 | −5 | −5 | −5 | |
| Repurchases of common stock | −798,000 | −4 | −11 | −11 | −2 | |
| Payment of contingent consideration | −474,000 | −250,000 | 0 | −1 | −2 | |
| Distributions to non-controlling interest | −225,000 | −591,000 | −600,000 | −1 | −1 | |
| Proceeds from exercise of stock options | 1 | 7,000 | 343,000 | 407,000 | 1 | |
| Payments of employee tax withholdings related to restricted stock units and stock options | −565,000 | −371,000 | −476,000 | — | — | |
| Net cash provided by (used for) financing activities | 18 | −10 | −80 | 29 | −24 | |
| Effect of exchange rate changes on cash and cash equivalents | 65,000 | −100,000 | 1 | 3 | −367,000 | |
| NET DECREASE IN CASH AND CASH EQUIVALENTS | −2 | −8 | 8 | 11 | −21 | |
| Income taxes paid | 7 | 7 | 14 | 17 | 7 | |
| Interest paid | 946,000 | 506,000 | 3 | 3 | 2 |